LPG
Dorian LPG Ltd.
$58.15
-0.16
(-0.27%)
Mkt Cap
2.49B
Volume
1,025,554
52W Range
23.76-59.97
Sector
Energy
Beta
0.76
EPS (TTM)
7.56 USD
P/E Ratio
7.69
Revenue (TTM)
581.75M USD
Rev Growth (5Y)
+8.8%
EPS Growth (5Y)
+19.6%
AlphaVal · Fair Value
What we estimate one share is worth
$70.96
Fair Value
moderate signal
18.0% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B
Stable Earnings Power
73.9 / 100 composite
Steady, predictable earnings power — graded A–F vs. similar companies.
Company Description
Dorian LPG Ltd., alongside its affiliates, operates worldwide in the shipping industry, specializing in the transportation of liquefied petroleum gas (LPG) with its fleet of dedicated vessels. The company's core business involves the ownership and management of Very Large Gas Carriers (VLGCs). As of May 27, 2022, its operational fleet consisted of twenty-two VLGCs. Established in 2013, Dorian LPG maintains its corporate headquarters in Stamford, Connecticut.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481.51M | 353.34M | 560.72M | 389.75M | 274.22M | 315.94M | 333.43M | 158.03M | 159.33M | 167.45M | 289.21M | 104.13M |
| Net Income | 193.67M | 90.17M | 307.45M | 172.44M | 71.94M | 92.56M | 111.84M | (50.95M) | (20.40M) | (1.44M) | 129.69M | 25.26M |
| EPS | 4.55 | 2.14 | 7.63 | 4.31 | 1.79 | 1.86 | 2.08 | -0.93 | -0.38 | -0.03 | 2.29 | 0.45 |
| Free Cash Flow | 116.30M | 154.06M | 355.59M | 155.27M | 95.51M | 161.09M | 149.01M | 4.86M | 56.81M | 50.18M | (744.50M) | (288.94M) |
| FCF / Share | 2.73 | 3.66 | 8.83 | 3.88 | 2.38 | 3.24 | 2.77 | 0.09 | 1.06 | 1.04 | -13.15 | -5.14 |
| Operating CF | 210.14M | 173.01M | 388.45M | 224.06M | 118.70M | 170.60M | 169.04M | 8.88M | 57.25M | 52.10M | 151.03M | 25.62M |
| Total Assets | 1.87B | 1.78B | 1.84B | 1.71B | 1.61B | 1.58B | 1.67B | 1.63B | 1.74B | 1.75B | 1.84B | 1.10B |
| Total Debt | 709.64M | 712.98M | 797.34M | 816.09M | 670.96M | 609.35M | 662.12M | 696.09M | 759.10M | 749.96M | 814.28M | 200.34M |
| Cash & Equiv | 327.41M | 316.88M | 282.51M | 148.80M | 236.76M | 79.33M | 48.39M | 30.84M | 103.51M | 17.02M | 46.41M | 204.82M |
| Book Value | 1.14B | 1.05B | 1.02B | 873.85M | 920.15M | 946.83M | 977.05M | 912.68M | 959.41M | 976.00M | 985.60M | 873.21M |
| Return on Equity | 0.17 | 0.09 | 0.30 | 0.20 | 0.08 | 0.10 | 0.11 | -0.06 | -0.02 | -0.00 | 0.13 | 0.03 |
| Metric | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187.88M | 153.27M | 119.96M | 120.63M | 84.21M | 75.89M | 80.67M | 82.43M | 114.35M | 141.39M | 163.06M | 144.70M |
| Net Income | 138.29M | 81.01M | 47.19M | 55.38M | 10.08M | 8.09M | 21.36M | 9.43M | 51.29M | 79.24M | 99.97M | 76.51M |
| EPS | 3.25 | 1.90 | 1.11 | 1.30 | 0.24 | 0.19 | 0.50 | 0.22 | 1.25 | 1.96 | 2.48 | 1.90 |
| Free Cash Flow | 30.29M | 62.78M | 97.09M | 33.15M | (2.24M) | 36.92M | 21.42M | 55.76M | 39.97M | 129.34M | 70.04M | 95.30M |
| FCF / Share | 0.71 | 1.47 | 2.28 | 0.78 | -0.05 | 0.86 | 0.50 | 1.31 | 0.98 | 3.18 | 1.74 | 2.37 |
| Operating CF | 30.47M | 82.15M | 80.77M | 46.41M | 814,474 | 50.20M | 24.26M | 57.33M | 41.22M | 154.24M | 70.64M | 100.30M |
| Total Assets | 1.90B | 1.87B | 1.78B | 1.78B | 1.75B | 1.78B | 1.82B | 1.86B | 1.91B | 1.84B | 1.82B | 1.78B |
| Total Debt | 646.24M | 709.64M | 786.26M | 698.47M | 690.38M | 712.98M | 733.51M | 754.82M | 775.88M | 797.34M | 817.69M | 838.74M |
| Cash & Equiv | 342.14M | 327.41M | 294.49M | 268.30M | 277.92M | 316.88M | 314.53M | 348.63M | 353.29M | 282.51M | 208.46M | 192.04M |
| Book Value | 1.24B | 1.14B | 1.09B | 1.07B | 1.03B | 1.05B | 1.07B | 1.09B | 1.12B | 1.02B | 984.06M | 923.31M |
| Return on Equity | 0.11 | 0.07 | 0.04 | 0.05 | 0.01 | 0.01 | 0.02 | 0.01 | 0.05 | 0.08 | 0.10 | 0.08 |
LPG News
BW LPG's CEO On The Current State Of VLGC Markets
Fusion Fuel Expands Al Shola Gas LPG Distribution Capacity with New Bobtail Expected to Generate Approximately $1.6 Million in Annual Recurring Revenue at Target Run-Rate
Dorian LPG Ltd (LPG) Shares Surge 3.0% -- What GF Score of 83 Tells Investors
Dorian LPG Ltd. Announces VLGC Newbuilding Contracts, Forward Chartering Estimates, and New Credit Facility
BW LPG Successfully Places a USD 300 Million Offering of Senior Unsecured Convertible Bonds
BW LPG Launches Approximately USD 300 Million Senior Unsecured Convertible Bond Offering
Persian Gulf oil exports rebound to two-thirds of pre-war levels — could keep oil below $90 mark
BW LPG Q2 Earnings Call Highlights
BW LPG Limited – Financial Results for Q2 2026
Dorian LPG Ltd (LPG) Shares Fall 5.7% -- GF Value Says Still Overvalued