RSI
Rush Street Interactive, Inc.
$20.32
+0.08
(+0.40%)
Mkt Cap
5.03B
Volume
2,219,374
52W Range
15.51-34.53
Sector
Consumer Cyclical
Beta
1.51
EPS (TTM)
0.31 USD
P/E Ratio
66.15
Revenue (TTM)
1.37B USD
Rev Growth (5Y)
+32.4%
EPS Growth (5Y)
+69.8%
AlphaVal · Fair Value
What we estimate one share is worth
$44.55
Undervalued
strong signal
54.4% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Rush Street Interactive, Inc. (RSI) functions as a prominent online casino and sports betting enterprise, catering to markets in both the United States and Latin America. The company's diverse service portfolio includes real-money online casino games, options for both online and retail sports wagering, and social gaming platforms. Additionally, RSI provides a comprehensive collection of digital games, such as virtual versions of classic table games and slot machines, mirroring those found in traditional casinos. Its online casino and sports betting products are recognized under the brand names BetRivers.com, PlaySugarHouse.com, and RushBet.co. Rush Street Interactive, Inc. was established in 2012 and maintains its corporate headquarters in Chicago, Illinois.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.13B | 924.08M | 691.16M | 592.21M | 488.11M | 278.50M | 63.67M | 18.23M |
| Net Income | 33.31M | 2.39M | (18.30M) | (38.63M) | (29.06M) | 1.08M | (22.45M) | (10.73M) |
| EPS | 0.35 | 0.03 | -0.27 | -0.61 | -0.35 | 0.02 | -0.82 | -0.37 |
| Free Cash Flow | 131.64M | 77.02M | (37.12M) | (88.62M) | (82.94M) | 9.94M | (8.23M) | (5.29M) |
| FCF / Share | 1.37 | 0.94 | -0.54 | -1.39 | -1.47 | 0.23 | -0.29 | -0.18 |
| Operating CF | 165.00M | 106.45M | (5.93M) | (60.32M) | (48.19M) | 16.18M | (2.46M) | (5.14M) |
| Total Assets | 658.51M | 379.47M | 318.58M | 350.35M | 408.73M | 308.56M | 25.49M | 8.16M |
| Total Debt | 18.46M | 4.64M | 4.13M | 1.90M | 1.66M | 1.21M | 0 | 0 |
| Cash & Equiv | 340.50M | 229.17M | 168.33M | 206.08M | 281.03M | 255.62M | 10.54M | 1.46M |
| Book Value | 147.24M | 78.68M | 53.77M | 56.05M | 85.44M | (61.78M) | (3.37M) | (2.54M) |
| Return on Equity | 0.23 | 0.03 | -0.34 | -0.69 | -0.34 | N/A | N/A | N/A |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393.78M | 370.36M | 324.89M | 277.91M | 269.22M | 262.41M | 254.17M | 232.11M | 220.38M | 217.43M | 193.85M | 169.89M |
| Net Income | 11.55M | 9.07M | 5.25M | 6.05M | 16.69M | 5.32M | 2.02M | 1.19M | (100,000) | (727,000) | (1.73M) | (4.18M) |
| EPS | 0.10 | 0.09 | 0.05 | 0.06 | 0.18 | 0.06 | 0.02 | 0.01 | -0.00 | -0.01 | -0.02 | -0.06 |
| Free Cash Flow | 51.71M | 19.86M | 68.91M | 30.25M | 16.67M | 21.16M | 20.82M | 21.56M | 11.01M | 23.88M | (5.39M) | 23.46M |
| FCF / Share | 0.47 | 0.19 | 0.70 | 0.32 | 0.18 | 0.23 | 0.24 | 0.26 | 0.14 | 0.31 | -0.08 | 0.34 |
| Operating CF | 52.06M | 20.11M | 69.09M | 41.42M | 25.79M | 28.71M | 25.90M | 29.43M | 20.21M | 30.91M | 827,000 | 30.40M |
| Total Assets | 793.28M | 677.28M | 658.51M | 593.16M | 543.02M | 387.02M | 379.47M | 362.60M | 340.74M | 341.39M | 318.58M | 314.82M |
| Total Debt | 14.79M | 15.66M | 18.46M | 5.84M | 10.22M | 9.87M | 4.64M | 9.24M | 2.50M | 1.21M | 4.13M | 1.44M |
| Cash & Equiv | 342.74M | 331.61M | 340.50M | 273.50M | 240.59M | 228.22M | 229.17M | 216.27M | 198.85M | 191.16M | 168.33M | 171.24M |
| Book Value | 185.08M | 159.13M | 147.24M | 133.08M | 122.93M | 81.31M | 78.68M | 69.76M | 63.44M | 60.82M | 53.77M | 51.51M |
| Return on Equity | 0.06 | 0.06 | 0.04 | 0.05 | 0.14 | 0.07 | 0.03 | 0.02 | -0.00 | -0.01 | -0.03 | -0.08 |
RSI News
Rush Street Interactive Announces Third Quarter 2026 Earnings Release Date
Wall Street Is Betting These 3 Beaten-Down Stocks Have More Room to Run
Rush Street Interactive Inc (RSI) Stock Up 4.9% but GF Value Says Overvalued -- GF Score: 74/100
Horizon Kinetics Asset Management LLC Adds 756 Shares of RENN Fund Inc (RCG)
Down 15.0% in 4 Weeks, Here's Why Heico (HEI.A) Looks Ripe for a Turnaround
Rush Street Interactive Inc (RSI) Stock Down 7.7% but Still Overvalued -- GF Score: 70/100
Sportsbooks remain king this football season, but upstarts are making a run for the money
Murray Stahl Expands Stake in RENN Fund Inc (RCG) with Strategic Add
Murray Stahl Expands Stake in RENN Fund Inc (RCG) With Strategic Share Purchase
Murray Stahl Adds to RENN Fund Inc (RCG) Stake in Micro-Cap Value Play