BDN - Brandywine Realty Trust
NEXT EARNINGS:
Apr 22, 2026
EPS Est: $0.13
|
Rev Est: $128.5M
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$4.00
DETAILS
HIGH:
$4.00
LOW:
$4.00
MEDIAN:
$4.00
CONSENSUS:
$4.00
UPSIDE:
24.22%
Market Cap:
559.31M
Volume:
1,485,230
Avg Volume:
4,320,531
52 Week Range:
2.74-5.09
Sector:
Real Estate
Industry:
REIT - Office
Beta:
1.26
Last Dividend:
$0.46
Exchange:
NYSE
Country:
US
Employees:
285
IPO Date:
1986-07-24
EPS (TTM):
-1.03
P/E Ratio:
-2.82
Revenue (TTM):
484.45M
Total Assets:
3.59B
Total Debt:
2.63B
Cash & Equiv:
62.30M
Rev Growth (5Y):
-2.0%
EPS Growth (5Y):
N/A
FCF Growth (5Y):
12.2%
ROCE:
2.3%
Debt/Equity:
3.32
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-02-03 | $0.08 | $0.15 | -46.7% | $121.0M | $120.3M | +0.5% |
| 2025-10-22 | $0.16 | $0.17 | -5.9% | $121.4M | $119.6M | +1.5% |
| 2025-07-23 | $0.15 | $0.17 | -11.8% | $120.6M | $119.8M | +0.7% |
| 2025-04-22 | $0.14 | $0.15 | -6.7% | $121.5M | $119.4M | +1.7% |
| 2025-02-04 | $0.17 | $0.01 | +1600.0% | $121.9M | $122.2M | -0.2% |
| 2024-10-22 | $0.23 | $0.24 | -4.2% | $131.8M | $129.4M | +1.9% |
| 2024-07-23 | $0.17 | $-0.11 | +254.5% | $125.3M | $127.3M | -1.6% |
| 2024-04-17 | $0.24 | $0.24 | 0.0% | $126.5M | $128.0M | -1.2% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484.45M | 505.52M | 514.65M | 506.10M | 486.82M | 534.85M | 580.42M | 544.35M | 520.49M | 525.46M | 602.63M | 596.98M |
| Net Income | (179.48M) | (195.91M) | (196.79M) | 53.82M | 12.29M | 305.53M | 34.27M | 134.52M | 115.31M | 40.19M | (30.40M) | 6.97M |
| EPS | -1.03 | -1.14 | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.75 | 0.66 | 0.19 | -0.21 | -0.00 |
| Total Assets | 3.59B | 3.49B | 3.73B | 3.87B | 3.85B | 3.90B | 4.08B | 5.66B | 4.00B | 4.10B | 4.55B | 4.86B |
| Total Debt | 2.63B | 2.24B | 2.16B | 2.08B | 1.88B | 1.85B | 2.17B | 2.03B | 1.93B | 2.01B | 2.38B | 2.45B |
| Cash & Equivalents | 62.30M | 90.23M | 58.32M | 17.55M | 27.46M | 46.34M | 90.50M | 22.84M | 202.18M | 193.92M | 56.69M | 257.50M |
| Operating Cash Flow | 116.70M | 181.12M | 177.27M | 209.31M | 190.87M | 225.81M | 234.23M | 227.35M | 182.02M | 172.22M | 195.10M | 189.00M |
| Free Cash Flow | 116.70M | 51.37M | 20.81M | (53.71M) | 55.75M | 65.56M | 35.93M | 14.75M | 19.84M | (82.27M) | (131.05M) | (47.93M) |
| FCF per Share | 0.67 | 0.30 | 0.12 | -0.31 | 0.33 | 0.38 | 0.20 | 0.08 | 0.11 | -0.47 | -0.74 | -0.29 |
| Book Value | 792.73M | 1.04B | 1.32B | 1.63B | 1.69B | 1.79B | 1.68B | 1.74B | 1.83B | 1.87B | 1.93B | 2.14B |
| Cash & ST Investments | 62.30M | 90.23M | 58.32M | 17.55M | 27.46M | 46.34M | 90.50M | 22.84M | 202.18M | 193.92M | 56.69M | 257.50M |
| ROC Equity | -0.23 | -0.19 | -0.15 | 0.03 | 0.01 | 0.17 | 0.02 | 0.08 | 0.06 | 0.02 | -0.02 | 0.00 |