GRAB
Grab Holdings Limited
$3.42
+0.00
(+0.00%)
Mkt Cap
13.59B
Volume
25,824,423
52W Range
3.18-6.62
Sector
Technology
Beta
0.89
EPS (TTM)
0.15 USD
P/E Ratio
23.46
Revenue (TTM)
3.73B USD
Rev Growth (5Y)
+48.4%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$1.77
Overvalued
strong signal
92.8% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Grab Holdings Limited operates a leading super-application, providing a wide array of services including transportation, food and package delivery, financial technology solutions, and business support offerings. These services are all accessible through a single mobile platform. Its operations span eight Southeast Asian countries, namely Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company maintains its corporate headquarters in Singapore.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.37B | 2.80B | 2.36B | 1.43B | 675.00M | 469.00M | (845.00M) |
| Net Income | 268.00M | (105.00M) | (434.00M) | (1.68B) | (3.45B) | (2.61B) | (3.75B) |
| EPS | 0.07 | -0.03 | -0.11 | -0.44 | -0.92 | -0.66 | -0.95 |
| Free Cash Flow | 134.00M | 775.00M | 15.00M | (856.00M) | (1.03B) | (683.00M) | (2.25B) |
| FCF / Share | 0.03 | 0.19 | 0.00 | -0.22 | -0.27 | -0.17 | -0.57 |
| Operating CF | 231.00M | 852.00M | 86.00M | (798.00M) | (954.00M) | (643.00M) | (2.11B) |
| Total Assets | 11.98B | 9.29B | 8.79B | 9.17B | 11.18B | 5.44B | 5.02B |
| Total Debt | 2.05B | 364.00M | 793.00M | 1.36B | 2.17B | 251.00M | 8.60B |
| Cash & Equiv | 3.43B | 2.96B | 3.14B | 1.95B | 4.84B | 2.00B | 1.51B |
| Book Value | 6.73B | 6.40B | 6.45B | 6.60B | 7.73B | (6.40B) | (4.29B) |
| Return on Equity | 0.04 | -0.02 | -0.07 | -0.25 | -0.45 | N/A | N/A |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997.00M | 955.00M | 906.00M | 873.00M | 819.00M | 773.00M | 764.00M | 716.00M | 664.00M | 653.00M | 653.00M | 615.00M |
| Net Income | 252.00M | 136.00M | 171.00M | 37.00M | 35.00M | 24.00M | 26.00M | 26.00M | (53.00M) | (104.00M) | 62.00M | (91.00M) |
| EPS | 0.06 | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | -0.03 | 0.01 | -0.02 |
| Free Cash Flow | 72.00M | (29.00M) | 49.00M | (159.00M) | 51.00M | 57.00M | 223.00M | 302.00M | 258.00M | (22.00M) | (54.00M) | 299.00M |
| FCF / Share | 0.02 | -0.01 | 0.01 | -0.04 | 0.01 | 0.01 | 0.06 | 0.07 | 0.07 | -0.01 | -0.01 | 0.08 |
| Operating CF | 89.00M | (19.00M) | 94.00M | (127.00M) | 64.00M | 73.00M | 253.00M | 338.00M | 272.00M | (11.00M) | (26.00M) | 322.00M |
| Total Assets | 13.45B | 11.70B | 11.98B | 11.36B | 11.14B | 9.64B | 9.29B | 9.18B | 8.47B | 8.19B | 8.79B | 8.60B |
| Total Debt | 2.03B | 1.95B | 2.05B | 2.14B | 1.91B | 385.00M | 364.00M | 328.00M | 295.00M | 298.00M | 793.00M | 778.00M |
| Cash & Equiv | 2.86B | 2.95B | 3.43B | 3.28B | 3.70B | 2.83B | 2.96B | 2.88B | 2.26B | 2.11B | 3.14B | 3.02B |
| Book Value | 6.77B | 6.52B | 6.73B | 6.47B | 6.36B | 6.48B | 6.40B | 6.36B | 6.26B | 6.28B | 6.45B | 6.29B |
| Return on Equity | 0.04 | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | 0.01 | -0.01 |
GRAB News
Why Is Grab (GRAB) Down 7% Since Last Earnings Report?
ONGold Affirms TPK Drill Program Readiness & Reports Exploration Grab Assays up to 17.96 g/t Au Resulting from the 2026 Phase 1 Field Program
Central Japan Railway (OTCMKTS:CJPRY) versus Grab (NASDAQ:GRAB) Financial Survey
Grab CEO Anthony Tan Sells 400,000 Shares for $1.4 Million. Here's What Investors Need to Know.
3 Stocks Under $10 to Buy in August
Wall Street Sees Huge Upside for This Struggling Stock: Opportunity or Value Trap?
GRAB Q2 Earnings Surpass Estimates, Increase Year Over Year
Grab Delivers Strong GMV, Raises Outlook
Grab Holdings Stock Forms Bottom After Strong Beat-and-Raise Quarter
GRAB Q2 Earnings Call Focuses on Fintech Profitability and Growth