SHAK
Shake Shack Inc.
$58.60
+2.28
(+4.05%)
Mkt Cap
2.36B
Volume
2,263,346
52W Range
51.6-142.2
Sector
Consumer Cyclical
Beta
1.63
EPS (TTM)
1.02
P/E Ratio
57.29
Revenue (TTM)
1.49B
Rev Growth (5Y)
+22.6%
EPS Growth (5Y)
+8.7%
AlphaVal · Fair Value
What we estimate one share is worth
$89.21
Undervalued
moderate signal
34.3% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Shake Shack Inc. manages a global network of Shake Shack restaurants, known as Shacks, through a combination of direct ownership, operation, and licensing agreements in the United States and abroad. These eateries are renowned for their menu, which features classic American fare such as hamburgers, hot dogs, chicken sandwiches, signature crinkle-cut fries, milkshakes, frozen custard, and various beverages including beer and wine. By December 29, 2021, the company's footprint extended to 369 Shacks worldwide. This total comprised 218 company-operated units within the U.S., 25 domestically licensed establishments, and 126 internationally licensed locations. Founded in 2001, Shake Shack Inc. is headquartered in New York City.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.45B | 1.25B | 1.09B | 900.49M | 739.89M | 522.87M | 594.52M | 459.31M | 358.81M | 268.48M | 190.59M | 118.53M |
| Net Income | 45.73M | 10.21M | 20.26M | (21.23M) | (4.56M) | (42.16M) | 19.83M | 15.18M | (320,000) | 12.45M | (8.78M) | 2.12M |
| EPS | 1.14 | 0.26 | 0.51 | -0.66 | -0.22 | -1.23 | 0.63 | 0.54 | -0.09 | 0.54 | -0.65 | 0.19 |
| Free Cash Flow | 56.51M | 35.66M | (14.03M) | (65.82M) | (43.09M) | (31.69M) | (16.94M) | (2.13M) | 9.35M | (148,000) | 9.14M | (14.93M) |
| FCF / Share | 1.41 | 0.90 | -0.36 | -1.68 | -1.10 | -0.85 | -0.54 | -0.08 | 0.36 | -0.01 | 0.68 | -1.33 |
| Operating CF | 222.35M | 171.16M | 132.14M | 76.74M | 58.40M | 37.35M | 89.57M | 85.39M | 70.88M | 54.28M | 41.26M | 13.58M |
| Total Assets | 1.90B | 1.70B | 1.61B | 1.51B | 1.46B | 1.15B | 972.81M | 610.53M | 470.61M | 538.19M | 379.55M | 82.96M |
| Total Debt | 902.13M | 809.62M | 771.33M | 720.51M | 686.19M | 384.98M | 340.43M | 20.85M | 14.52M | 2.01M | 313,000 | 32.31M |
| Cash & Equiv | 360.12M | 320.71M | 224.65M | 230.52M | 302.41M | 146.87M | 37.10M | 24.75M | 21.51M | 11.61M | 70.85M | 2.68M |
| Book Value | 525.33M | 470.02M | 443.42M | 412.20M | 409.54M | 407.32M | 298.82M | 273.45M | 224.48M | 201.35M | 157.02M | 12.60M |
| Return on Equity | 0.09 | 0.02 | 0.05 | -0.05 | -0.01 | -0.10 | 0.07 | 0.06 | -0.00 | 0.06 | -0.06 | 0.17 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366.74M | 400.53M | 367.41M | 356.47M | 320.90M | 328.68M | 316.92M | 316.50M | 290.50M | 286.24M | 276.21M | 271.81M |
| Net Income | (290,000) | 11.83M | 12.50M | 17.15M | 4.25M | 8.71M | (10.21M) | 9.67M | 2.04M | 7.22M | 7.63M | 6.95M |
| EPS | -0.01 | 0.29 | 0.31 | 0.43 | 0.11 | 0.22 | -0.26 | 0.24 | 0.05 | 0.17 | 0.19 | 0.18 |
| Free Cash Flow | (17.17M) | 3.98M | 23.74M | 26.91M | 1.87M | 10.38M | 7.05M | 20.61M | (2.39M) | 8.41M | (9.88M) | 1.94M |
| FCF / Share | -0.43 | 0.10 | 0.59 | 0.67 | 0.05 | 0.26 | 0.18 | 0.52 | -0.06 | 0.21 | -0.25 | 0.05 |
| Operating CF | 30.02M | 63.14M | 63.00M | 65.00M | 31.22M | 45.08M | 41.86M | 53.55M | 30.66M | 41.55M | 28.40M | 42.37M |
| Total Assets | 1.92B | 1.90B | 1.83B | 1.78B | 1.73B | 1.70B | 1.68B | 1.66B | 1.62B | 1.61B | 1.56B | 1.53B |
| Total Debt | 937.41M | 902.13M | 853.99M | 906.96M | 834.62M | 809.62M | 813.43M | 799.66M | 776.91M | 771.33M | 767.80M | 746.54M |
| Cash & Equiv | 313.65M | 360.12M | 357.76M | 336.80M | 312.92M | 320.71M | 310.87M | 301.84M | 260.20M | 224.65M | 190.02M | 203.70M |
| Book Value | 525.91M | 525.33M | 509.01M | 494.10M | 473.32M | 470.02M | 456.10M | 462.40M | 446.39M | 443.42M | 416.35M | 406.27M |
| Return on Equity | -0.00 | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 | -0.02 | 0.02 | 0.00 | 0.02 | 0.02 | 0.02 |
SHAK News
Shake Shack vs. Texas Roadhouse: Which Popular Restaurant Chain Is the Better Stock to Buy in 2026?
BJRI or SHAK: Which Is the Better Value Stock Right Now?
FIFA World Cup 2026: Analysts see Robinhood, Adidas and Shake Shack as early winners
Shake Shack Stock Is Down 32% This Year. How the World Cup Could Give It the Kick It Needs.
Shake Shack: The Recent Guidance Cut Doesn't Change The Long-Term Thesis
SHAKE SHACK CANADA TO OPEN FIRST DRIVE-THRU
SHAKE SHACK ROLLS INTO THE CALGARY STAMPEDE WITH FEATURE COWTOWN BURGER
Shake Shack Appoints Christiane Pendarvis to Board of Directors
SHAK Investors Have Opportunity to Join Shake Shack Inc. Fraud Investigation with the Schall Law Firm
BJ's Restaurants vs. Shake Shack: Which Restaurant Stock Is a Better Buy in 2026?