VSECU
VSE Corporation
$51.60
+0.24
(+0.47%)
Mkt Cap
1.18B
Volume
23,727
52W Range
38.45-68.1
Sector
Industrials
Beta
1.21
EPS (TTM)
2.49
P/E Ratio
20.72
Revenue (TTM)
1.18B
Rev Growth (5Y)
+10.9%
EPS Growth (5Y)
+0.2%
AlphaVal · Fair Value
What we estimate one share is worth
$0.00
Overvalued
weak signal
0.0% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
C-
Platform & Compounding FCF
46.2 / 100 composite
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
VSE Corp. is focused on significantly enhancing the productivity and longevity of its customers' high-value, business-critical assets. It operates through the Aviation and Fleet segments. The Aviation segment is a provider of aftermarket parts distribution and MRO services for components and engine accessories supporting commercial, business and general aviation operators. The Fleet segment focuses on the parts distribution, engineering solutions, and mission critical supply chain management services supporting the medium and heavy-duty fleet market. The company was founded in 1959 and is headquartered in Miramar, FL.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.11B | 1.08B | 860.49M | 669.45M | 750.85M | 661.66M | 752.63M | 697.22M | 760.11M | 691.79M | 533.98M | 424.07M |
| Net Income | 53.49M | 30.52M | 39.13M | 28.06M | 7.97M | (5.17M) | 37.02M | 35.08M | 39.10M | 26.79M | 24.92M | 19.36M |
| EPS | 2.52 | 1.71 | 2.77 | 2.20 | 0.63 | -0.47 | 3.38 | 3.23 | 3.61 | 2.48 | 2.32 | 1.81 |
| Free Cash Flow | 5.71M | (51.74M) | (40.49M) | (3.16M) | (28.12M) | 31.33M | 8.36M | 15.74M | 46.68M | 40.65M | 27.01M | 46.30M |
| FCF / Share | 0.27 | -2.89 | -2.87 | -0.25 | -2.24 | 2.84 | 0.76 | 1.45 | 4.31 | 3.77 | 2.51 | 4.32 |
| Operating CF | 26.99M | (31.04M) | (21.83M) | 8.05M | (17.60M) | 35.76M | 17.99M | 18.86M | 50.42M | 47.19M | 37.57M | 49.72M |
| Total Assets | 2.03B | 1.73B | 1.35B | 999.79M | 918.56M | 780.08M | 845.86M | 638.83M | 629.01M | 661.84M | 622.13M | 355.33M |
| Total Debt | 342.80M | 485.21M | 459.26M | 308.64M | 317.73M | 277.92M | 298.16M | 181.11M | 193.16M | 236.60M | 256.93M | 72.98M |
| Cash & Equiv | 69.36M | 29.03M | 7.77M | 305,000 | 518,000 | 378,000 | 734,000 | 162,000 | 624,000 | 428,000 | 740,000 | 263,000 |
| Book Value | 1.44B | 988.19M | 616.73M | 449.53M | 417.33M | 356.32M | 363.10M | 328.39M | 293.10M | 255.19M | 229.31M | 205.49M |
| Return on Equity | 0.04 | 0.03 | 0.06 | 0.06 | 0.02 | -0.01 | 0.10 | 0.11 | 0.13 | 0.10 | 0.11 | 0.09 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324.58M | 301.18M | 282.91M | 272.14M | 256.05M | 299.02M | 203.64M | 192.83M | 162.38M | 235.32M | 231.35M | 205.22M |
| Net Income | 29.05M | 13.57M | 3.75M | 16.45M | (9.22M) | 15.60M | 11.65M | (2.78M) | (19.27M) | 11.61M | 9.56M | 8.86M |
| EPS | 1.06 | 0.58 | 0.19 | 0.66 | -0.44 | 0.75 | 0.63 | -0.16 | -1.22 | 0.74 | 0.64 | 0.69 |
| Free Cash Flow | (68.72M) | 30.87M | 18.04M | 6.30M | (49.51M) | 52.11M | 4.41M | (21.47M) | (86.79M) | 20.07M | 10.66M | (19.71M) |
| FCF / Share | -2.50 | 1.36 | 0.87 | 0.31 | -2.40 | 2.53 | 0.24 | -1.25 | -5.50 | 1.27 | 0.71 | -1.53 |
| Operating CF | (62.26M) | 37.64M | 24.09M | 11.89M | (46.63M) | 55.38M | 10.18M | (17.53M) | (79.06M) | 27.94M | 15.32M | (16.42M) |
| Total Assets | 3.31B | 2.03B | 1.56B | 1.60B | 1.73B | 1.73B | 1.46B | 1.49B | 1.34B | 1.38B | 1.34B | 1.07B |
| Total Debt | 402.53M | 342.80M | 431.31M | 417.42M | 504.35M | 485.21M | 479.40M | 500.02M | 513.05M | 459.26M | 482.73M | 392.72M |
| Cash & Equiv | 1.24B | 69.36M | 8.78M | 16.91M | 5.71M | 29.03M | 7.91M | 18.99M | 10.57M | 7.77M | 20.67M | 4.16M |
| Book Value | 2.67B | 1.44B | 983.34M | 979.53M | 975.74M | 988.19M | 787.80M | 781.32M | 612.74M | 616.73M | 609.52M | 469.14M |
| Return on Equity | 0.01 | 0.01 | 0.00 | 0.02 | -0.01 | 0.02 | 0.01 | -0.00 | -0.03 | 0.02 | 0.02 | 0.02 |
VSECU News
