TAP
Molson Coors Beverage Company
$39.61
+0.75
(+1.93%)
Mkt Cap
7.43B
Volume
1,671,438
52W Range
38.04-54.82
Sector
Consumer Defensive
Beta
0.42
EPS (TTM)
-10.63
P/E Ratio
-4.31
Revenue (TTM)
11.19B
Rev Growth (5Y)
+2.9%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$43.55
Fair Value
weak signal
9.0% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Molson Coors Beverage Company is a global entity engaged in the production, marketing, and sale of a diverse range of beer and other malt-based beverages. Its extensive operations span the Americas, Europe, the Middle East, Africa, and the Asia Pacific region. The company's product lineup also features flavored malt beverages, craft beers, and convenient ready-to-drink selections. Founded in 1774, the firm, headquartered in Golden, Colorado, was previously known as Molson Coors Brewing Company before officially adopting its current name, Molson Coors Beverage Company, in January 2020.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.14B | 11.63B | 11.70B | 10.70B | 10.28B | 9.65B | 10.58B | 10.77B | 11.00B | 4.88B | 3.57B | 4.15B |
| Net Income | (2.14B) | 1.12B | 948.90M | (175.30M) | 1.01B | (945.70M) | 241.70M | 1.12B | 1.41B | 1.98B | 359.50M | 514.00M |
| EPS | -10.83 | 5.38 | 4.39 | -0.86 | 4.63 | -4.36 | 1.12 | 5.17 | 6.57 | 9.32 | 1.94 | 2.78 |
| Free Cash Flow | 1.07B | 1.24B | 1.41B | 840.60M | 1.05B | 1.12B | 1.30B | 1.68B | 1.27B | 785.10M | 421.40M | 1.01B |
| FCF / Share | 5.47 | 5.92 | 6.52 | 3.88 | 4.84 | 5.17 | 6.02 | 7.78 | 5.88 | 3.70 | 2.27 | 5.48 |
| Operating CF | 1.78B | 1.91B | 2.08B | 1.50B | 1.57B | 1.70B | 1.90B | 2.33B | 1.87B | 1.13B | 696.40M | 1.27B |
| Total Assets | 22.74B | 26.06B | 26.38B | 25.87B | 27.62B | 27.33B | 28.86B | 30.11B | 30.25B | 29.34B | 12.28B | 14.00B |
| Total Debt | 6.30B | 6.19B | 6.27B | 6.61B | 7.21B | 8.28B | 9.08B | 10.49B | 11.31B | 12.07B | 2.94B | 3.17B |
| Cash & Equiv | 896.50M | 969.30M | 868.90M | 600.00M | 637.40M | 770.10M | 523.40M | 1.06B | 418.60M | 560.90M | 430.90M | 624.60M |
| Book Value | 10.23B | 13.09B | 13.20B | 12.69B | 13.42B | 12.37B | 13.42B | 13.51B | 13.23B | 11.42B | 7.04B | 7.86B |
| Return on Equity | -0.21 | 0.09 | 0.07 | -0.01 | 0.07 | -0.08 | 0.02 | 0.08 | 0.11 | 0.17 | 0.05 | 0.07 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.35B | 2.66B | 2.97B | 3.20B | 2.30B | 2.74B | 3.04B | 3.25B | 2.60B | 2.79B | 3.30B | 3.27B |
| Net Income | 151.30M | 238.30M | (2.93B) | 428.70M | 121.00M | 287.80M | 199.80M | 427.00M | 207.80M | 103.30M | 430.70M | 342.40M |
| EPS | 0.80 | 1.22 | -14.79 | 2.14 | 0.60 | 1.40 | 0.95 | 2.03 | 0.98 | 0.48 | 1.99 | 1.58 |
| Free Cash Flow | (229.20M) | 357.80M | 483.00M | 555.00M | (328.00M) | 383.40M | 350.40M | 691.70M | (189.30M) | 297.10M | 551.10M | 737.30M |
| FCF / Share | -1.21 | 1.83 | 2.44 | 2.77 | -1.62 | 1.87 | 1.68 | 3.29 | -0.89 | 1.38 | 2.55 | 3.41 |
| Operating CF | 2.50M | 540.70M | 616.10M | 718.30M | (90.70M) | 494.50M | 521.20M | 869.20M | 25.40M | 474.50M | 710.10M | 891.00M |
| Total Assets | 22.37B | 22.74B | 22.87B | 26.83B | 25.93B | 26.06B | 26.64B | 27.39B | 26.07B | 26.38B | 26.57B | 26.79B |
| Total Debt | 6.27B | 6.30B | 6.29B | 6.32B | 6.24B | 6.19B | 6.24B | 7.06B | 6.22B | 6.27B | 6.18B | 6.62B |
| Cash & Equiv | 382.60M | 896.50M | 950.20M | 613.80M | 412.70M | 969.30M | 1.02B | 1.65B | 458.40M | 868.90M | 801.70M | 960.90M |
| Book Value | 10.06B | 10.23B | 10.33B | 13.44B | 13.09B | 13.09B | 13.35B | 13.18B | 13.12B | 13.20B | 13.25B | 13.03B |
| Return on Equity | 0.02 | 0.02 | -0.28 | 0.03 | 0.01 | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 | 0.03 | 0.03 |
TAP News
Molson Coors: Buying This 15% FCF Yield Underpinned By A Strong Balance Sheet
Investors Hoped for a World Cup Bump. Instead, They Got a Slump.
PepsiCo vs. Molson Coors: Which Stock Will Quench Investor Thirst For Profits in 2026?
Molson Coors Drives Growth on Premiumization and Other Strategies
5 Alcohol Stocks to Watch Amid Changing Consumer Preferences
Molson Coors Beverage Company to Webcast 2026 Second Quarter Earnings Conference Call
Buy In July: 8 IDEAL 'Safer' S&P 500 DiviDogs
Can Beyond Beer Drive Molson Coors' Next Phase of Growth?
Molson Coors Beverage: A Deeply Discounted Brewer With Strong Buy Potential
Tap Global shares jump 20% as crypto yield product passes $5m milestone through market downturn