WBD

Warner Bros. Discovery, Inc.
$26.87
+0.09 (+0.34%)
Mkt Cap 67.37B
Volume 13,352,072
52W Range 10.76-30
Sector Communication Services
Beta 1.56
EPS (TTM) -1.27 USD
P/E Ratio 99.38
Revenue (TTM) 36.12B USD
Rev Growth (5Y) +28.4%
EPS Growth (5Y) -30.7%
AlphaVal · Fair Value
What we estimate one share is worth
$11.35
Overvalued strong signal
136.7% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.

Company Description

Track Record

Showing latest 4 periods • Swipe for more
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue 37.30B 39.32B 41.32B 33.82B 12.19B 10.67B 11.14B 10.55B 6.87B 6.50B 6.39B 6.26B
Net Income 727.00M (11.31B) (3.13B) (7.37B) 1.01B 1.22B 2.07B 594.00M (337.00M) 1.19B 1.03B 1.14B
EPS 0.29 -4.62 -1.28 -3.82 1.55 1.82 2.90 0.86 -0.59 1.97 1.59 1.67
Free Cash Flow 3.09B 4.43B 6.16B 3.32B 2.42B 2.34B 3.11B 2.43B 1.49B 1.29B 1.19B 1.20B
FCF / Share 1.25 1.81 2.53 1.71 4.78 4.58 5.81 3.53 3.89 3.22 2.76 2.64
Operating CF 4.32B 5.38B 7.48B 4.30B 2.80B 2.74B 3.40B 2.58B 1.63B 1.38B 1.29B 1.32B
Total Assets 100.08B 104.56B 122.76B 134.00B 34.43B 34.09B 33.73B 32.55B 22.55B 15.67B 15.86B 15.97B
Total Debt 32.57B 39.51B 43.67B 49.00B 14.76B 15.40B 15.42B 16.79B 14.79B 7.92B 7.74B 7.11B
Cash & Equiv 4.57B 5.31B 3.78B 3.73B 3.90B 2.09B 1.55B 986.00M 7.31B 300.00M 390.00M 367.00M
Book Value 35.92B 34.04B 45.23B 47.09B 11.60B 10.46B 9.89B 8.39B 4.61B 5.17B 5.45B 5.60B
Return on Equity 0.02 -0.33 -0.07 -0.16 0.09 0.12 0.21 0.07 -0.07 0.23 0.19 0.20
WBD News
WBD Q2 Earnings Beat Estimates, Revenues Miss on Studios Weakness
Aug 10, 2026 08:41 AM · zacks.com
PSKY-WBD Merger ‘Could Be Dragged Out a Year'
Aug 09, 2026 06:30 AM · youtube.com
David Ellison's ‘confessional' in the NYT has Paramount-Skydance WBD merger up in the air
Aug 08, 2026 05:26 PM · nypost.com
Warner Bros. Discovery Q2 Earnings Call Highlights
Aug 07, 2026 12:05 PM · marketbeat.com
Warner Bros. Discovery: Risky Arbitrage Play After Ugly Quarter
Aug 07, 2026 07:53 AM · seekingalpha.com
Paramount's Warner Concessions In UK Gives “Powerful Credibility” To U.S. Lawsuit, Says Anti-Merger Group
Aug 07, 2026 06:51 AM · deadline.com
Paramount-WBD Deal Endorsed By Lionsgate CEO Jon Feltheimer: “Uncertainty Is The Worst Thing For Our Business”
Aug 06, 2026 01:59 PM · deadline.com
Warner Bros. Discovery Inc (WBD) (Q2 2026) Earnings Call Highlights: Streaming Revenue Hits Record $3 Billion, EBITDA Soars 60%
Aug 06, 2026 10:04 AM · gurufocus.com
U.K. Backs Paramount's $110 Billion Warner Bros. Discovery Deal
Aug 06, 2026 07:32 AM · forbes.com
Paramount-Warner Bros. Discovery merger gets boost after UK approval
Aug 06, 2026 07:27 AM · nypost.com