NBIS
Company Description
Nebius Group N.V., operates as a technology company that engages in building full-stack infrastructure to service the global AI industry. Its businesses include Nebius, an AI-centric cloud platform built for intensive AI workloads. Nebius builds full-stack infrastructure for AI, including large-scale GPU clusters, cloud platforms, and tools and services for developers. The company's businesses also comprise Toloka AI, a data partner for various stages of generative AI development; TripleTen, an edtech player re-skilling people for careers in tech; and Avride, which develops autonomous driving technology for self-driving cars and delivery robots. The company was formerly known as Yandex N.V. and changed its name to Nebius Group N.V. in August 2024. Nebius Group N.V. was founded in 1989 and is headquartered in Amsterdam, the Netherlands with R&D hubs across Europe, North America and Israel.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529.80M | 117.50M | 20.90M | 13.50M | 4.76B | 2.95B | 2.83B | 1.83B | 1.63B | 1.23B | 831.55M | 827.16M |
| Net Income | 101.70M | (641.40M) | 241.30M | 745.60M | (196.01M) | 333.49M | 204.48M | 659.88M | 159.35M | 110.50M | 134.61M | 277.31M |
| EPS | 0.11 | -2.28 | 0.65 | 2.03 | -0.54 | 0.98 | 0.63 | 2.02 | 0.49 | 0.40 | 0.51 | 1.11 |
| Free Cash Flow | (3.68B) | (562.10M) | 746.40M | 682.40M | (473.75M) | 108.23M | 384.47M | (1.60M) | 197.38M | 255.77M | N/A | N/A |
| FCF / Share | -14.55 | -2.00 | 2.01 | 1.85 | -1.31 | 0.32 | 1.18 | -0.00 | 0.61 | 0.93 | N/A | N/A |
| Operating CF | 384.80M | 245.60M | 829.80M | 697.00M | 124.62M | 438.20M | 715.83M | 405.97M | 412.21M | 412.96M | N/A | N/A |
| Total Assets | 12.45B | 3.55B | 8.76B | 8.28B | 6.91B | 6.93B | 4.70B | 3.73B | 2.26B | 1.86B | N/A | N/A |
| Total Debt | 4.89B | 49.70M | 584.76M | 1.39B | 1.89B | 1.46B | 353.34M | 274.50M | 309.24M | 306.22M | N/A | N/A |
| Cash & Equiv | 3.68B | 2.45B | 116.10M | 1.12B | 1.06B | 1.78B | 909.97M | 990.00M | 739.76M | 461.07M | N/A | N/A |
| Book Value | 4.61B | 3.25B | 3.29B | 4.25B | 3.46B | 4.37B | 3.14B | 2.57B | 1.44B | 1.26B | N/A | N/A |
| Return on Equity | 0.02 | -0.20 | 0.07 | 0.18 | -0.06 | 0.08 | 0.07 | 0.26 | 0.11 | 0.09 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399.00M | 227.70M | 146.10M | 105.10M | 55.30M | 37.90M | 43.30M | 12.08M | 11.30M | 6.70M | 5.00M | 4.70M |
| Net Income | 621.20M | (249.60M) | (119.60M) | 584.40M | (113.60M) | (133.20M) | (94.20M) | (554.47M) | 130.98M | (72.90M) | 84.30M | 176.30M |
| EPS | 2.40 | -0.99 | -0.47 | 2.45 | -0.48 | -0.58 | -0.26 | 0.50 | -0.33 | -0.20 | 0.23 | 0.49 |
| Free Cash Flow | (214.90M) | (1.22B) | (1.04B) | 0 | 0 | (492.30M) | (227.90M) | 0 | 0 | 755.34M | (96.20M) | (148.33M) |
| FCF / Share | -0.83 | -5.07 | -4.11 | N/A | N/A | -2.09 | -0.79 | N/A | N/A | 2.04 | -0.27 | -0.41 |
| Operating CF | 2.26B | 834.30M | (80.40M) | 0 | 0 | (74.60M) | (55.80M) | 0 | 0 | 145.53M | 176.22M | 135.66M |
| Total Assets | 22.30B | 12.45B | 10.10B | 5.10B | 3.44B | 3.55B | 3.01B | 4.41B | 8.65B | 8.76B | 7.36B | 7.50B |
| Total Debt | 9.50B | 4.89B | 4.57B | 1.22B | 187.80M | 49.70M | 27.80M | 10.30M | 11.82M | 584.76M | 1.81B | 1.73B |
| Cash & Equiv | 9.30B | 3.68B | 4.79B | 1.68B | 1.45B | 2.45B | 2.29B | 2.33B | 152.44M | 116.10M | 883.39M | 827.40M |
| Book Value | 7.24B | 4.61B | 4.81B | 3.78B | 3.16B | 3.25B | 2.87B | 4.33B | 3.33B | 3.29B | 3.12B | 3.40B |
| Return on Equity | 0.09 | -0.05 | -0.02 | 0.15 | -0.04 | -0.04 | -0.03 | -0.13 | 0.04 | -0.02 | 0.03 | 0.05 |
