MTN

Vail Resorts, Inc.
$148.72
+0.88 (+0.60%)
Mkt Cap 5.30B
Volume 459,190
52W Range 118.51-165.5
Sector Consumer Cyclical
Beta 0.71
EPS (TTM) 4.33 USD
P/E Ratio 34.35
Revenue (TTM) 2.83B USD
Rev Growth (5Y) +8.6%
EPS Growth (5Y) +25.2%
AlphaVal · Fair Value
What we estimate one share is worth
$67.92
Overvalued strong signal
119.0% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B
Platform & Compounding FCF
73.0 / 100 composite
A platform business that compounds free cash flow — graded A–F vs. similar companies.

Company Description

Track Record

Showing latest 4 periods • Swipe for more
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue 2.96B 2.89B 2.89B 2.53B 1.91B 1.96B 2.27B 2.01B 1.91B 1.60B 1.40B 1.25B
Net Income 280.00M 231.10M 265.82M 347.92M 127.85M 98.83M 301.16M 379.90M 210.55M 149.75M 114.75M 28.48M
EPS 7.54 6.08 6.70 8.60 3.17 2.45 7.46 9.40 5.36 4.13 3.16 0.79
Free Cash Flow 319.68M 375.58M 324.65M 517.68M 410.15M 222.62M 442.20M 411.01M 312.48M 317.52M 179.78M 127.57M
FCF / Share 8.60 9.92 8.19 12.79 10.18 5.53 10.96 10.17 7.96 8.75 4.95 3.55
Operating CF 554.87M 586.77M 639.56M 710.50M 525.25M 394.95M 634.23M 551.62M 456.91M 426.76M 303.66M 245.88M
Total Assets 5.78B 5.70B 5.95B 6.32B 6.25B 5.24B 4.43B 4.06B 4.11B 2.48B 2.49B 2.17B
Total Debt 3.44B 3.04B 3.03B 2.94B 3.08B 2.71B 1.60B 1.29B 1.30B 727.59M 846.83M 657.96M
Cash & Equiv 440.29M 322.83M 562.98M 1.11B 1.24B 390.98M 108.85M 178.15M 117.39M 67.90M 35.46M 44.41M
Book Value 424.50M 723.54M 1.00B 1.61B 1.59B 1.32B 1.50B 1.59B 1.57B 874.54M 866.57M 820.84M
Return on Equity 0.66 0.32 0.26 0.22 0.08 0.08 0.20 0.24 0.13 0.17 0.13 0.03
MTN News
BlackRock Inc. Invests $464.71 Million in Vail Resorts, Inc. $MTN
Aug 24, 2026 11:55 PM · defenseworld.net
Is Winter About to Show Off? Vail Resorts Announces 2026/27 Opening Dates as Super El Niño Builds Anticipation for Great Powder
Aug 18, 2026 08:00 AM · gurufocus.com
Is Winter About to Show Off? Vail Resorts Announces 2026/27 Opening Dates as Super El Niño Builds Anticipation for Great Powder
Aug 18, 2026 07:00 AM · prnewswire.com
This Vail Resorts Analyst Begins Coverage On A Bearish Note; Here Are Top 5 Initiations For Thursday
Aug 13, 2026 08:11 AM · benzinga.com
Here Are Thursday’s Top Wall Street Analyst Research Calls: Abbott Labs, AbbVie, Akamai Technologies, Five Below, Keurig Dr. Pepper, Salesforce, Stryker, StubHub, and More
Aug 13, 2026 03:53 AM · 247wallst.com
MCS vs. MTN: Which Stock Is the Better Value Option?
Aug 11, 2026 08:41 AM · zacks.com
Analysts Set Vail Resorts, Inc. (NYSE:MTN) PT at $151.45
Aug 10, 2026 09:15 PM · defenseworld.net
5 Big Dividends at Serious Risk of Getting Cut
Aug 04, 2026 12:38 PM · 247wallst.com
Bill Hornbuckle Appointed to Vail Resorts Board of Directors
Jul 30, 2026 12:23 PM · prnewswire.com
LTH vs. MTN: Which Stock Is the Better Value Option?
Jul 20, 2026 08:41 AM · zacks.com