LPG
Dorian LPG Ltd.
$43.52
-2.42
(-5.27%)
Mkt Cap
1.86B
Volume
760,241
52W Range
23.76-48.12
Sector
Energy
Beta
0.76
EPS (TTM)
7.56
P/E Ratio
5.76
Revenue (TTM)
581.75M
Rev Growth (5Y)
+8.8%
EPS Growth (5Y)
+19.6%
AlphaVal · Fair Value
What we estimate one share is worth
$67.77
Undervalued
moderate signal
35.8% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B
Stable Earnings Power
72.1 / 100 composite
Steady, predictable earnings power — graded A–F vs. similar companies.
Company Description
Dorian LPG Ltd., alongside its affiliates, operates worldwide in the shipping industry, specializing in the transportation of liquefied petroleum gas (LPG) with its fleet of dedicated vessels. The company's core business involves the ownership and management of Very Large Gas Carriers (VLGCs). As of May 27, 2022, its operational fleet consisted of twenty-two VLGCs. Established in 2013, Dorian LPG maintains its corporate headquarters in Stamford, Connecticut.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481.51M | 353.34M | 560.72M | 389.75M | 274.22M | 315.94M | 333.43M | 158.03M | 159.33M | 167.45M | 289.21M | 104.13M |
| Net Income | 193.67M | 90.17M | 307.45M | 172.44M | 71.94M | 92.56M | 111.84M | (50.95M) | (20.40M) | (1.44M) | 129.69M | 25.26M |
| EPS | 4.55 | 2.14 | 7.63 | 4.31 | 1.79 | 1.86 | 2.08 | -0.93 | -0.38 | -0.03 | 2.29 | 0.45 |
| Free Cash Flow | 116.30M | 154.06M | 355.59M | 155.27M | 95.51M | 161.09M | 149.01M | 4.86M | 56.81M | 50.18M | (744.50M) | (288.94M) |
| FCF / Share | 2.73 | 3.66 | 8.83 | 3.88 | 2.38 | 3.24 | 2.77 | 0.09 | 1.06 | 1.04 | -13.15 | -5.14 |
| Operating CF | 210.14M | 173.01M | 388.45M | 224.06M | 118.70M | 170.60M | 169.04M | 8.88M | 57.25M | 52.10M | 151.03M | 25.62M |
| Total Assets | 1.87B | 1.78B | 1.84B | 1.71B | 1.61B | 1.58B | 1.67B | 1.63B | 1.74B | 1.75B | 1.84B | 1.10B |
| Total Debt | 709.64M | 712.98M | 797.34M | 816.09M | 670.96M | 609.35M | 662.12M | 696.09M | 759.10M | 749.96M | 814.28M | 200.34M |
| Cash & Equiv | 327.41M | 316.88M | 282.51M | 148.80M | 236.76M | 79.33M | 48.39M | 30.84M | 103.51M | 17.02M | 46.41M | 204.82M |
| Book Value | 1.14B | 1.05B | 1.02B | 873.85M | 920.15M | 946.83M | 977.05M | 912.68M | 959.41M | 976.00M | 985.60M | 873.21M |
| Return on Equity | 0.17 | 0.09 | 0.30 | 0.20 | 0.08 | 0.10 | 0.11 | -0.06 | -0.02 | -0.00 | 0.13 | 0.03 |
| Metric | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187.88M | 153.27M | 119.96M | 120.63M | 84.21M | 75.89M | 80.67M | 82.43M | 114.35M | 141.39M | 163.06M | 144.70M |
| Net Income | 138.29M | 81.01M | 47.19M | 55.38M | 10.08M | 8.09M | 21.36M | 9.43M | 51.29M | 79.24M | 99.97M | 76.51M |
| EPS | 3.25 | 1.90 | 1.11 | 1.30 | 0.24 | 0.19 | 0.50 | 0.22 | 1.25 | 1.96 | 2.48 | 1.90 |
| Free Cash Flow | 30.47M | 62.78M | 97.09M | 33.15M | (2.24M) | 36.92M | 21.42M | 55.76M | 39.97M | 129.34M | 70.04M | 95.30M |
| FCF / Share | 0.72 | 1.47 | 2.28 | 0.78 | -0.05 | 0.86 | 0.50 | 1.31 | 0.98 | 3.18 | 1.74 | 2.37 |
| Operating CF | 30.47M | 82.15M | 80.77M | 46.41M | 814,474 | 50.20M | 24.26M | 57.33M | 41.22M | 154.24M | 70.64M | 100.30M |
| Total Assets | 1.90B | 1.87B | 1.78B | 1.78B | 1.75B | 1.78B | 1.82B | 1.86B | 1.91B | 1.84B | 1.82B | 1.78B |
| Total Debt | 297.36M | 709.64M | 786.26M | 698.47M | 690.38M | 712.98M | 733.51M | 754.82M | 775.88M | 797.34M | 817.69M | 838.74M |
| Cash & Equiv | 342.14M | 327.41M | 294.49M | 268.30M | 277.92M | 316.88M | 314.53M | 348.63M | 353.29M | 282.51M | 208.46M | 192.04M |
| Book Value | 1.24B | 1.14B | 1.09B | 1.07B | 1.03B | 1.05B | 1.07B | 1.09B | 1.12B | 1.02B | 984.06M | 923.31M |
| Return on Equity | 0.11 | 0.07 | 0.04 | 0.05 | 0.01 | 0.01 | 0.02 | 0.01 | 0.05 | 0.08 | 0.10 | 0.08 |
LPG News
Dorian LPG Ltd. Announces First Quarter Fiscal Year 2027 Financial Results
Dorian LPG Ltd. Announces First Quarter 2027 Earnings and Conference Call Date and Completion of the Sale of Constellation
India's top refiner scouts stakes in gas carriers as it plans higher US imports
Dorian LPG: The 10% Yield Comes With Cycle Risk
Macro Tailwinds Power a Strong First Half for Midstream
Dorian LPG: It Still Has Plenty More To Give
Dorian LPG Ltd. Declares Irregular Cash Dividend of $1.00 Per Share and Completion of the Sale of Corsair
Navigating the Future of Shipping: Leadership Insights – Q2 2026
BW LPG: The Most Benefited From The Strait of Hormuz Closure Despite Increasing Risks
Dorian LPG Ltd. Announces VLGC Newbuilding Contract, Forward Chartering Estimates and Memorandums of Agreement to Sell Three VLGCs