MTN

Vail Resorts, Inc.
$150.14
+2.65 (+1.80%)
Mkt Cap 5.35B
Volume 1,033,891
52W Range 118.51-166.16
Sector Consumer Cyclical
Beta 0.72
EPS (TTM) 4.33
P/E Ratio 34.67
Revenue (TTM) 2.83B
Rev Growth (5Y) +8.6%
EPS Growth (5Y) +25.2%
AlphaVal · Fair Value
What we estimate one share is worth
$62.84
Overvalued strong signal
138.9% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B
Platform & Compounding FCF
74.3 / 100 composite
A platform business that compounds free cash flow — graded A–F vs. similar companies.

Company Description

Track Record

Showing latest 4 periods • Swipe for more
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue 2.96B 2.89B 2.89B 2.53B 1.91B 1.96B 2.27B 2.01B 1.91B 1.60B 1.40B 1.25B
Net Income 280.00M 231.10M 265.82M 347.92M 127.85M 98.83M 301.16M 379.90M 210.55M 149.75M 114.75M 28.48M
EPS 7.54 6.08 6.70 8.60 3.17 2.45 7.46 9.40 5.36 4.13 3.16 0.79
Free Cash Flow 319.68M 375.58M 324.65M 517.68M 410.15M 222.62M 442.20M 411.01M 312.48M 317.52M 179.78M 127.57M
FCF / Share 8.60 9.92 8.19 12.79 10.18 5.53 10.96 10.17 7.96 8.75 4.95 3.55
Operating CF 554.87M 586.77M 639.56M 710.50M 525.25M 394.95M 634.23M 551.62M 456.91M 426.76M 303.66M 245.88M
Total Assets 5.78B 5.70B 5.95B 6.32B 6.25B 5.24B 4.43B 4.06B 4.11B 2.48B 2.49B 2.17B
Total Debt 3.44B 3.04B 3.03B 2.94B 3.08B 2.71B 1.60B 1.29B 1.30B 727.59M 846.83M 657.96M
Cash & Equiv 440.29M 322.83M 562.98M 1.11B 1.24B 390.98M 108.85M 178.15M 117.39M 67.90M 35.46M 44.41M
Book Value 424.50M 723.54M 1.00B 1.61B 1.59B 1.32B 1.50B 1.59B 1.57B 874.54M 866.57M 820.84M
Return on Equity 0.66 0.32 0.26 0.22 0.08 0.08 0.20 0.24 0.13 0.17 0.13 0.03
MTN News
Vail Resorts (MTN) Up 9.1% Since Last Earnings Report: Can It Continue?
Jul 08, 2026 08:30 AM · zacks.com
LTH vs. MTN: Which Stock Should Value Investors Buy Now?
Jul 03, 2026 08:40 AM · zacks.com
Is MTN Stock a Value Trap or Income Play After a Tough Ski Year?
Jun 16, 2026 08:46 AM · zacks.com
Vail Resorts Stock Outlook Turns on Weather, Pass Sales and Costs
Jun 16, 2026 08:41 AM · zacks.com
MTN Shows How Ski Demand Trends Are Shifting Beyond Snowfall
Jun 16, 2026 08:31 AM · zacks.com
Vail Resorts: Still Need More Proof That Demand Is Not Impaired
Jun 11, 2026 07:19 PM · seekingalpha.com
Vail Resorts vs. Viking Cruises: Which Travel Stock Is a Better Buy in 2026?
Jun 11, 2026 02:30 AM · fool.com
MTN Group Fintech Advances Digital Transformation Through Strategic Technology Partnership
Jun 10, 2026 06:00 PM · businesswire.com
A Look at Vail Resorts Inc (MTN) After 3.5% Gain -- GF Value $188.72 vs Price $135.89
Jun 10, 2026 04:18 PM · gurufocus.com
CCL vs. MTN: Which Stock Is the Better Value Option?
Jun 10, 2026 08:41 AM · zacks.com