KW
Kennedy-Wilson Holdings, Inc.
$10.92
-0.01
(-0.09%)
Mkt Cap
1.52B
Volume
0
52W Range
6.61-11.085
Sector
Real Estate
Beta
0.95
EPS (TTM)
0.12
P/E Ratio
89.14
Revenue (TTM)
489.90M
Rev Growth (5Y)
+2.0%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$15.45
Undervalued
moderate signal
29.3% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Stable Earnings Power
29.0 / 100 pillar composite (overridden)
Steady, predictable earnings power — graded A–F vs. similar companies.
Company Description
Kennedy-Wilson Holdings, Inc., together with its subsidiaries, operates as a real estate investment company in the United States and Europe. It focuses on investing in the rental housing sector and industrial properties; and originating, managing, and servicing real estate loans primarily senior construction loans secured by multifamily and student housing properties that are being developed by institutional sponsors. The company invests in the office assets and other investments, including hotel and retail properties. In addition, it is involved in the development, redevelopment, and entitlement projects; and provides investment management platform. Kennedy-Wilson Holdings, Inc. was founded in 1977 and is headquartered in Beverly Hills, California.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501.00M | 531.40M | 562.60M | 540.00M | 453.60M | 454.00M | 569.70M | 772.40M | 801.80M | 703.40M | 603.70M | 398.60M |
| Net Income | 4.70M | (33.00M) | (303.80M) | 93.70M | 330.40M | 110.10M | 226.70M | 150.00M | 100.50M | 5.60M | 74.70M | 21.90M |
| EPS | -0.28 | -0.56 | -2.46 | 0.47 | 2.26 | 0.66 | 1.60 | 1.04 | 0.83 | 0.01 | 0.66 | 0.14 |
| Free Cash Flow | 312.40M | (76.50M) | (168.30M) | (128.00M) | (169.50M) | (206.70M) | (210.60M) | 907.40M | (741.30M) | (846.70M) | (1.75B) | (1.86B) |
| FCF / Share | 2.27 | -0.56 | -1.21 | -0.93 | -1.22 | -1.48 | -1.51 | 6.35 | -6.22 | -7.76 | -16.94 | -20.90 |
| Operating CF | 379.00M | 55.10M | 48.90M | 32.90M | (30.30M) | (12.60M) | (19.50M) | 93.10M | 73.00M | 102.90M | 178.20M | 98.10M |
| Total Assets | 6.62B | 6.96B | 7.71B | 8.27B | 7.88B | 7.33B | 7.30B | 7.38B | 7.72B | 7.66B | 7.60B | 6.33B |
| Total Debt | 4.51B | 4.78B | 5.30B | 5.59B | 5.43B | 5.09B | 5.05B | 5.41B | 5.66B | 4.89B | 4.32B | 3.02B |
| Cash & Equiv | 184.50M | 217.50M | 313.70M | 439.30M | 524.80M | 965.10M | 573.90M | 488.00M | 351.30M | 885.70M | 182.60M | 174.60M |
| Book Value | 1.54B | 1.60B | 1.76B | 1.96B | 1.78B | 1.64B | 1.68B | 1.25B | 1.37B | 1.05B | 1.13B | 901.10M |
| Return on Equity | 0.00 | -0.02 | -0.17 | 0.05 | 0.19 | 0.07 | 0.14 | 0.12 | 0.07 | 0.01 | 0.07 | 0.02 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117.20M | 120.60M | 116.40M | 135.70M | 128.30M | 135.50M | 127.50M | 132.00M | 136.40M | 140.10M | 143.80M | 146.50M |
| Net Income | 24.60M | 40.50M | (10.40M) | 4.50M | (29.90M) | 44.00M | (66.60M) | (48.20M) | 37.80M | (236.90M) | (81.40M) | 47.40M |
| EPS | 0.10 | 0.22 | -0.15 | -0.05 | -0.30 | 0.24 | -0.56 | -0.43 | 0.19 | -1.78 | -0.66 | 0.28 |
| Free Cash Flow | (97.40M) | 52.20M | (18.00M) | 29.40M | (59.70M) | 8.80M | 78.30M | (500,000) | (57.10M) | 23.70M | (53.40M) | 10.40M |
| FCF / Share | -0.70 | 0.38 | -0.13 | 0.21 | -0.43 | 0.06 | 0.57 | -0.00 | -0.41 | 0.17 | -0.38 | 0.07 |
| Operating CF | (87.90M) | 88.00M | (7.60M) | 42.00M | (51.90M) | 29.60M | (10.40M) | 36.70M | (5.60M) | 94.40M | (400,000) | 64.70M |
| Total Assets | 6.85B | 6.62B | 6.70B | 6.80B | 7.16B | 6.96B | 7.44B | 7.50B | 7.68B | 7.71B | 7.91B | 8.19B |
| Total Debt | 4.85B | 4.51B | 4.61B | 4.62B | 5.00B | 4.78B | 5.23B | 5.22B | 5.32B | 5.30B | 5.25B | 5.33B |
| Cash & Equiv | 184.60M | (2.50M) | 382.60M | 309.10M | 356.60M | 217.50M | 367.10M | 366.50M | 541.90M | 313.70M | 330.90M | 387.00M |
| Book Value | 1.52B | 1.54B | 1.53B | 1.56B | 1.56B | 1.60B | 1.61B | 1.67B | 1.74B | 1.76B | 2.01B | 2.15B |
| Return on Equity | 0.02 | 0.03 | -0.01 | 0.00 | -0.02 | 0.03 | -0.04 | -0.03 | 0.02 | -0.13 | -0.04 | 0.02 |
KW News
Kennedy Wilson Acquires 421-Unit Multifamily Community in Westchester County, NY for $237 Million
Kennedy Wilson and Jamison Announce Joint Venture to Deliver 4,000 Affordable Housing Units Across the City of Los Angeles
Kennedy Wilson Announces Expiration and Results of Fundamental Change Offer for Any and All of Its Outstanding 5.000% Senior Notes Due 2031
Kennedy Wilson Announces Completion of Take-Private Transaction With Fairfax
Fairfax Announces Completion of Kennedy Wilson Take-Private Transaction
Kennedy Wilson and APG Form €2 Billion Residential Joint Venture to Develop and Manage over 3,400 Private Rented Homes in Ireland
Kennedy Wilson and APG Form €2 Billion Residential Joint Venture to Develop and Manage over 3,400 Private Rented Homes in Ireland
Are SILA, UNF, ASRT, KW Obtaining Fair Deals for their Shareholders?
Are SILA, UNF, ASRT, KW Obtaining Fair Deals for their Shareholders?
Johnson Fistel Investigates Potential Board Fiduciary Duty Breaches in the Proposed Sale of Kennedy-Wilson Holdings, Inc.