GRAB
Grab Holdings Limited
$3.93
+0.08
(+2.08%)
Mkt Cap
15.58B
Volume
44,738,650
52W Range
3.18-6.62
Sector
Technology
Beta
0.88
EPS (TTM)
0.09
P/E Ratio
42.39
Revenue (TTM)
3.55B
Rev Growth (5Y)
+48.4%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$2.17
Overvalued
strong signal
81.4% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Grab Holdings Limited operates a leading super-application, providing a wide array of services including transportation, food and package delivery, financial technology solutions, and business support offerings. These services are all accessible through a single mobile platform. Its operations span eight Southeast Asian countries, namely Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company maintains its corporate headquarters in Singapore.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.37B | 2.80B | 2.36B | 1.43B | 675.00M | 469.00M | (845.00M) |
| Net Income | 268.00M | (105.00M) | (434.00M) | (1.68B) | (3.45B) | (2.61B) | (3.75B) |
| EPS | 0.07 | -0.03 | -0.11 | -0.44 | -0.92 | -0.66 | -0.95 |
| Free Cash Flow | 134.00M | 775.00M | 15.00M | (856.00M) | (1.03B) | (683.00M) | (2.25B) |
| FCF / Share | 0.03 | 0.19 | 0.00 | -0.22 | -0.27 | -0.17 | -0.57 |
| Operating CF | 231.00M | 852.00M | 86.00M | (798.00M) | (954.00M) | (643.00M) | (2.11B) |
| Total Assets | 11.98B | 9.29B | 8.79B | 9.17B | 11.18B | 5.44B | 5.02B |
| Total Debt | 2.05B | 364.00M | 793.00M | 1.36B | 2.17B | 251.00M | 8.60B |
| Cash & Equiv | 3.43B | 2.96B | 3.14B | 1.95B | 4.84B | 2.00B | 1.51B |
| Book Value | 6.73B | 6.40B | 6.45B | 6.60B | 7.73B | (6.40B) | (4.29B) |
| Return on Equity | 0.04 | -0.02 | -0.07 | -0.25 | -0.45 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 955.00M | 906.00M | 873.00M | 819.00M | 773.00M | 764.00M | 716.00M | 664.00M | 653.00M | 653.00M | 615.00M | 567.00M |
| Net Income | 136.00M | 171.00M | 37.00M | 35.00M | 24.00M | 26.00M | 26.00M | (53.00M) | (104.00M) | 62.00M | (91.00M) | (135.00M) |
| EPS | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | -0.03 | 0.01 | -0.02 | -0.03 |
| Free Cash Flow | (29.00M) | 49.00M | (159.00M) | 51.00M | 57.00M | 223.00M | 302.00M | 258.00M | (22.00M) | (54.00M) | 299.00M | (65.00M) |
| FCF / Share | -0.01 | 0.01 | -0.04 | 0.01 | 0.01 | 0.06 | 0.07 | 0.07 | -0.01 | -0.01 | 0.08 | -0.02 |
| Operating CF | (19.00M) | 94.00M | (127.00M) | 64.00M | 73.00M | 253.00M | 338.00M | 272.00M | (11.00M) | (26.00M) | 322.00M | (50.00M) |
| Total Assets | 11.70B | 11.98B | 11.36B | 11.14B | 9.64B | 9.29B | 9.18B | 8.47B | 8.19B | 8.79B | 8.60B | 8.29B |
| Total Debt | 1.95B | 2.05B | 2.14B | 1.91B | 385.00M | 364.00M | 328.00M | 295.00M | 298.00M | 793.00M | 778.00M | 772.00M |
| Cash & Equiv | 2.95B | 3.43B | 3.28B | 3.70B | 2.83B | 2.96B | 2.88B | 2.26B | 2.11B | 3.14B | 3.02B | 2.28B |
| Book Value | 6.52B | 6.73B | 6.47B | 6.36B | 6.48B | 6.40B | 6.36B | 6.26B | 6.28B | 6.45B | 6.29B | 6.37B |
| Return on Equity | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | 0.01 | -0.01 | -0.02 |
GRAB News
Grab Holdings: Southeast Asia's Super-App Is Getting Stronger (Rating Upgrade)
Grab Holdings Limited (GRAB) Advances While Market Declines: Some Information for Investors
Grab Holdings Limited (GRAB) is Attracting Investor Attention: Here is What You Should Know
Antimony Resources Corp. (ATMY) (ATMYF) (K8J0) Reports Assays up to 20.5% Antimony from Trench Grab Samples in the Central Zone at Bald Hill Antimony Project
Brokers Suggest Investing in Grab (GRAB): Read This Before Placing a Bet
Rackspace's AI Land Grab: Plugging Into the Next Compute Boom
3 Penny Stocks Under $5 Backed by Real Revenue Growth
Here Is the 1 Dirt-Cheap Super-App Monopoly I Keep Accumulating on Repeat
A Once-in-a-Decade Opportunity: 5 Growth Stocks Down 28% to 54% to Buy on the Dip
Intuitive Machines' Big Cash Grab Isn't as Scary as It Looks