RYN
Rayonier Inc.
$20.36
-0.03
(-0.15%)
Mkt Cap
3.15B
Volume
2,130,752
52W Range
19.49-27.34
Sector
Real Estate
Beta
0.92
EPS (TTM)
3.03
P/E Ratio
6.72
Revenue (TTM)
678.37M
Rev Growth (5Y)
-10.8%
EPS Growth (5Y)
+9.5%
AlphaVal · Fair Value
$92.73
Undervalued · Strong
78.0% below fair value
AlphaQuality · Grade
B-
Real Estate Investment Trust
66.0 / 100 composite
Company Description
Rayonier is a leading timberland real estate investment trust with assets located in some of the most productive softwood timber growing regions in the United States and New Zealand. As of December 31, 2020, Rayonier owned or leased under long-term agreements approximately 2.7 million acres of timberlands located in the U.S. South (1.73 million acres), U.S. Pacific Northwest (507,000 acres) and New Zealand (417,000 acres). The Company also acts as the managing member in a private equity timber fund business with three funds comprising approximately 141,000 acres. On a look-through basis, the Company's ownership in the timber fund business equates to approximately 17,000 acres.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484.50M | 1.26B | 1.06B | 909.07M | 1.11B | 859.15M | 711.56M | 816.10M | 819.60M | 788.30M | 544.90M | 603.50M |
| Net Income | 474.40M | 359.15M | 173.49M | 107.08M | 152.55M | 37.08M | 59.10M | 102.20M | 148.80M | 212.00M | 46.20M | 99.30M |
| EPS | 0.44 | 2.41 | 1.19 | 0.73 | 1.08 | 0.28 | 0.46 | 0.79 | 1.17 | 1.73 | 0.37 | 0.78 |
| Free Cash Flow | 206.70M | 159.06M | 202.87M | (264.10M) | 70.00M | 113.00M | 8.00M | 190.20M | (58.00M) | (227.70M) | N/A | N/A |
| FCF / Share | 1.34 | 1.07 | 1.37 | -1.81 | 0.50 | 0.84 | 0.06 | 1.47 | -0.46 | -1.86 | N/A | N/A |
| Operating CF | 256.70M | 261.59M | 298.38M | 269.20M | 325.10M | 204.20M | 214.30M | 310.10M | 256.30M | 203.80M | N/A | N/A |
| Total Assets | 3.40B | 3.47B | 3.65B | 3.79B | 3.64B | 3.73B | 2.86B | 2.78B | 2.86B | 2.69B | N/A | N/A |
| Total Debt | 1.07B | 1.19B | 1.45B | 1.60B | 1.46B | 1.46B | 1.15B | 972.60M | 1.03B | 1.06B | N/A | N/A |
| Cash & Equiv | 842.90M | 323.16M | 207.70M | 114.25M | 362.17M | 84.51M | 68.73M | 148.40M | 112.70M | 85.90M | N/A | N/A |
| Book Value | 2.21B | 1.77B | 1.86B | 1.87B | 1.77B | 1.47B | 1.44B | 1.56B | 1.59B | 1.41B | N/A | N/A |
| Return on Equity | 0.21 | 0.20 | 0.09 | 0.06 | 0.09 | 0.03 | 0.04 | 0.07 | 0.09 | 0.15 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276.80M | 117.50M | 177.53M | 106.54M | 82.92M | 726.30M | 194.99M | 99.64M | 113.70M | 467.41M | 201.58M | 208.87M |
| Net Income | (12.40M) | 25.90M | 43.19M | 408.71M | (3.42M) | 327.13M | 28.76M | 1.90M | 1.36M | 126.93M | 19.24M | 19.02M |
| EPS | -0.05 | 0.17 | 0.28 | 2.63 | -0.02 | 2.20 | 0.19 | 0.01 | 0.01 | 0.86 | 0.13 | 0.13 |
| Free Cash Flow | 14.15M | 36.85M | 110.69M | 43.49M | 15.68M | 42.08M | 51.11M | 37.26M | 33.43M | 61.05M | 61.57M | 43.72M |
| FCF / Share | 0.09 | 0.24 | 0.72 | 0.28 | 0.10 | 0.28 | 0.34 | 0.25 | 0.23 | 0.41 | 0.42 | 0.29 |
| Operating CF | 34.58M | 51.83M | 116.19M | 60.99M | 27.70M | 87.81M | 66.15M | 55.33M | 52.30M | 89.44M | 82.58M | 62.35M |
| Total Assets | 7.75B | 3.40B | 3.49B | 3.51B | 3.35B | 3.47B | 3.48B | 3.54B | 3.57B | 3.65B | 3.71B | 3.72B |
| Total Debt | 2.09B | 1.07B | 1.06B | 1.06B | 1.06B | 1.19B | 1.39B | 1.45B | 1.44B | 1.45B | 1.60B | 1.60B |
| Cash & Equiv | 681.66M | 842.90M | 919.58M | 892.26M | 216.24M | 323.16M | 74.22M | 141.91M | 159.90M | 207.70M | 107.78M | 88.40M |
| Book Value | 5.33B | 2.21B | 2.28B | 2.30B | 1.92B | 1.77B | 1.79B | 1.81B | 1.83B | 1.86B | 1.82B | 1.83B |
| Return on Equity | -0.00 | 0.01 | 0.02 | 0.18 | -0.00 | 0.18 | 0.02 | 0.00 | 0.00 | 0.07 | 0.01 | 0.01 |
RYN News
Rayonier Announces Second Quarter 2026 Dividend
Rayonier Advanced Materials Board of Directors Elects Julie A. Dill as Non-Executive Chair
Rayonier Inc. (RYN) Q1 2026 Earnings Call Transcript
Rayonier (RYN) Beats Q1 Earnings Estimates
Rayonier Reports First Quarter 2026 Results
Analysts Estimate Trex (TREX) to Report a Decline in Earnings: What to Look Out for
Rayonier (RYN) Earnings Expected to Grow: What to Know Ahead of Next Week's Release
Rayonier Advanced Materials: Priced For A Success That Isn't There Yet
Buy The Dip: Up To 11% Yields Looking Way Too Cheap
Rayonier Advanced Materials Announces Comprehensive Strategic Alternatives Review to Maximize Shareholder Value