QXO
QXO, Inc.
$14.40
-1.02
(-6.61%)
Mkt Cap
10.44B
Volume
17,231,114
52W Range
13.82-27.61
Sector
Industrials
Beta
2.20
EPS (TTM)
-0.91
P/E Ratio
-30.62
Revenue (TTM)
8.56B
Rev Growth (5Y)
+178.0%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$7.52
Overvalued
strong signal
91.5% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
QXO, Inc. is a publicly traded distributor of roofing, waterproofing and complementary building products in the United States. It plans to become tech-enabled in the building products distribution industry and generate outsized value for shareholders. The company was founded on October 3, 2002, and is headquartered in Greenwich, CT.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.84B | 56.87M | 54.52M | 44.99M | 41.70M | 41.22M | 38.50M | 36.10M | 34.85M | 34.12M | 27.64M | 21.46M |
| Net Income | (279.40M) | 27.97M | (1.07M) | (282,219) | (134,434) | 175,647 | 6.79M | 262,432 | (486,469) | 3.44M | 374,305 | 192,901 |
| EPS | -0.63 | -0.11 | -1.63 | -0.40 | -0.21 | 0.31 | -2.61 | 0.47 | -0.87 | 6.23 | 0.70 | 0.39 |
| Free Cash Flow | 183.20M | 84.78M | 463,000 | 2.00M | 111,273 | 1.60M | (549,799) | 896,740 | 1.55M | 1.30M | 59,176 | 911,833 |
| FCF / Share | 0.30 | 0.21 | 0.00 | 0.01 | 0.00 | 0.01 | -0.00 | 0.00 | 0.01 | 0.00 | 0.11 | 1.85 |
| Operating CF | 261.40M | 84.88M | 584,000 | 2.04M | 226,034 | 1.73M | (397,397) | 1.29M | 2.31M | 1.79M | 126,659 | 992,949 |
| Total Assets | 15.89B | 5.10B | 20.50M | 21.44M | 18.00M | 15.90M | 18.95M | 11.74M | 10.41M | 10.66M | 8.48M | 5.06M |
| Total Debt | 3.91B | 577,000 | 2.62M | 2.40M | 2.29M | 3.04M | 2.23M | 1.69M | 649,529 | 947,991 | 1.48M | 549,695 |
| Cash & Equiv | 2.36B | 5.07B | 6.14M | 8.01M | 6.81M | 6.60M | 8.66M | 1.90M | 2.24M | 1.62M | 1.19M | 1.31M |
| Book Value | 9.71B | 5.05B | 7.47M | 9.55M | 9.36M | 7.28M | 8.89M | 4.33M | 4.23M | 4.97M | 1.56M | 13,607 |
| Return on Equity | -0.03 | 0.01 | -0.14 | -0.03 | -0.01 | 0.02 | 0.76 | 0.06 | -0.12 | 0.69 | 0.24 | 14.18 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.73B | 2.19B | 2.73B | 1.91B | 13.51M | 14.74M | 13.15M | 14.50M | 14.44M | 14.71M | 13.42M | 13.26M |
| Net Income | (227.10M) | (90.20M) | (139.40M) | (58.50M) | 8.76M | 11.29M | 17.20M | (600,000) | 138,000 | 419,231 | (2.11M) | 344,000 |
| EPS | -0.35 | -0.17 | -0.24 | -0.15 | -0.03 | -0.02 | -0.01 | -9.93 | 0.21 | 0.63 | -3.21 | 0.52 |
| Free Cash Flow | 48.10M | 158.20M | 182.40M | (193.10M) | 35.70M | 53.92M | 31.60M | (1.05M) | 304,000 | (279,938) | 1.09M | 440,041 |
| FCF / Share | 0.06 | 0.22 | 0.25 | -0.34 | 0.08 | 0.12 | 0.09 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
| Operating CF | 70.60M | 186.60M | 212.50M | (174.20M) | 36.50M | 53.96M | 31.61M | (1.05M) | 365,000 | (233,918) | 1.14M | 459,062 |
| Total Assets | 16.66B | 15.89B | 16.64B | 17.11B | 5.11B | 5.10B | 5.06B | 988.18M | 20.86M | 20.50M | 18.39M | 20.60M |
| Total Debt | 3.90B | 3.91B | 3.95B | 4.12B | 500,000 | 577,000 | 669,000 | 2.25M | 2.37M | 2.62M | 1.62M | 2.00M |
| Cash & Equiv | 3.05B | 2.36B | 2.31B | 2.28B | 5.08B | 5.07B | 5.04B | 971.28M | 6.28M | 6.14M | 6.88M | 7.13M |
| Book Value | 10.16B | 9.71B | 9.82B | 9.92B | 5.06B | 5.05B | 5.04B | 971.24M | 7.61M | 7.47M | 7.05M | 10.21M |
| Return on Equity | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.00 | 0.02 | 0.06 | -0.30 | 0.03 |
QXO News
QXO: Trusting The Brad Jacobs Playbook For Long-Term Returns
QXO Just Finished Building The Machine, And The Market Sold The News
NTTYY vs. QXO: Which Stock Is the Better Value Option?
NYSE Content Update: Vurvey Labs Launched 'Populations 2.0' AI Platform
A Look at QXO Inc (QXO) After 3.5% Decline -- GF Value $16.50 vs Price $15.25
QXO Completes Acquisition of TopBuild
Stock Market Today, June 30: QXO Falls After TopBuild Merger-Election Results Show Most Shareholders Opt for Cash
QXO and TopBuild Announce Stockholder Election Results for Merger Consideration
QXO Announces the Expiration and Final Results of Cash Tender Offers and Consent Solicitations for Any and All of TopBuild Corp.'s 4.125% Senior Notes due 2032 and 5.625% Senior Notes due 2034
Breakfast News: AeroVironment's Best Ever Year