LPG
Dorian LPG Ltd.
$39.56
-0.46
(-1.15%)
Mkt Cap
1.69B
Volume
694,172
52W Range
23.76-48.12
Sector
Energy
Beta
0.76
EPS (TTM)
4.55
P/E Ratio
8.69
Revenue (TTM)
478.07M
Rev Growth (5Y)
+8.8%
EPS Growth (5Y)
+19.6%
AlphaVal · Fair Value
What we estimate one share is worth
$67.77
Undervalued
strong signal
41.6% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B
Stable Earnings Power
70.6 / 100 composite
Steady, predictable earnings power — graded A–F vs. similar companies.
Company Description
Dorian LPG Ltd., alongside its affiliates, operates worldwide in the shipping industry, specializing in the transportation of liquefied petroleum gas (LPG) with its fleet of dedicated vessels. The company's core business involves the ownership and management of Very Large Gas Carriers (VLGCs). As of May 27, 2022, its operational fleet consisted of twenty-two VLGCs. Established in 2013, Dorian LPG maintains its corporate headquarters in Stamford, Connecticut.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481.51M | 353.34M | 560.72M | 389.75M | 274.22M | 315.94M | 333.43M | 158.03M | 159.33M | 167.45M | 289.21M | 104.13M |
| Net Income | 193.67M | 90.17M | 307.45M | 172.44M | 71.94M | 92.56M | 111.84M | (50.95M) | (20.40M) | (1.44M) | 129.69M | 25.26M |
| EPS | 4.55 | 2.14 | 7.63 | 4.31 | 1.79 | 1.86 | 2.08 | -0.93 | -0.38 | -0.03 | 2.29 | 0.45 |
| Free Cash Flow | 116.30M | 154.06M | 355.59M | 155.27M | 95.51M | 161.09M | 149.01M | 4.86M | 56.81M | 50.18M | (744.50M) | (288.94M) |
| FCF / Share | 2.73 | 3.66 | 8.83 | 3.88 | 2.38 | 3.24 | 2.77 | 0.09 | 1.06 | 1.04 | -13.15 | -5.14 |
| Operating CF | 210.14M | 173.01M | 388.45M | 224.06M | 118.70M | 170.60M | 169.04M | 8.88M | 57.25M | 52.10M | 151.03M | 25.62M |
| Total Assets | 1.87B | 1.78B | 1.84B | 1.71B | 1.61B | 1.58B | 1.67B | 1.63B | 1.74B | 1.75B | 1.84B | 1.10B |
| Total Debt | 709.64M | 712.98M | 797.34M | 816.09M | 670.96M | 609.35M | 662.12M | 696.09M | 759.10M | 749.96M | 814.28M | 200.34M |
| Cash & Equiv | 327.41M | 316.88M | 282.51M | 148.80M | 236.76M | 79.33M | 48.39M | 30.84M | 103.51M | 17.02M | 46.41M | 204.82M |
| Book Value | 1.14B | 1.05B | 1.02B | 873.85M | 920.15M | 946.83M | 977.05M | 912.68M | 959.41M | 976.00M | 985.60M | 873.21M |
| Return on Equity | 0.17 | 0.09 | 0.30 | 0.20 | 0.08 | 0.10 | 0.11 | -0.06 | -0.02 | -0.00 | 0.13 | 0.03 |
| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153.27M | 119.96M | 120.63M | 84.21M | 75.89M | 80.67M | 82.43M | 114.35M | 141.39M | 163.06M | 144.70M | 111.56M |
| Net Income | 81.01M | 47.19M | 55.38M | 10.08M | 8.09M | 21.36M | 9.43M | 51.29M | 79.24M | 99.97M | 76.51M | 51.72M |
| EPS | 1.90 | 1.11 | 1.30 | 0.24 | 0.19 | 0.50 | 0.22 | 1.25 | 1.96 | 2.48 | 1.90 | 1.29 |
| Free Cash Flow | 62.78M | 97.09M | 33.15M | (2.24M) | 36.92M | 21.42M | 55.76M | 39.97M | 129.34M | 70.04M | 95.30M | 60.92M |
| FCF / Share | 1.47 | 2.28 | 0.78 | -0.05 | 0.86 | 0.50 | 1.31 | 0.98 | 3.18 | 1.74 | 2.37 | 1.52 |
| Operating CF | 82.15M | 80.77M | 46.41M | 814,474 | 50.20M | 24.26M | 57.33M | 41.22M | 154.24M | 70.64M | 100.30M | 63.27M |
| Total Assets | 1.87B | 1.78B | 1.78B | 1.75B | 1.78B | 1.82B | 1.86B | 1.91B | 1.84B | 1.82B | 1.78B | 1.70B |
| Total Debt | 709.64M | 786.26M | 698.47M | 690.38M | 712.98M | 733.51M | 754.82M | 775.88M | 797.34M | 817.69M | 838.74M | 796.77M |
| Cash & Equiv | 327.41M | 294.49M | 268.30M | 277.92M | 316.88M | 314.53M | 348.63M | 353.29M | 282.51M | 208.46M | 192.04M | 155.55M |
| Book Value | 1.14B | 1.09B | 1.07B | 1.03B | 1.05B | 1.07B | 1.09B | 1.12B | 1.02B | 984.06M | 923.31M | 885.61M |
| Return on Equity | 0.07 | 0.04 | 0.05 | 0.01 | 0.01 | 0.02 | 0.01 | 0.05 | 0.08 | 0.10 | 0.08 | 0.06 |
LPG News
BW LPG: I Timed The Dip Perfectly, Now What (Rating Upgrade)
BW LPG Limited – Ex-dividend on the Oslo Stock Exchange Today
BW LPG: The Rally Was Earned, And The Dividend Case Still Holds
BW LPG Exits Investment in Confidence Petroleum India Following Sale of 8.50% Equity Stake
BW LPG Q1 Earnings Call Highlights
BW LPG Limited – Financial Results for Q1 2026
BW LPG Limited – Key Information Relating to the Cash Dividend for Q1 2026
BW LPG Enters Into Agreement for Eight 90'cbm Panamax Newbuildings with Hyundai Heavy Industries
BW LPG Limited Announces New Board Member
BW LPG Limited – Results of Annual General Meeting 2026