GRAB
Grab Holdings Limited
$3.64
-0.01
(-0.27%)
Mkt Cap
14.50B
Volume
3,332,136
52W Range
3.48-6.62
Sector
Technology
Beta
0.93
EPS (TTM)
0.09
P/E Ratio
39.37
Revenue (TTM)
3.55B
Rev Growth (5Y)
+48.4%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
$2.21
Overvalued · Strong
65.5% above fair value
AlphaQuality · Grade · Gated
F
Platform & Compounding FCF
40.9 / 100 pillar composite (overridden)
Company Description
Grab Holdings Limited provides superapps that allows access to mobility, delivery, financial services, and enterprise offerings through its mobile application in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company is headquartered in Singapore.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.37B | 2.80B | 2.36B | 1.43B | 675.00M | 469.00M | (845.00M) |
| Net Income | 268.00M | (105.00M) | (434.00M) | (1.68B) | (3.45B) | (2.61B) | (3.75B) |
| EPS | 0.07 | -0.03 | -0.11 | -0.44 | -0.92 | -0.66 | -0.95 |
| Free Cash Flow | 134.00M | 775.00M | 15.00M | (856.00M) | (1.03B) | (683.00M) | (2.25B) |
| FCF / Share | 0.03 | 0.19 | 0.00 | -0.22 | -0.27 | -0.17 | -0.57 |
| Operating CF | 231.00M | 852.00M | 86.00M | (798.00M) | (954.00M) | (643.00M) | (2.11B) |
| Total Assets | 11.98B | 9.29B | 8.79B | 9.17B | 11.18B | 5.44B | 5.02B |
| Total Debt | 2.05B | 364.00M | 793.00M | 1.36B | 2.17B | 251.00M | 8.60B |
| Cash & Equiv | 3.43B | 2.96B | 3.14B | 1.95B | 4.84B | 2.00B | 1.51B |
| Book Value | 6.73B | 6.40B | 6.45B | 6.60B | 7.73B | (6.40B) | (4.29B) |
| Return on Equity | 0.04 | -0.02 | -0.07 | -0.25 | -0.45 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 955.00M | 906.00M | 873.00M | 819.00M | 773.00M | 764.00M | 716.00M | 664.00M | 653.00M | 653.00M | 615.00M | 567.00M |
| Net Income | 136.00M | 171.00M | 37.00M | 35.00M | 24.00M | 26.00M | 26.00M | (53.00M) | (104.00M) | 62.00M | (91.00M) | (135.00M) |
| EPS | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | -0.03 | 0.01 | -0.02 | -0.03 |
| Free Cash Flow | (29.00M) | 49.00M | (159.00M) | 51.00M | 57.00M | 223.00M | 302.00M | 258.00M | (22.00M) | (54.00M) | 299.00M | (65.00M) |
| FCF / Share | -0.01 | 0.01 | -0.04 | 0.01 | 0.01 | 0.06 | 0.07 | 0.07 | -0.01 | -0.01 | 0.08 | -0.02 |
| Operating CF | (19.00M) | 94.00M | (127.00M) | 64.00M | 73.00M | 253.00M | 338.00M | 272.00M | (11.00M) | (26.00M) | 322.00M | (50.00M) |
| Total Assets | 11.70B | 11.98B | 11.36B | 11.14B | 9.64B | 9.29B | 9.18B | 8.47B | 8.19B | 8.79B | 8.60B | 8.29B |
| Total Debt | 1.95B | 2.05B | 2.14B | 1.91B | 385.00M | 364.00M | 328.00M | 295.00M | 298.00M | 793.00M | 778.00M | 772.00M |
| Cash & Equiv | 2.95B | 3.43B | 3.28B | 3.70B | 2.83B | 2.96B | 2.88B | 2.26B | 2.11B | 3.14B | 3.02B | 2.28B |
| Book Value | 6.52B | 6.73B | 6.47B | 6.36B | 6.48B | 6.40B | 6.36B | 6.26B | 6.28B | 6.45B | 6.29B | 6.37B |
| Return on Equity | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | 0.01 | -0.01 | -0.02 |
GRAB News
Grab Holdings Limited (GRAB) is Attracting Investor Attention: Here is What You Should Know
Grab Holdings Incurs Loss in Q1, Surpasses Revenue Estimates
Everyone's Talking About Uber. Smart Money Is Watching Grab's Profitability Inflection Instead
Grab Holdings Faces Hurdles, But Upside Potential Is Hard to Ignore
Grab Expects Another Strong Year Ahead Despite Headwinds
Grab Credits AI Investments For 23% Jump in Driver Earnings
Rising fuel prices will not hit demand, planning to launch new products: Grab CFO
Grab Holdings Limited (GRAB) Reports Q1 Loss, Tops Revenue Estimates
Grab (GRAB) Reports Q1 Earnings: What Key Metrics Have to Say
Grab (GRAB) Is Considered a Good Investment by Brokers: Is That True?