MAR

Marriott International, Inc.
$367.08
-4.08 (-1.10%)
Mkt Cap 97.87B
Volume 81,341
52W Range 253.76-410.98
Sector Consumer Cyclical
Beta 1.11
EPS (TTM) 9.53
P/E Ratio 38.95
Revenue (TTM) 26.58B
Rev Growth (5Y) +19.9%
EPS Growth (5Y) +14.7%
AlphaVal · Fair Value
What we estimate one share is worth
$176.26
Overvalued strong signal
110.6% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B+
Platform & Compounding FCF
76.4 / 100 composite
A platform business that compounds free cash flow — graded A–F vs. similar companies.

Company Description

Track Record

Showing latest 4 periods • Swipe for more
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue 26.19B 25.10B 23.71B 20.77B 13.86B 10.57B 20.97B 20.76B 20.45B 15.41B 14.49B 13.80B
Net Income 2.60B 2.38B 3.08B 2.36B 1.10B (267.00M) 1.27B 1.91B 1.46B 808.00M 859.00M 753.00M
EPS 9.52 8.36 10.23 7.27 3.36 -0.82 3.83 5.16 3.89 2.78 3.22 2.60
Free Cash Flow 2.61B 2.00B 2.72B 2.03B 994.00M 1.50B 1.03B 1.80B 1.99B 1.42B 1.21B 813.00M
FCF / Share 9.71 7.03 9.01 6.26 3.04 4.62 3.10 5.14 5.30 4.88 4.53 2.80
Operating CF 3.21B 2.75B 3.17B 2.36B 1.18B 1.64B 1.69B 2.36B 2.23B 1.62B 1.51B 1.22B
Total Assets 27.54B 26.18B 25.67B 24.82B 25.55B 24.70B 25.05B 23.70B 23.95B 24.14B 6.08B 6.87B
Total Debt 17.08B 15.24B 12.76B 11.10B 11.24B 11.20B 11.82B 9.35B 8.24B 8.51B 4.11B 3.78B
Cash & Equiv 358.00M 396.00M 338.00M 507.00M 1.39B 877.00M 225.00M 316.00M 383.00M 858.00M 96.00M 104.00M
Book Value (3.77B) (2.99B) (682.00M) 568.00M 1.41B 430.00M 703.00M 2.23B 3.58B 5.36B (3.59B) (2.20B)
Return on Equity N/A N/A N/A 4.15 0.78 -0.62 1.81 0.86 0.41 0.15 N/A N/A
MAR News
Booking vs. Marriott International: Which Travel Stock Is a Better Buy in 2026?
Jul 08, 2026 05:20 PM · fool.com
Beyond The Gen Z Myth: Four Distinct Luxury Mindsets Reshaping Travel in Asia Pacific
Jul 01, 2026 07:00 AM · prnewswire.com
An Iconic Pairing: Marriott International and The Coca‑Cola Company Come Together in Strategic Beverage Agreement
Jul 01, 2026 03:00 AM · prnewswire.com
Marriott's biggest bet isn't hotels
Jun 23, 2026 09:00 AM · youtube.com
Marriott International Inc (MAR) Shares Fall 3.0% -- GF Value Says Still Overvalued
Jun 22, 2026 01:27 PM · gurufocus.com
Novo Nordisk A/S - share repurchase programme
Jun 22, 2026 04:51 AM · globenewswire.com
Design Hotels Announces Addition of Multi-Property Portfolio with Renowned Independent Hospitality Brand, Palisociety
Jun 17, 2026 08:00 AM · prnewswire.com
Marriott International Introduces Ask Bonvoy™ a New AI-Powered Search Experience Transforming Travel Exploration
Jun 16, 2026 05:00 AM · prnewswire.com
Hotel Owners Are Rebelling Against Marriott's Loyalty Program
Jun 16, 2026 01:30 AM · wsj.com
Iran Ceasefire or Not, These 3 Companies Could Win
Jun 15, 2026 08:50 AM · marketbeat.com