SHAK
Shake Shack Inc.
$66.90
-0.41
(-0.61%)
Mkt Cap
2.70B
Volume
850,367
52W Range
51.6-107.46
Sector
Consumer Cyclical
Beta
1.68
EPS (TTM)
0.98 USD
P/E Ratio
68.07
Revenue (TTM)
1.55B USD
Rev Growth (5Y)
+22.6%
EPS Growth (5Y)
+8.7%
AlphaVal · Fair Value
What we estimate one share is worth
$91.39
Undervalued
moderate signal
26.8% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Shake Shack Inc. manages a global network of Shake Shack restaurants, known as Shacks, through a combination of direct ownership, operation, and licensing agreements in the United States and abroad. These eateries are renowned for their menu, which features classic American fare such as hamburgers, hot dogs, chicken sandwiches, signature crinkle-cut fries, milkshakes, frozen custard, and various beverages including beer and wine. By December 29, 2021, the company's footprint extended to 369 Shacks worldwide. This total comprised 218 company-operated units within the U.S., 25 domestically licensed establishments, and 126 internationally licensed locations. Founded in 2001, Shake Shack Inc. is headquartered in New York City.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.45B | 1.25B | 1.09B | 900.49M | 739.89M | 522.87M | 594.52M | 459.31M | 358.81M | 268.48M | 190.59M | 118.53M |
| Net Income | 45.73M | 10.21M | 20.26M | (21.23M) | (4.56M) | (42.16M) | 19.83M | 15.18M | (320,000) | 12.45M | (8.78M) | 2.12M |
| EPS | 1.14 | 0.26 | 0.51 | -0.66 | -0.22 | -1.23 | 0.63 | 0.54 | -0.09 | 0.54 | -0.65 | 0.19 |
| Free Cash Flow | 56.51M | 35.66M | (14.03M) | (65.82M) | (43.09M) | (31.69M) | (16.94M) | (2.13M) | 9.35M | (148,000) | 9.14M | (14.93M) |
| FCF / Share | 1.41 | 0.90 | -0.36 | -1.68 | -1.10 | -0.85 | -0.54 | -0.08 | 0.36 | -0.01 | 0.68 | -1.33 |
| Operating CF | 222.35M | 171.16M | 132.14M | 76.74M | 58.40M | 37.35M | 89.57M | 85.39M | 70.88M | 54.28M | 41.26M | 13.58M |
| Total Assets | 1.90B | 1.70B | 1.61B | 1.51B | 1.46B | 1.15B | 972.81M | 610.53M | 470.61M | 538.19M | 379.55M | 82.96M |
| Total Debt | 902.13M | 809.62M | 771.33M | 720.51M | 686.19M | 384.98M | 340.43M | 20.85M | 14.52M | 2.01M | 313,000 | 32.31M |
| Cash & Equiv | 360.12M | 320.71M | 224.65M | 230.52M | 302.41M | 146.87M | 37.10M | 24.75M | 21.51M | 11.61M | 70.85M | 2.68M |
| Book Value | 525.33M | 470.02M | 443.42M | 412.20M | 409.54M | 407.32M | 298.82M | 273.45M | 224.48M | 201.35M | 157.02M | 12.60M |
| Return on Equity | 0.09 | 0.02 | 0.05 | -0.05 | -0.01 | -0.10 | 0.07 | 0.06 | -0.00 | 0.06 | -0.06 | 0.17 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 417.62M | 366.74M | 400.53M | 367.41M | 356.47M | 320.90M | 328.68M | 316.92M | 316.50M | 290.50M | 286.24M | 276.21M |
| Net Income | 15.68M | (290,000) | 11.83M | 12.50M | 17.15M | 4.25M | 8.71M | (10.21M) | 9.67M | 2.04M | 7.22M | 7.63M |
| EPS | 0.39 | -0.01 | 0.29 | 0.31 | 0.43 | 0.11 | 0.22 | -0.26 | 0.24 | 0.05 | 0.17 | 0.19 |
| Free Cash Flow | (736,000) | (17.17M) | 3.98M | 23.74M | 26.91M | 1.87M | 10.38M | 7.05M | 20.61M | (2.39M) | 8.41M | (9.88M) |
| FCF / Share | -0.02 | -0.43 | 0.10 | 0.59 | 0.67 | 0.05 | 0.26 | 0.18 | 0.52 | -0.06 | 0.21 | -0.25 |
| Operating CF | 56.97M | 30.02M | 63.14M | 63.00M | 65.00M | 31.22M | 45.08M | 41.86M | 53.55M | 30.66M | 41.55M | 28.40M |
| Total Assets | 1.95B | 1.92B | 1.90B | 1.83B | 1.78B | 1.73B | 1.70B | 1.68B | 1.66B | 1.62B | 1.61B | 1.56B |
| Total Debt | 263.17M | 937.41M | 902.13M | 853.99M | 906.96M | 834.62M | 809.62M | 813.43M | 799.66M | 776.91M | 771.33M | 767.80M |
| Cash & Equiv | 307.96M | 313.65M | 360.12M | 357.76M | 336.80M | 312.92M | 320.71M | 310.87M | 301.84M | 260.20M | 224.65M | 190.02M |
| Book Value | 544.32M | 525.91M | 525.33M | 509.01M | 494.10M | 473.32M | 470.02M | 456.10M | 462.40M | 446.39M | 443.42M | 416.35M |
| Return on Equity | 0.03 | -0.00 | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 | -0.02 | 0.02 | 0.00 | 0.02 | 0.02 |
SHAK News
Shake Shack Expands Latin America Presence With Brazil Entry
Wall Street Analysts Predict a 32.34% Upside in Shake Shack (SHAK): Here's What You Should Know
Shake Shack Deepens Latin America Presence with Planned Entry Into Brazil
Shake Shack (NYSE:SHAK) vs. Aramark (NYSE:ARMK) Head to Head Survey
CBRL or SHAK: Which Is the Better Value Stock Right Now?
Shake Shack: The Perfect Storm For A 2027 Breakout
‘What Could Possibly Go Right?' Review: The Rise of a Restaurant Empire
Shake Shack: The Activist Catalyst Adds To This Turnaround Story
Restaurant Stocks Slide as August Dining Traffic Weakens: What's Next?
BLMN vs. SHAK: Which Stock Is the Better Value Option?