SHAK
Shake Shack Inc.
$70.55
-2.39
(-3.28%)
Mkt Cap
2.85B
Volume
860,009
52W Range
51.6-107.487
Sector
Consumer Cyclical
Beta
1.66
EPS (TTM)
0.98 USD
P/E Ratio
71.78
Revenue (TTM)
1.55B USD
Rev Growth (5Y)
+22.6%
EPS Growth (5Y)
+8.7%
AlphaVal · Fair Value
What we estimate one share is worth
$91.39
Fair Value
moderate signal
22.8% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Shake Shack Inc. manages a global network of Shake Shack restaurants, known as Shacks, through a combination of direct ownership, operation, and licensing agreements in the United States and abroad. These eateries are renowned for their menu, which features classic American fare such as hamburgers, hot dogs, chicken sandwiches, signature crinkle-cut fries, milkshakes, frozen custard, and various beverages including beer and wine. By December 29, 2021, the company's footprint extended to 369 Shacks worldwide. This total comprised 218 company-operated units within the U.S., 25 domestically licensed establishments, and 126 internationally licensed locations. Founded in 2001, Shake Shack Inc. is headquartered in New York City.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.45B | 1.25B | 1.09B | 900.49M | 739.89M | 522.87M | 594.52M | 459.31M | 358.81M | 268.48M | 190.59M | 118.53M |
| Net Income | 45.73M | 10.21M | 20.26M | (21.23M) | (4.56M) | (42.16M) | 19.83M | 15.18M | (320,000) | 12.45M | (8.78M) | 2.12M |
| EPS | 1.14 | 0.26 | 0.51 | -0.66 | -0.22 | -1.23 | 0.63 | 0.54 | -0.09 | 0.54 | -0.65 | 0.19 |
| Free Cash Flow | 56.51M | 35.66M | (14.03M) | (65.82M) | (43.09M) | (31.69M) | (16.94M) | (2.13M) | 9.35M | (148,000) | 9.14M | (14.93M) |
| FCF / Share | 1.41 | 0.90 | -0.36 | -1.68 | -1.10 | -0.85 | -0.54 | -0.08 | 0.36 | -0.01 | 0.68 | -1.33 |
| Operating CF | 222.35M | 171.16M | 132.14M | 76.74M | 58.40M | 37.35M | 89.57M | 85.39M | 70.88M | 54.28M | 41.26M | 13.58M |
| Total Assets | 1.90B | 1.70B | 1.61B | 1.51B | 1.46B | 1.15B | 972.81M | 610.53M | 470.61M | 538.19M | 379.55M | 82.96M |
| Total Debt | 902.13M | 809.62M | 771.33M | 720.51M | 686.19M | 384.98M | 340.43M | 20.85M | 14.52M | 2.01M | 313,000 | 32.31M |
| Cash & Equiv | 360.12M | 320.71M | 224.65M | 230.52M | 302.41M | 146.87M | 37.10M | 24.75M | 21.51M | 11.61M | 70.85M | 2.68M |
| Book Value | 525.33M | 470.02M | 443.42M | 412.20M | 409.54M | 407.32M | 298.82M | 273.45M | 224.48M | 201.35M | 157.02M | 12.60M |
| Return on Equity | 0.09 | 0.02 | 0.05 | -0.05 | -0.01 | -0.10 | 0.07 | 0.06 | -0.00 | 0.06 | -0.06 | 0.17 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 417.62M | 366.74M | 400.53M | 367.41M | 356.47M | 320.90M | 328.68M | 316.92M | 316.50M | 290.50M | 286.24M | 276.21M |
| Net Income | 15.68M | (290,000) | 11.83M | 12.50M | 17.15M | 4.25M | 8.71M | (10.21M) | 9.67M | 2.04M | 7.22M | 7.63M |
| EPS | 0.39 | -0.01 | 0.29 | 0.31 | 0.43 | 0.11 | 0.22 | -0.26 | 0.24 | 0.05 | 0.17 | 0.19 |
| Free Cash Flow | (736,000) | (17.17M) | 3.98M | 23.74M | 26.91M | 1.87M | 10.38M | 7.05M | 20.61M | (2.39M) | 8.41M | (9.88M) |
| FCF / Share | -0.02 | -0.43 | 0.10 | 0.59 | 0.67 | 0.05 | 0.26 | 0.18 | 0.52 | -0.06 | 0.21 | -0.25 |
| Operating CF | 56.97M | 30.02M | 63.14M | 63.00M | 65.00M | 31.22M | 45.08M | 41.86M | 53.55M | 30.66M | 41.55M | 28.40M |
| Total Assets | 1.95B | 1.92B | 1.90B | 1.83B | 1.78B | 1.73B | 1.70B | 1.68B | 1.66B | 1.62B | 1.61B | 1.56B |
| Total Debt | 263.17M | 937.41M | 902.13M | 853.99M | 906.96M | 834.62M | 809.62M | 813.43M | 799.66M | 776.91M | 771.33M | 767.80M |
| Cash & Equiv | 307.96M | 313.65M | 360.12M | 357.76M | 336.80M | 312.92M | 320.71M | 310.87M | 301.84M | 260.20M | 224.65M | 190.02M |
| Book Value | 544.32M | 525.91M | 525.33M | 509.01M | 494.10M | 473.32M | 470.02M | 456.10M | 462.40M | 446.39M | 443.42M | 416.35M |
| Return on Equity | 0.03 | -0.00 | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 | -0.02 | 0.02 | 0.00 | 0.02 | 0.02 |
SHAK News
BLMN or SHAK: Which Is the Better Value Stock Right Now?
Is the Options Market Predicting a Spike in Shake Shack Stock?
Trump's 90-Day Inflation Band-Aid: Why His Beef Tariff Pause Won't Help Consumers
Shake Shack: Traffic And Unit Growth Support Buy, But Margins Still Need To Catch Up
Did Shake Shack really charge customers more for not tipping? Here's what the company says
Carillon Eagle Small Cap Growth Fund Q2 2026 Portfolio Review
BLMN vs. SHAK: Which Stock Is the Better Value Option?
Shake Shack Q2 Earnings Call Highlights
Shake Shack Inc (SHAK) Shares Fall 5.5% -- What GF Score of 80 Tells Investors
Shake Shack Q2 Earnings Beat Estimates, Revenues Increase Y/Y