WBD

Warner Bros. Discovery, Inc.
$30.86
+0.02 (+0.06%)
Mkt Cap 77.32B
Volume 23,634,241
52W Range 17.08-30.92
Sector Communication Services
Beta 1.57
EPS (TTM) -1.27 USD
P/E Ratio 99.38
Revenue (TTM) 36.12B USD
Rev Growth (5Y) +28.4%
EPS Growth (5Y) -30.7%
AlphaVal · Fair Value
What we estimate one share is worth
$7.28
Overvalued strong signal
323.8% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.

Company Description

Track Record

Showing latest 4 periods • Swipe for more
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue 37.30B 39.32B 41.32B 33.82B 12.19B 10.67B 11.14B 10.55B 6.87B 6.50B 6.39B 6.26B
Net Income 727.00M (11.31B) (3.13B) (7.37B) 1.01B 1.22B 2.07B 594.00M (337.00M) 1.19B 1.03B 1.14B
EPS 0.29 -4.62 -1.28 -3.82 1.55 1.82 2.90 0.86 -0.59 1.97 1.59 1.67
Free Cash Flow 3.09B 4.43B 6.16B 3.32B 2.42B 2.34B 3.11B 2.43B 1.49B 1.29B 1.19B 1.20B
FCF / Share 1.25 1.81 2.53 1.71 4.78 4.58 5.81 3.53 3.89 3.22 2.76 2.64
Operating CF 4.32B 5.38B 7.48B 4.30B 2.80B 2.74B 3.40B 2.58B 1.63B 1.38B 1.29B 1.32B
Total Assets 100.08B 104.56B 122.76B 134.00B 34.43B 34.09B 33.73B 32.55B 22.55B 15.67B 15.86B 15.97B
Total Debt 32.57B 39.51B 43.67B 49.00B 14.76B 15.40B 15.42B 16.79B 14.79B 7.92B 7.74B 7.11B
Cash & Equiv 4.57B 5.31B 3.78B 3.73B 3.90B 2.09B 1.55B 986.00M 7.31B 300.00M 390.00M 367.00M
Book Value 35.92B 34.04B 45.23B 47.09B 11.60B 10.46B 9.89B 8.39B 4.61B 5.17B 5.45B 5.60B
Return on Equity 0.02 -0.33 -0.07 -0.16 0.09 0.12 0.21 0.07 -0.07 0.23 0.19 0.20
WBD News
After Clearing a Major Hurdle to Acquire Warner Bros, Is Paramount Skydance an Obvious Buy Down 25.7%?
Sep 25, 2026 10:00 AM · fool.com
Hollywood Is Blaming AI for Its Job Losses. Merger Paperwork Says Otherwise.
Sep 25, 2026 06:50 AM · 247wallst.com
Breakfast News: Week in Review
Sep 25, 2026 03:30 AM · fool.com
Paramount Moves Ahead With $7.5 Billion Debt Raise, Part Of Package To Finance WBD Acquisition
Sep 24, 2026 08:20 AM · deadline.com
Paramount seeks $7.5 billion debt raise to fund Warner Bros deal
Sep 24, 2026 06:12 AM · reuters.com
Politico, MS NOW denied access to White House after judge's order
Sep 24, 2026 04:23 AM · reuters.com
Paramount weighs adding Musk to investor group backing Warner deal: report
Sep 23, 2026 09:45 AM · invezz.com
Paramount Could Be Eying Investment from Elon Musk: Will Two Top 10 Billionaires Get Warner Bros. Deal Done?
Sep 23, 2026 09:38 AM · benzinga.com
Tuesday's Final Takeaways: SB Energy Delays IPO, PSKY & WBD Merger Clears Big Hurdle
Sep 22, 2026 01:00 PM · youtube.com
Paramount Skydance kept at 'sell' by UBS despite Warner Bros Discovery deal clearing final hurdle
Sep 22, 2026 10:29 AM · proactiveinvestors.com