SGI
Somnigroup International Inc
$73.55
-1.59
(-2.12%)
Mkt Cap
15.47B
Volume
1,669,873
52W Range
60.39-98.56
Sector
Consumer Defensive
Beta
1.19
EPS (TTM)
2.49
P/E Ratio
29.54
Revenue (TTM)
7.67B
Rev Growth (5Y)
+15.3%
EPS Growth (5Y)
+2.1%
AlphaVal · Fair Value
What we estimate one share is worth
$27.96
Overvalued
strong signal
163.1% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
C
Platform & Compounding FCF
53.0 / 100 composite
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Somnigroup International Inc., operating as Somni, leads the field in advanced sleep technology and holistic wellness solutions. They engineer groundbreaking products specifically designed to elevate sleep quality. Their approach seamlessly integrates scientifically validated methods, intelligent technology, and data-driven insights to optimize sleep patterns and foster overall well-being.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.48B | 4.93B | 4.93B | 4.92B | 4.93B | 3.68B | 532.93M | 521.26M | 529.95M | 767.23M | 752.99M | 629.57M |
| Net Income | 384.10M | 384.30M | 368.10M | 455.70M | 624.50M | 348.80M | (11.18M) | (39.15M) | (52.81M) | (2.82M) | (24.46M) | (21.23M) |
| EPS | 1.86 | 2.21 | 2.14 | 2.61 | 3.17 | 1.68 | -0.31 | -1.10 | -1.49 | -0.08 | -0.76 | -0.69 |
| Free Cash Flow | 633.20M | 569.20M | 384.90M | 72.30M | 599.80M | 543.40M | 103.60M | 168.30M | 177.70M | 58.50M | 139.40M | 219.20M |
| FCF / Share | 3.07 | 3.28 | 2.24 | 0.41 | 3.04 | 2.61 | 0.50 | 0.81 | 5.00 | 0.28 | 0.74 | 1.23 |
| Operating CF | 800.10M | 666.50M | 570.30M | 378.80M | 723.10M | 654.70M | 165.50M | 234.20M | 225.20M | 98.50M | 189.90M | 248.70M |
| Total Assets | 11.61B | 5.98B | 4.55B | 4.36B | 4.32B | 3.31B | 356.13M | 387.58M | 364.94M | 407.85M | 496.88M | 450.56M |
| Total Debt | 8.26B | 4.47B | 3.27B | 3.37B | 2.86B | 1.70B | 61.68M | 70.91M | 59.97M | 35.36M | 48.59M | 0 |
| Cash & Equiv | 134.90M | 117.40M | 74.90M | 69.40M | 300.70M | 65.00M | 92.95M | 67.19M | 109.30M | 175.18M | 104.85M | 139.87M |
| Book Value | 3.11B | 559.00M | 323.40M | (22.10M) | 285.80M | 503.60M | 55.19M | 53.38M | 82.15M | 130.25M | 110.89M | 123.29M |
| Return on Equity | 0.12 | 0.69 | 1.14 | N/A | 2.19 | 0.69 | -0.20 | -0.73 | -0.64 | -0.02 | -0.22 | -0.17 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.80B | 1.87B | 2.12B | 1.88B | 1.60B | 1.21B | 1.30B | 1.23B | 1.19B | 1.17B | 1.28B | 122.71M |
| Net Income | 104.20M | 140.80M | 177.40M | 99.00M | (33.10M) | 71.90M | 130.00M | 106.10M | 76.30M | 77.10M | 113.30M | 134,000 |
| EPS | 0.50 | 0.67 | 0.85 | 0.47 | -0.17 | 0.41 | 0.75 | 0.61 | 0.44 | 0.45 | 0.66 | 0.00 |
| Free Cash Flow | 186.00M | 41.10M | 360.30M | 149.40M | 82.40M | 108.20M | 240.20M | 122.10M | 98.70M | 59.00M | 188.10M | 59.00M |
| FCF / Share | 0.88 | 0.20 | 1.72 | 0.71 | 0.42 | 0.62 | 1.38 | 0.70 | 0.57 | 0.34 | 1.09 | 0.28 |
| Operating CF | 246.50M | 99.40M | 408.20M | 186.10M | 106.40M | 129.10M | 256.60M | 150.60M | 130.20M | 91.10M | 228.70M | 70.70M |
| Total Assets | 11.54B | 11.61B | 11.40B | 11.38B | 11.33B | 5.98B | 4.57B | 4.58B | 4.59B | 4.55B | 4.55B | 356.13M |
| Total Debt | 6.53B | 8.26B | 6.62B | 6.84B | 6.94B | 4.47B | 2.95B | 3.17B | 3.25B | 3.27B | 3.25B | 61.68M |
| Cash & Equiv | 110.80M | 134.90M | 100.20M | 98.10M | 111.10M | 117.40M | 104.20M | 95.80M | 92.50M | 74.90M | 91.60M | 92.95M |
| Book Value | 3.15B | 3.11B | 2.99B | 2.84B | 2.74B | 559.00M | 564.50M | 411.80M | 326.60M | 323.40M | 214.10M | 55.19M |
| Return on Equity | 0.03 | 0.05 | 0.06 | 0.03 | -0.01 | 0.13 | 0.23 | 0.26 | 0.23 | 0.24 | 0.53 | 0.00 |
SGI News
Somnigroup International Inc (SGI) Stock Down 4.3% but Still Overvalued -- GF Score: 85/100
Somnigroup: How It Plans To Dominate The Mattress Market
National Sleep Foundation and Tempur-Pedic Compare Notes on What's Keeping the Nation Awake
Most Americans Are Falling Short on Recommended Sleep Duration, New National Sleep Foundation and Tempur-Pedic Research Finds
Mattress Firm Heats Up Summer Savings with its Annual July 4th Sale
Mattress Firm Heats Up Summer Savings with its Annual July 4th Sale
Somnigroup International Inc (SGI) Shares Surge 4.3% -- What GF Score of 91 Tells Investors
Celebrity Makeup Artist Sir John Teams Up with Mattress Firm on Beauty Sleep Edit
Celebrity Makeup Artist Sir John Teams Up with Mattress Firm on Beauty Sleep Edit
A Look at Somnigroup International Inc (SGI) After 5.4% Decline -- GF Value $71.55 vs Price $65.55