GRND
Grindr Inc.
$15.69
-0.31
(-1.94%)
Mkt Cap
2.79B
Volume
1,177,047
52W Range
9.732-22.31
Sector
Technology
Beta
0.22
EPS (TTM)
0.50
P/E Ratio
31.08
Revenue (TTM)
475.90M
Rev Growth (5Y)
+33.3%
EPS Growth (5Y)
+46.6%
AlphaVal · Fair Value
What we estimate one share is worth
$22.74
Undervalued
moderate signal
31.0% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Grindr Inc. runs an online social networking platform specifically designed for the LGBTQ demographic. Through this digital space, gay, bisexual, transgender, and queer individuals can interact, exchange experiences and media, and freely express their identities. The service is accessible both as a free, advertisement-supported offering and through a premium, subscriber-based membership. Founded in 2009, the company maintains its operations from West Hollywood, California.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 439.90M | 344.64M | 259.69M | 195.01M | 145.83M | 104.46M | 108.70M |
| Net Income | 94.75M | (131.00M) | (55.77M) | 852,000 | 5.06M | (13.07M) | 7.71M |
| EPS | 0.50 | -0.74 | -0.32 | 0.01 | 0.03 | -0.60 | 0.05 |
| Free Cash Flow | 140.77M | 94.01M | 31.92M | 45.06M | 30.63M | 25.59M | 35.51M |
| FCF / Share | 0.74 | 0.53 | 0.18 | 0.29 | 0.20 | 0.74 | 0.23 |
| Operating CF | 141.52M | 94.96M | 36.15M | 50.64M | 34.43M | 26.06M | 37.97M |
| Total Assets | 531.03M | 479.09M | 444.60M | 438.83M | 449.73M | 503.70M | N/A |
| Total Debt | 401.01M | 293.91M | 344.25M | 365.34M | 137.12M | 193.93M | N/A |
| Cash & Equiv | 87.05M | 59.15M | 27.61M | 8.72M | 15.78M | 41.39M | N/A |
| Book Value | 47.01M | (131.57M) | (18.29M) | 4.05M | 263.24M | 256.26M | N/A |
| Return on Equity | 2.02 | N/A | N/A | 0.21 | 0.02 | -0.05 | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129.94M | 125.97M | 115.77M | 104.22M | 93.94M | 97.62M | 89.33M | 82.34M | 75.34M | 72.09M | 70.26M | 61.54M |
| Net Income | 26.75M | 20.26M | 30.83M | 16.64M | 27.02M | (123.85M) | 24.68M | (22.42M) | (9.41M) | (44.76M) | (437,000) | 22.33M |
| EPS | 0.15 | 0.11 | 0.16 | 0.08 | 0.14 | -0.70 | 0.14 | -0.13 | -0.05 | -0.26 | -0.00 | 0.13 |
| Free Cash Flow | 33.43M | 23.28M | 51.24M | 36.64M | 23.16M | 28.27M | 27.88M | 14.15M | 19.30M | 12.23M | 8.10M | 6.18M |
| FCF / Share | 0.18 | 0.13 | 0.27 | 0.19 | 0.12 | 0.16 | 0.16 | 0.08 | 0.11 | 0.07 | 0.05 | 0.04 |
| Operating CF | 33.47M | 23.50M | 55.45M | 37.52M | 23.79M | 29.53M | 29.12M | 15.85M | 20.45M | 12.97M | 8.24M | 6.24M |
| Total Assets | 470.92M | 531.03M | 439.19M | 547.62M | 679.45M | 479.09M | 456.35M | 435.04M | 437.75M | 444.60M | 448.91M | 444.71M |
| Total Debt | 20.00M | 401.01M | 15.00M | 287.64M | 290.28M | 293.91M | 297.38M | 301.47M | 318.38M | 344.25M | 347.35M | 347.05M |
| Cash & Equiv | 23.81M | 87.05M | 6.33M | 120.83M | 255.87M | 59.15M | 39.12M | 16.34M | 21.55M | 27.61M | 29.95M | 22.09M |
| Book Value | 839,000 | 47.01M | 70.95M | 187.69M | 319.82M | (131.57M) | (13.40M) | (41.75M) | (22.02M) | (18.29M) | 24.14M | 20.80M |
| Return on Equity | 31.88 | 0.43 | 0.43 | 0.09 | 0.08 | N/A | N/A | N/A | N/A | N/A | -0.02 | 1.07 |
GRND News
Johnson Fistel Investigates the Grindr Board for Potential Breaches of Fiduciary Duties Relating to the Grindr Buyout Termination
Johnson Fistel Investigates the Grindr Board for Potential Breaches of Fiduciary Duties Relating to the Grindr Buyout Termination
Grindr Announces Appointment of CEO George Arison as Chairman of the Board, and Equity Award to Continue Arison's Compensation Arrangements Through Fall 2030
GRINDR INC (GRND) Moves 5.8% Higher: Will This Strength Last?
Johnson Fistel Investigates the Grindr Board for Potential Breaches of Fiduciary Duties Relating to the Grindr Buyout Termination
Johnson Fistel Investigates the Grindr Board for Potential Breaches of Fiduciary Duties Relating to the Grindr Buyout Termination
Grindr Growing From Dating App to Politics, AI
Motha Descends on NYC: Grindr and Madonna Team up for Legendary Times Square Performance
Down 19.2% in 4 Weeks, Here's Why GRINDR INC (GRND) Looks Ripe for a Turnaround
Johnson Fistel Investigates the Grindr Board for Potential Breaches of Fiduciary Duties Relating to the Grindr Buyout Termination