TMUS

T-Mobile US, Inc.
$179.61
-2.00 (-1.10%)
Mkt Cap 192.66B
Volume 3,224,657
52W Range 165.66-258.66
Sector Communication Services
Beta 0.33
EPS (TTM) 9.58 USD
P/E Ratio 18.75
Revenue (TTM) 92.19B USD
Rev Growth (5Y) +5.2%
EPS Growth (5Y) +29.5%
AlphaVal · Fair Value
What we estimate one share is worth
$218.96
Fair Value moderate signal
18.0% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
C
Platform & Compounding FCF
56.7 / 100 composite
A platform business that compounds free cash flow — graded A–F vs. similar companies.

Company Description

Track Record

Showing latest 4 periods • Swipe for more
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue 88.31B 81.40B 78.56B 79.57B 80.12B 68.40B 45.00B 43.31B 40.60B 37.49B 32.47B 29.56B
Net Income 10.99B 11.34B 8.32B 2.59B 3.02B 3.06B 3.47B 2.89B 4.54B 1.46B 733.00M 247.00M
EPS 9.75 9.70 7.02 2.07 2.42 2.68 4.06 3.40 5.39 1.71 0.83 0.31
Free Cash Flow 18.00B 9.98B 7.75B (520.00M) (7.78B) (3.73B) (534.00M) (1.77B) (7.23B) (2.54B) (1.25B) (3.07B)
FCF / Share 15.95 8.54 6.54 -0.42 -6.23 -3.26 -0.63 -2.08 -8.70 -3.08 -1.53 -3.81
Operating CF 27.95B 22.29B 18.56B 16.78B 13.92B 8.64B 6.82B 3.90B 3.83B 6.13B 5.41B 4.15B
Total Assets 219.24B 208.03B 207.68B 211.34B 206.56B 200.16B 86.92B 72.47B 70.56B 65.89B 62.44B 56.65B
Total Debt 122.27B 114.40B 113.83B 111.79B 108.82B 107.25B 42.33B 15.52B 30.91B 24.81B 23.30B 18.88B
Cash & Equiv 5.60B 5.41B 5.13B 4.51B 6.63B 10.38B 1.53B 1.20B 1.22B 5.50B 4.58B 5.32B
Book Value 59.20B 61.74B 64.72B 69.66B 69.10B 65.34B 28.79B 24.72B 22.56B 18.24B 16.56B 15.66B
Return on Equity 0.19 0.18 0.13 0.04 0.04 0.05 0.12 0.12 0.20 0.08 0.04 0.02
TMUS News
T-Mobile to cut 77 jobs in Washington state, impacting corporate and retail positions
Aug 26, 2026 11:34 AM · geekwire.com
TMUS DCF Analysis: Intrinsic Value $304 vs Price $183
Aug 24, 2026 03:25 AM · gurufocus.com
Bank of Nova Scotia Makes New Investment in T-Mobile US, Inc. $TMUS
Aug 23, 2026 11:51 PM · defenseworld.net
10,681 Shares in T-Mobile US, Inc. $TMUS Purchased by EP Wealth Advisors LLC
Aug 23, 2026 01:03 AM · defenseworld.net
Allworth Financial LP Acquires New Shares in T-Mobile US, Inc. $TMUS
Aug 21, 2026 11:10 PM · defenseworld.net
TMUS Builds on Strong Service Revenue Growth: Can it Continue?
Aug 21, 2026 07:26 AM · zacks.com
54,740 Shares in T-Mobile US, Inc. $TMUS Purchased by B. Metzler seel. Sohn & Co. AG
Aug 21, 2026 12:51 AM · defenseworld.net
Bank of New York Mellon Corp Makes New Investment in T-Mobile US, Inc. $TMUS
Aug 21, 2026 12:51 AM · defenseworld.net
T-Mobile ‘chopped a cable' to expel Chinese hackers from its network
Aug 19, 2026 09:26 AM · techcrunch.com
Here's Why T-Mobile (TMUS) is a Strong Growth Stock
Aug 19, 2026 06:46 AM · zacks.com