SPOT
Spotify Technology S.A.
$529.14
+2.73
(+0.52%)
Mkt Cap
108.78B
Volume
1,320,449
52W Range
405-700.12
Sector
Communication Services
Beta
1.61
EPS (TTM)
18.18 USD
P/E Ratio
29.11
Revenue (TTM)
20.30B USD
Rev Growth (5Y)
+16.9%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$502.41
Overvalued
weak signal
5.3% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Spotify Technology S.A., together with its subsidiaries, provides audio streaming subscription services worldwide. It operates in two segments, Premium and Ad-Supported. The Premium segment offers online and offline streaming access to its catalog of music and podcasts, including video, lossless music, and audiobooks in select markets through subscription offerings primarily sold directly to end users and partners. The Ad-Supported segment provides limited on-demand online access to its catalog of music and online and offline access to its catalog of podcasts on computers, tablets, mobile devices, and other smart devices. The company also offers sales, distribution and marketing, contract research and development, and customer and other support services. Spotify Technology S.A. was incorporated in 2006 and is headquartered in Stockholm, Sweden.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.19B | 15.67B | 13.25B | 11.73B | 9.67B | 7.88B | 6.76B | 5.26B | 4.09B | 2.95B | 1.94B |
| Net Income | 2.21B | 1.14B | (532.00M) | (430.00M) | (34.00M) | (581.00M) | (186.00M) | (78.00M) | (1.24B) | (539.00M) | (230.00M) |
| EPS | 10.77 | 5.67 | -2.73 | -2.23 | -0.18 | -3.10 | -1.03 | -0.44 | -6.93 | -3.21 | -1.37 |
| Free Cash Flow | 2.87B | 2.28B | 674.00M | 21.00M | 276.00M | 181.00M | 438.00M | 219.00M | 133.00M | 74.00M | (87.00M) |
| FCF / Share | 13.98 | 11.38 | 3.46 | 0.11 | 1.44 | 0.96 | 2.42 | 1.24 | 0.75 | 0.44 | -0.52 |
| Operating CF | 2.93B | 2.30B | 680.00M | 46.00M | 361.00M | 259.00M | 573.00M | 344.00M | 179.00M | 101.00M | (38.00M) |
| Total Assets | 15.02B | 12.01B | 8.35B | 7.64B | 7.17B | 6.33B | 5.12B | 4.34B | 3.11B | 2.10B | 1.05B |
| Total Debt | 1.96B | 2.08B | 1.70B | 1.68B | 1.78B | 577.00M | 622.00M | 0 | 945.00M | 1.11B | 0 |
| Cash & Equiv | 5.26B | 4.78B | 3.11B | 2.48B | 2.74B | 1.15B | 1.06B | 891.00M | 477.00M | 755.00M | 597.00M |
| Book Value | 8.33B | 5.53B | 2.52B | 2.40B | 2.12B | 2.81B | 2.04B | 2.09B | 238.00M | (240.00M) | 229.00M |
| Return on Equity | 0.27 | 0.21 | -0.21 | -0.18 | -0.02 | -0.21 | -0.09 | -0.04 | -5.19 | N/A | -1.00 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.78B | 4.53B | 4.53B | 4.27B | 4.19B | 4.19B | 4.24B | 3.99B | 3.81B | 3.64B | 3.67B | 3.36B |
| Net Income | 545.00M | 721.00M | 1.17B | 899.00M | (86.00M) | 225.00M | 367.00M | 300.00M | 274.00M | 197.00M | (70.00M) | 65.00M |
| EPS | 2.65 | 3.50 | 5.71 | 4.36 | -0.42 | 1.10 | 1.81 | 1.49 | 1.37 | 0.99 | -0.33 | 0.31 |
| Free Cash Flow | 796.00M | 831.00M | 834.00M | 806.00M | 699.00M | 533.00M | 877.00M | 711.00M | 490.00M | 206.00M | 396.00M | 210.00M |
| FCF / Share | 3.87 | 4.04 | 4.05 | 3.91 | 3.40 | 2.61 | 4.32 | 3.53 | 2.45 | 1.04 | 2.02 | 1.08 |
| Operating CF | 816.00M | 836.00M | 856.00M | 829.00M | 709.00M | 539.00M | 883.00M | 715.00M | 492.00M | 211.00M | 397.00M | 211.00M |
| Total Assets | 13.75B | 13.13B | 15.02B | 14.69B | 13.46B | 12.69B | 12.01B | 10.55B | 10.15B | 9.07B | 8.35B | 7.59B |
| Total Debt | 466.00M | 476.00M | 1.96B | 2.25B | 2.38B | 2.10B | 2.08B | 1.79B | 1.79B | 1.76B | 1.70B | 1.73B |
| Cash & Equiv | 5.94B | 5.25B | 5.26B | 5.46B | 5.16B | 5.02B | 4.78B | 4.69B | 4.05B | 3.45B | 3.11B | 2.62B |
| Book Value | 8.38B | 8.01B | 8.33B | 7.78B | 6.63B | 6.25B | 5.53B | 4.63B | 4.26B | 3.31B | 2.52B | 2.14B |
| Return on Equity | 0.06 | 0.09 | 0.14 | 0.12 | -0.01 | 0.04 | 0.07 | 0.06 | 0.06 | 0.06 | -0.03 | 0.03 |
SPOT News
Spotify (SPOT) Advances While Market Declines: Some Information for Investors
Joe Rogan renews nine-figure Spotify deal: report
Spotify Won't Let Go of Joe Rogan, Podcast King Secures Another Multiyear Deal
Spotify is getting more serious about selling enterprise software
Spotify renews multiyear deal with podcaster Joe Rogan
Joe Rogan Re-Ups Lucrative Spotify Deal
Here Are Thursday’s Top Wall Street Analyst Research Calls: CAVA Group, Constellation Brands, Goldman Sachs Group, Hub Spot, Hut 8, Paladin Technologies, NXP Semiconductor, Spotify Technology, Tyler Technologies, and More
A Look at Spotify Technology SA (SPOT) After 5.1% Gain -- GF Value $527.17 vs Price $512.92
Is Most-Watched Stock Spotify Technology (SPOT) Worth Betting on Now?
Wall Street Breakfast Podcast: Pop Goes The AI Bubble?