VSCO
Victoria's Secret & Co.
$52.45
+1.90
(+3.76%)
Mkt Cap
4.17B
Volume
2,011,764
52W Range
17.53-66.889
Sector
Consumer Cyclical
Beta
2.25
EPS (TTM)
1.86
P/E Ratio
28.13
Revenue (TTM)
6.55B
Rev Growth (5Y)
+3.9%
EPS Growth (5Y)
-4.9%
AlphaVal · Fair Value
$38.07
Overvalued · Moderate
37.8% above fair value
AlphaQuality · Grade
C-
Stable Earnings Power
49.3 / 100 composite
Company Description
Victoria's Secret & Co. operates as a specialty retailer of women's intimate, personal care, and beauty products worldwide. The company offers bras, panties, lingerie, sleepwear, loungewear, and athletic attire and swimwear, as well as fragrances and body care products, and accessories under the Victoria's Secret and PINK brands. As of March 2, 2022, it operated approximately 1,400 retail stores. The company was incorporated in 2021 and is headquartered in Reynoldsburg, Ohio.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.55B | 6.23B | 6.18B | 6.34B | 6.79B | 5.41B | 7.51B | 8.10B |
| Net Income | 160.86M | 165.00M | 109.00M | 348.00M | 646.00M | (72.00M) | (897.00M) | 251.00M |
| EPS | 1.93 | 2.09 | 1.40 | 4.24 | 7.60 | -0.79 | -9.70 | 2.74 |
| Free Cash Flow | 312.00M | 247.00M | 133.00M | 273.00M | 682.00M | 547.00M | 90.00M | 357.00M |
| FCF / Share | 3.74 | 3.13 | 1.71 | 3.33 | 8.02 | 5.97 | 0.97 | 3.86 |
| Operating CF | 499.00M | 425.00M | 389.00M | 437.00M | 851.00M | 674.00M | 315.00M | 698.00M |
| Total Assets | 5.01B | 4.53B | 4.60B | 4.71B | 4.34B | 4.23B | 5.27B | N/A |
| Total Debt | 2.85B | 2.70B | 2.70B | 2.79B | 2.64B | 2.07B | 2.65B | N/A |
| Cash & Equiv | 518.00M | 227.00M | 270.00M | 427.00M | 490.00M | 335.00M | 245.00M | N/A |
| Book Value | 856.00M | 640.00M | 417.00M | 383.00M | 257.00M | 891.00M | 1.31B | N/A |
| Return on Equity | 0.19 | 0.26 | 0.26 | 0.91 | 2.51 | -0.08 | -0.68 | N/A |
| Metric | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.27B | 1.47B | 1.46B | 1.35B | 2.11B | 1.35B | 1.42B | 1.36B | 2.08B | 1.26B | 1.43B | 1.41B |
| Net Income | 183.63M | (37.00M) | 16.23M | (2.00M) | 193.41M | (56.00M) | 32.00M | (4.00M) | 181.00M | (71.00M) | (1.00M) | 1.00M |
| EPS | 2.14 | -0.46 | 0.21 | -0.03 | 2.33 | -0.71 | 0.41 | -0.05 | 2.29 | -0.92 | -0.01 | 0.01 |
| Free Cash Flow | 649.00M | (232.00M) | 88.00M | (193.00M) | 646.00M | (299.00M) | 55.00M | (155.00M) | 557.00M | (261.00M) | 0 | (163.00M) |
| FCF / Share | 7.56 | -2.86 | 1.11 | -2.44 | 8.18 | -3.78 | 0.71 | -1.99 | 7.06 | -3.39 | N/A | -2.09 |
| Operating CF | 673.00M | (180.00M) | 156.00M | (150.00M) | 674.00M | (248.00M) | 115.00M | (116.00M) | 589.00M | (181.00M) | 89.00M | (108.00M) |
| Total Assets | 5.01B | 5.13B | 4.75B | 4.58B | 4.53B | 4.92B | 4.63B | 4.38B | 4.60B | 4.69B | 4.53B | 4.41B |
| Total Debt | 2.85B | 4.74B | 2.87B | 2.82B | 2.70B | 3.10B | 2.81B | 2.65B | 2.70B | 3.10B | 2.85B | 2.79B |
| Cash & Equiv | 518.00M | 249.00M | 188.00M | 138.00M | 227.00M | 161.00M | 169.00M | 105.00M | 270.00M | 124.00M | 131.00M | 132.00M |
| Book Value | 856.00M | 653.00M | 680.00M | 645.00M | 640.00M | 429.00M | 472.00M | 423.00M | 417.00M | 220.00M | 279.00M | 265.00M |
| Return on Equity | 0.21 | -0.06 | 0.02 | -0.00 | 0.30 | -0.13 | 0.07 | -0.01 | 0.43 | -0.32 | -0.00 | 0.00 |
VSCO News
Billionaire Investor David Einhorn Just Bought These Beaten-Down Consumer Stocks. Are They Ready to Rally?
BBRC Corrects the Record on Victoria's Secret's Investor Presentation
Victoria's Secret wants you to know it's VSXY again
Victoria's Secret brings sexy back with VSXY ticker after woke rebrand crashes and burns: ‘We're owning who we are'
Even the Stock Ticker at Victoria's Secret Is Getting Sexier
Victoria's Secret & Co. to Change Ticker Symbol to VSXY, Marking the Next Chapter in the Company's Evolution
Victoria's Secret & Co. Issues Investor Presentation Highlighting Significant Transformation, Operational Momentum and Shareholder Value Creation
BBRC Releases Presentation Detailing Victoria's Secret Chair Donna James' Track Record of Value-Destructive Decisions
Victoria's Secret & Co. Issues Letter to Shareholders Highlighting Strong Performance, Significant Shareholder Value Creation and Continued Momentum Under Current Leadership
VSCO or IDEXY: Which Is the Better Value Stock Right Now?