KW
Kennedy-Wilson Holdings, Inc.
$10.92
-0.01
(-0.09%)
Mkt Cap
1.52B
Volume
0
52W Range
6.61-11.085
Sector
Real Estate
Beta
0.95
EPS (TTM)
0.20 USD
P/E Ratio
54.93
Revenue (TTM)
489.90M USD
Rev Growth (5Y)
+2.0%
EPS Growth (5Y)
-46.1%
AlphaVal · Fair Value
What we estimate one share is worth
$6.54
Overvalued
strong signal
67.0% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Stable Earnings Power
28.5 / 100 pillar composite (overridden)
Steady, predictable earnings power — graded A–F vs. similar companies.
Company Description
Kennedy-Wilson Holdings, Inc., together with its subsidiaries, operates as a real estate investment company in the United States and Europe. It focuses on investing in the rental housing sector and industrial properties; and originating, managing, and servicing real estate loans primarily senior construction loans secured by multifamily and student housing properties that are being developed by institutional sponsors. The company invests in the office assets and other investments, including hotel and retail properties. In addition, it is involved in the development, redevelopment, and entitlement projects; and provides investment management platform. Kennedy-Wilson Holdings, Inc. was founded in 1977 and is headquartered in Beverly Hills, California.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501.00M | 531.40M | 562.60M | 540.00M | 453.60M | 454.00M | 569.70M | 772.40M | 801.80M | 703.40M | 603.70M | 398.60M |
| Net Income | 4.70M | (33.00M) | (303.80M) | 93.70M | 330.40M | 110.10M | 226.70M | 150.00M | 100.50M | 5.60M | 74.70M | 21.90M |
| EPS | 0.03 | -0.56 | -2.46 | 0.47 | 2.26 | 0.66 | 1.60 | 1.04 | 0.83 | 0.01 | 0.66 | 0.14 |
| Free Cash Flow | 312.40M | (76.50M) | (168.30M) | (128.00M) | (169.50M) | (206.70M) | (210.60M) | 907.40M | (741.30M) | (846.70M) | (1.75B) | (1.86B) |
| FCF / Share | 2.27 | -0.56 | -1.21 | -0.93 | -1.22 | -1.48 | -1.51 | 6.35 | -6.22 | -7.76 | -16.94 | -20.90 |
| Operating CF | 379.00M | 55.10M | 48.90M | 32.90M | (30.30M) | (12.60M) | (19.50M) | 93.10M | 73.00M | 102.90M | 178.20M | 98.10M |
| Total Assets | 6.62B | 6.96B | 7.71B | 8.27B | 7.88B | 7.33B | 7.30B | 7.38B | 7.72B | 7.66B | 7.60B | 6.33B |
| Total Debt | 4.51B | 4.78B | 5.30B | 5.59B | 5.43B | 5.09B | 5.05B | 5.41B | 5.66B | 4.89B | 4.32B | 3.02B |
| Cash & Equiv | 184.50M | 217.50M | 313.70M | 439.30M | 524.80M | 965.10M | 573.90M | 488.00M | 351.30M | 885.70M | 182.60M | 174.60M |
| Book Value | 1.54B | 1.60B | 1.76B | 1.96B | 1.78B | 1.64B | 1.68B | 1.25B | 1.37B | 1.05B | 1.13B | 901.10M |
| Return on Equity | 0.00 | -0.02 | -0.17 | 0.05 | 0.19 | 0.07 | 0.14 | 0.12 | 0.07 | 0.01 | 0.07 | 0.02 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117.20M | 120.60M | 116.40M | 135.70M | 128.30M | 135.50M | 127.50M | 132.00M | 136.40M | 140.10M | 143.80M | 146.50M |
| Net Income | 24.60M | 40.50M | (10.40M) | 4.50M | (29.90M) | 44.00M | (66.60M) | (48.20M) | 37.80M | (236.90M) | (81.40M) | 47.40M |
| EPS | 0.10 | 0.22 | -0.15 | 0.03 | -0.30 | 0.24 | -0.56 | -0.43 | 0.19 | -1.78 | -0.66 | 0.28 |
| Free Cash Flow | (97.40M) | 52.20M | (18.00M) | 29.40M | (59.70M) | 8.80M | 78.30M | (500,000) | (57.10M) | 23.70M | (53.40M) | 10.40M |
| FCF / Share | -0.70 | 0.38 | -0.13 | 0.21 | -0.43 | 0.06 | 0.57 | -0.00 | -0.41 | 0.17 | -0.38 | 0.07 |
| Operating CF | (87.90M) | 88.00M | (7.60M) | 42.00M | (51.90M) | 29.60M | (10.40M) | 36.70M | (5.60M) | 94.40M | (400,000) | 64.70M |
| Total Assets | 6.85B | 6.62B | 6.70B | 6.80B | 7.16B | 6.96B | 7.44B | 7.50B | 7.68B | 7.71B | 7.91B | 8.19B |
| Total Debt | 4.85B | 4.51B | 4.61B | 4.62B | 5.00B | 4.78B | 5.23B | 5.22B | 5.32B | 5.30B | 5.25B | 5.33B |
| Cash & Equiv | 184.60M | (2.50M) | 382.60M | 309.10M | 356.60M | 217.50M | 367.10M | 366.50M | 541.90M | 313.70M | 330.90M | 387.00M |
| Book Value | 1.52B | 1.54B | 1.53B | 1.56B | 1.56B | 1.60B | 1.61B | 1.67B | 1.74B | 1.76B | 2.01B | 2.15B |
| Return on Equity | 0.02 | 0.03 | -0.01 | 0.00 | -0.02 | 0.03 | -0.04 | -0.03 | 0.02 | -0.13 | -0.04 | 0.02 |
KW News
KW Reports Systemwide Commercial Transaction Volume Rises 12.3% to $9.4 Billion
KW and Rejig.AI Collaborate to Expand AI-Powered Marketing for Agents
Kennedy Wilson and Shimizu Corporation Partner on 382-Unit Multifamily Development in Sandy Springs, Georgia
KW Announces Key Leadership Appointments to Accelerate Growth
Analyzing Sino Land (OTCMKTS:SNLAY) and Kennedy-Wilson (NYSE:KW)
Kennedy Wilson Announces Add-On Senior Notes Offering
Kennedy Wilson Acquires 421-Unit Multifamily Community in Westchester County, NY for $237 Million
Kennedy Wilson and Jamison Announce Joint Venture to Deliver 4,000 Affordable Housing Units Across the City of Los Angeles
Kennedy Wilson Announces Expiration and Results of Fundamental Change Offer for Any and All of Its Outstanding 5.000% Senior Notes Due 2031
Kennedy Wilson Announces Completion of Take-Private Transaction With Fairfax