ZD
Company Description
Ziff Davis, Inc., together with its subsidiaries, provides internet information and services in the United States, Canada, Ireland, and internationally. It operates in two segments, Digital Media, and Cybersecurity and Martech. The Digital Media segment operates a portfolio of web properties and apps, which include IGN, RetailMeNot, Mashable, PCMag, Humble Bundle, Speedtest, Offers, Black Friday, MedPageToday, Everyday Health, BabyCenter, and What to Expect, among others in the technology, shopping, entertainment, and health and wellness markets. The Cybersecurity and Martech segment offers cloud-based subscription services to consumers and businesses, including cybersecurity, privacy, and marketing technology. The company was formerly known as j2 Global, Inc. and changed its name to Ziff Davis, Inc. in October 2021. Ziff Davis, Inc. was incorporated in 2014 and is headquartered in New York, New York.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.45B | 1.40B | 1.36B | 1.39B | 1.42B | 1.16B | 1.37B | 1.21B | 1.12B | 874.25M | 720.82M | 599.03M |
| Net Income | 47.35M | 63.05M | 41.50M | 63.76M | 496.71M | 150.67M | 218.81M | 128.69M | 139.43M | 152.44M | 133.64M | 125.33M |
| EPS | 1.16 | 1.42 | 0.89 | 1.36 | 10.78 | 3.24 | 4.52 | 2.68 | 2.89 | 3.15 | 2.76 | 2.60 |
| Free Cash Flow | 287.87M | 283.68M | 211.23M | 230.29M | 402.80M | 384.41M | 341.90M | 344.28M | 222.58M | 253.32M | N/A | N/A |
| FCF / Share | 7.03 | 6.38 | 4.55 | 4.90 | 8.78 | 8.30 | 7.18 | 7.18 | 4.68 | 5.31 | N/A | N/A |
| Operating CF | 407.07M | 390.31M | 319.96M | 336.44M | 516.54M | 480.08M | 412.54M | 401.32M | 264.42M | 282.39M | N/A | N/A |
| Total Assets | 3.66B | 3.70B | 3.47B | 3.53B | 3.77B | 3.67B | 3.51B | 2.56B | 2.45B | 2.06B | N/A | N/A |
| Total Debt | 891.71M | 894.75M | 1.00B | 999.05M | 1.17B | 1.68B | 1.58B | 1.01B | 1.00B | 780.63M | N/A | N/A |
| Cash & Equiv | 607.01M | 505.88M | 737.61M | 652.79M | 694.84M | 176.44M | 575.62M | 209.47M | 350.94M | 123.95M | N/A | N/A |
| Book Value | 1.75B | 1.81B | 1.89B | 1.89B | 1.97B | 1.21B | 1.31B | 1.04B | 1.02B | 914.54M | N/A | N/A |
| Return on Equity | 0.03 | 0.03 | 0.02 | 0.03 | 0.25 | 0.12 | 0.17 | 0.12 | 0.14 | 0.17 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267.64M | 406.71M | 363.71M | 352.21M | 328.64M | 412.82M | 353.58M | 320.80M | 314.49M | 389.88M | 340.99M | 326.02M |
| Net Income | 22.26M | 370,000 | (3.60M) | 26.34M | 24.24M | 64.09M | (48.58M) | 36.91M | 10.63M | 63.42M | (30.97M) | 16.68M |
| EPS | 0.59 | 0.01 | -0.09 | 0.63 | 0.57 | 1.51 | -1.11 | 0.81 | 0.23 | 1.39 | -0.67 | 0.36 |
| Free Cash Flow | (3.17M) | 157.77M | 108.16M | 26.94M | (5.01M) | 131.07M | 80.12M | 25.06M | 47.43M | 65.87M | 45.58M | 14.49M |
| FCF / Share | -0.08 | 4.03 | 2.60 | 0.64 | -0.12 | 3.08 | 1.82 | 0.55 | 1.03 | 1.44 | 0.99 | 0.31 |
| Operating CF | 29.95M | 191.08M | 138.30M | 57.07M | 20.61M | 158.23M | 105.96M | 50.56M | 75.56M | 92.12M | 72.81M | 39.73M |
| Total Assets | 3.39B | 3.66B | 3.48B | 3.52B | 3.52B | 3.70B | 3.42B | 3.66B | 3.73B | 3.47B | 3.38B | 3.47B |
| Total Debt | 867.07M | 891.71M | 865.94M | 865.38M | 864.83M | 894.75M | 863.74M | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B |
| Cash & Equiv | 519.72M | 607.01M | 503.37M | 457.26M | 431.01M | 505.88M | 386.12M | 687.23M | 734.78M | 737.61M | 660.62M | 679.09M |
| Book Value | 1.72B | 1.75B | 1.80B | 1.84B | 1.82B | 1.81B | 1.75B | 1.87B | 1.90B | 1.89B | 1.80B | 1.86B |
| Return on Equity | 0.01 | 0.00 | -0.00 | 0.01 | 0.01 | 0.04 | -0.03 | 0.02 | 0.01 | 0.03 | -0.02 | 0.01 |
