PTON
Peloton Interactive, Inc.
$5.12
+0.20
(+4.07%)
Mkt Cap
2.14B
Volume
7,051,623
52W Range
3.65-8.19
Sector
Consumer Cyclical
Beta
2.55
EPS (TTM)
0.14 USD
P/E Ratio
35.78
Revenue (TTM)
2.45B USD
Rev Growth (5Y)
-9.5%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$2.93
Overvalued
strong signal
75.0% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Stable Earnings Power
18.2 / 100 pillar composite (overridden)
Steady, predictable earnings power — graded A–F vs. similar companies.
Company Description
Peloton Interactive, Inc. operates globally, providing interactive fitness equipment and services. The company's main offerings include internet-connected exercise machines like the Peloton Bike, Bike+, Tread, and Tread+, which feature integrated touchscreens for streaming live and on-demand workout classes. Additionally, Peloton offers subscription packages for households, granting access to a wide array of live and archived fitness content, also available through its Peloton Digital application. As of June 30, 2021, Peloton served approximately 5.9 million members. Its innovative fitness products are sold directly to consumers via its retail showrooms and through its website, onepeloton.com. Founded in 2012, Peloton Interactive, Inc. is headquartered in New York, New York.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.45B | 2.49B | 2.70B | 2.80B | 3.58B | 4.02B | 1.83B | 915.00M | 435.00M | 218.60M |
| Net Income | 63.20M | (118.90M) | (551.90M) | (1.26B) | (2.83B) | (189.00M) | (71.60M) | (195.50M) | (47.90M) | (71.10M) |
| EPS | 0.14 | -0.30 | -1.51 | -3.64 | -8.74 | -0.64 | -0.32 | -0.88 | -0.21 | -0.30 |
| Free Cash Flow | 377.70M | 323.70M | (85.80M) | (470.00M) | (2.36B) | (491.90M) | 220.00M | (191.60M) | 21.70M | (28.80M) |
| FCF / Share | 0.87 | 0.83 | -0.23 | -1.36 | -7.31 | -1.67 | 1.00 | -0.69 | 0.09 | -0.12 |
| Operating CF | 387.60M | 333.00M | (66.10M) | (387.60M) | (2.02B) | (239.70M) | 376.40M | (108.60M) | 49.70M | (18.60M) |
| Total Assets | 2.06B | 2.13B | 2.19B | 2.77B | 4.03B | 4.49B | 2.98B | 864.50M | 271.20M | 198.70M |
| Total Debt | 1.71B | 1.98B | 2.08B | 2.36B | 2.37B | 1.51B | 545.10M | 147.10M | 0 | 3.10M |
| Cash & Equiv | 49.80M | 1.04B | 697.60M | 813.90M | 1.25B | 1.13B | 1.04B | 162.10M | 150.60M | 155.00M |
| Book Value | (139.70M) | (413.70M) | (519.20M) | (295.20M) | 592.90M | 1.75B | 1.68B | 402.50M | (315.60M) | 124.60M |
| Return on Equity | N/A | N/A | N/A | N/A | -4.77 | -0.11 | -0.04 | -0.49 | N/A | -0.57 |
| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607.70M | 630.90M | 656.50M | 550.80M | 606.90M | 624.00M | 674.00M | 585.90M | 643.60M | 717.70M | 743.60M | 595.60M |
| Net Income | 61.60M | 26.40M | (38.70M) | 13.90M | 21.60M | (47.70M) | (92.00M) | (900,000) | (30.50M) | (167.30M) | (194.90M) | (159.30M) |
| EPS | 0.14 | 0.06 | -0.09 | 0.03 | 0.05 | -0.12 | -0.24 | -0.00 | -0.08 | -0.45 | -0.54 | -0.44 |
| Free Cash Flow | 105.60M | 150.60M | 71.00M | 67.40M | 112.40M | 94.60M | 106.00M | 10.70M | 26.00M | 8.60M | (37.10M) | (83.30M) |
| FCF / Share | 0.24 | 0.36 | 0.17 | 0.16 | 0.28 | 0.24 | 0.27 | 0.03 | 0.07 | 0.02 | -0.10 | -0.23 |
| Operating CF | 107.90M | 152.80M | 71.90M | 71.90M | 117.10M | 96.70M | 106.70M | 12.50M | 32.70M | 11.60M | (31.20M) | (79.20M) |
| Total Assets | 2.06B | 2.13B | 2.16B | 2.17B | 2.13B | 2.06B | 2.11B | 2.16B | 2.19B | 2.41B | 2.57B | 2.67B |
| Total Debt | 1.71B | 1.03B | 2.33B | 1.96B | 1.98B | 1.99B | 2.03B | 2.05B | 2.08B | 2.31B | 2.33B | 2.35B |
| Cash & Equiv | 49.80M | 1.04B | 1.18B | 1.10B | 1.04B | 914.30M | 829.00M | 722.30M | 697.60M | 794.50M | 737.70M | 748.50M |
| Book Value | (139.70M) | (413.80M) | (326.70M) | (347.10M) | (413.70M) | (491.30M) | (497.20M) | (480.40M) | (519.20M) | (590.40M) | (499.30M) | (370.90M) |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
PTON News
$1,000 Invested in Peloton Interactive (PTON) at Its 52-Week Low Is Worth This Much Today
Peloton gets to keep 'buy' rating from UBS as it launches cheaper, foldable treadmill
Peloton's Collapse Continues
Most Active Options Report: KHC, PTON
The company is the healthiest it's ever been, says Peloton CEO Peter Stern
Peloton Debuts the Peloton Tread Flex alongside Miley in 'Let Yourself Run' Creative Campaign
Peloton is revamping its treadmills with new features in the next phase of its turnaround
Peloton Launches Foldable Peloton Tread Flex – Its Most Affordable Treadmill Ever – and New AI-Powered Coaching Features for Runners, Walkers and Hikers
Stocks Rally as Oil Prices, Treasury Yields Cool
WINTON GROUP Ltd Sells 274,815 Shares of Peloton Interactive, Inc. $PTON