SDPNF
SD Guthrie Berhad
$1.49
+0.00
(+0.00%)
Mkt Cap
10.30B
Volume
1,180
52W Range
0.93-1.49
Sector
Consumer Defensive
Beta
-0.45
EPS (TTM)
0.11 USD
P/E Ratio
14.09
Revenue (TTM)
5.01B USD
Rev Growth (5Y)
+9.8%
EPS Growth (5Y)
+17.6%
AlphaVal · Fair Value
What we estimate one share is worth
$1.63
Fair Value
weak signal
8.8% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B
Stable Earnings Power
69.6 / 100 composite
Steady, predictable earnings power — graded A–F vs. similar companies.
Company Description
SD Guthrie Berhad operates as an integrated plantations company in Malaysia and internationally. It is involved in the development, cultivation, and management of oil palm, rubber, coconut, and sugarcane plantation estates; milling of fresh fruit bunches into crude palm oil and palm kernel; and cattle rearing and beef production. The company also refines and sells oils and fats, and offers oil palm seeds and seedlings.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.85B | 19.83B | 18.43B | 21.03B | 18.68B | 13.06B | 12.05B | 14.30B | 14.76B | 11.93B | 10.29B |
| Net Income | 2.62B | 2.16B | 1.86B | 2.61B | 2.38B | 1.31B | (75.86M) | 1.85B | 3.51B | 967.18M | 997.11M |
| EPS | 0.36 | 0.31 | 0.27 | 0.36 | 0.33 | 0.16 | -0.01 | 0.27 | 0.52 | 0.14 | 0.15 |
| Free Cash Flow | 1.14B | 715.00M | 947.00M | 1.92B | 2.03B | 1.09B | 171.94M | 819.88M | 1.68B | 462.00M | 815.56M |
| FCF / Share | 0.17 | 0.10 | 0.14 | 0.28 | 0.29 | 0.16 | 0.02 | 0.12 | 0.25 | 0.07 | 0.12 |
| Operating CF | 3.27B | 2.76B | 3.07B | 3.64B | 3.48B | 2.42B | 1.74B | 2.32B | 3.29B | 1.80B | 1.97B |
| Total Assets | 31.67B | 32.05B | 31.89B | 31.15B | 30.34B | 28.32B | 28.51B | 27.49B | 29.05B | 28.44B | 27.49B |
| Total Debt | 5.24B | 5.31B | 5.50B | 6.27B | 6.43B | 6.87B | 7.93B | 6.50B | 7.79B | 5.65B | 4.92B |
| Cash & Equiv | 622.61M | 625.38M | 850.06M | 634.99M | 589.40M | 309.03M | 431.35M | 363.24M | 359.33M | 636.34M | 1.10B |
| Book Value | 18.20B | 20.72B | 19.97B | 18.60B | 17.42B | 15.88B | 15.49B | 15.91B | 15.84B | 9.59B | 8.91B |
| Return on Equity | 0.14 | 0.10 | 0.09 | 0.14 | 0.14 | 0.08 | -0.00 | 0.12 | 0.22 | 0.10 | 0.11 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.92B | 4.66B | 5.49B | 5.40B | 5.17B | 4.82B | 5.26B | 5.27B | 4.96B | 4.34B | 5.28B | 4.77B |
| Net Income | 982.98M | 584.14M | 525.83M | 933.75M | 505.00M | 598.00M | 803.00M | 797.00M | 415.00M | 242.00M | 231.34M | 1.24B |
| EPS | 0.14 | 0.08 | 0.07 | 0.14 | 0.07 | 0.08 | 0.11 | 0.11 | 0.06 | 0.03 | 0.03 | 0.18 |
| Free Cash Flow | (81.67M) | 105.30M | 216.52M | 582.22M | 365.00M | 143.00M | 478.00M | 109.00M | 231.00M | (103.00M) | 653.14M | 426.00M |
| FCF / Share | -0.01 | 0.02 | 0.03 | 0.08 | 0.05 | 0.02 | 0.07 | 0.02 | 0.03 | -0.01 | 0.09 | 0.06 |
| Operating CF | 460.12M | 539.43M | 994.78M | 1.10B | 805.00M | 543.00M | 1.13B | 624.00M | 674.00M | 331.00M | 1.38B | 942.00M |
| Total Assets | 32.81B | 32.20B | 31.67B | 32.14B | 32.22B | 32.74B | 32.05B | 30.95B | 32.31B | 32.52B | 32.17B | 32.27B |
| Total Debt | 7.72B | 7.25B | 7.62B | 7.13B | 5.86B | 5.46B | 5.31B | 5.52B | 6.21B | 8.26B | 7.73B | 5.87B |
| Cash & Equiv | 528.84M | 600.03M | 622.61M | 693.07M | 557.00M | 638.00M | 625.38M | 605.00M | 603.00M | 715.00M | 830.38M | 702.00M |
| Book Value | 18.66B | 17.66B | 18.20B | 18.29B | 20.33B | 20.23B | 20.72B | 19.25B | 20.09B | 17.66B | 17.74B | 20.37B |
| Return on Equity | 0.05 | 0.03 | 0.03 | 0.05 | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.06 |
SDPNF News
