FWONK
Formula One Group
$88.56
-0.64
(-0.72%)
Mkt Cap
22.19B
Volume
1,551,807
52W Range
80.15-109.363
Sector
Communication Services
Beta
0.67
EPS (TTM)
3.35
P/E Ratio
26.44
Revenue (TTM)
4.75B
Rev Growth (5Y)
+31.4%
EPS Growth (5Y)
+8.9%
AlphaVal · Fair Value
$72.99
Overvalued · Moderate
21.3% above fair value
AlphaQuality · Grade · Gated
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
Company Description
Formula One Group engages in the motorsports business in the United States and internationally. It holds commercial rights for the world championship, approximately a nine-month long motor race-based competition in which teams compete for the constructors' championship and drivers compete for the drivers' championship. The company was founded in 1950 and is based in Englewood, Colorado. Formula One Group is a subsidiary of Liberty Media Corporation.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.48B | 3.65B | 3.22B | 2.57B | 2.14B | 1.15B | 2.02B | 1.83B | 1.78B | 0 | 4.79B | 59.00M |
| Net Income | 555.00M | (30.00M) | 185.00M | 558.00M | (190.00M) | (596.00M) | (311.00M) | (150.00M) | 255.00M | 329.00M | (175.00M) | (29.00M) |
| EPS | 2.22 | -0.13 | 0.79 | 2.39 | -0.82 | -2.57 | -1.35 | -0.65 | 1.23 | 1.03 | -0.38 | -0.06 |
| Free Cash Flow | 751.00M | 492.00M | 193.00M | 243.00M | 464.00M | (160.00M) | 250.00M | 254.00M | (85.00M) | 376.00M | N/A | N/A |
| FCF / Share | 3.00 | 2.13 | 0.82 | 1.04 | 2.00 | -0.69 | 1.08 | 1.10 | -0.41 | 1.18 | N/A | N/A |
| Operating CF | 870.00M | 567.00M | 619.00M | 534.00M | 481.00M | (139.00M) | 294.00M | 268.00M | (75.00M) | 378.00M | N/A | N/A |
| Total Assets | 15.40B | 11.76B | 10.27B | 11.02B | 11.66B | 11.19B | 11.51B | 10.96B | 11.80B | 3.00B | N/A | N/A |
| Total Debt | 5.12B | 2.99B | 2.91B | 2.95B | 3.63B | 3.76B | 5.68B | 5.04B | 5.80B | 1.58B | N/A | N/A |
| Cash & Equiv | 1.05B | 2.63B | 1.41B | 1.73B | 2.07B | 1.68B | 587.00M | 160.00M | 282.00M | 168.00M | N/A | N/A |
| Book Value | 7.76B | 7.39B | 6.42B | 6.91B | 6.34B | 6.55B | 5.24B | 5.55B | 5.67B | 1.29B | N/A | N/A |
| Return on Equity | 0.07 | -0.00 | 0.03 | 0.08 | -0.03 | -0.09 | -0.06 | -0.03 | 0.04 | 0.26 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711.00M | 1.62B | 1.08B | 1.34B | 447.00M | 1.17B | 911.00M | 988.00M | 587.00M | 1.23B | 887.00M | 724.00M |
| Net Income | 57.00M | 102.00M | 66.00M | 382.00M | 5.00M | (248.00M) | 117.00M | 24.00M | 203.00M | 60.00M | 118.00M | 116.00M |
| EPS | 0.23 | 1.33 | 0.26 | 1.53 | 0.02 | -0.99 | 0.48 | 0.10 | 0.33 | 0.26 | 0.50 | 0.50 |
| Free Cash Flow | 337.00M | 24.00M | 154.00M | 215.00M | 348.00M | (43.00M) | 174.00M | 248.00M | 113.00M | (53.00M) | 118.00M | (67.00M) |
| FCF / Share | 1.35 | 0.10 | 0.62 | 0.86 | 1.40 | -0.17 | 0.72 | 1.06 | 0.48 | -0.23 | 0.50 | -0.29 |
| Operating CF | 357.00M | 85.00M | 157.00M | 237.00M | 381.00M | (20.00M) | 186.00M | 261.00M | 140.00M | 65.00M | 246.00M | 51.00M |
| Total Assets | 15.89B | 15.40B | 17.82B | 12.48B | 12.09B | 11.76B | 11.98B | 10.81B | 10.61B | 10.27B | 10.55B | 11.13B |
| Total Debt | 5.02B | 5.12B | 7.04B | 3.03B | 2.98B | 2.99B | 2.93B | 2.91B | 2.90B | 2.91B | 2.90B | 2.95B |
| Cash & Equiv | 1.33B | 1.05B | 1.59B | 3.14B | 2.83B | 2.63B | 2.67B | 1.49B | 1.23B | 1.41B | 1.47B | 1.49B |
| Book Value | 7.73B | 7.76B | 7.38B | 7.85B | 7.41B | 7.39B | 7.64B | 6.55B | 6.49B | 6.42B | 6.36B | 6.93B |
| Return on Equity | 0.01 | 0.01 | 0.01 | 0.05 | 0.00 | -0.03 | 0.02 | 0.00 | 0.03 | 0.01 | 0.02 | 0.02 |
FWONK News
Formula One Group (FWONK) Presents at J.P. Morgan 54th Annual Global Technology, Media and Communications Conference Transcript
What The Latest Media Earnings Blitz Reveals About Hollywood's Future
Liberty Media Corporation - Liberty Formula One Series C (FWONK) Tops Q1 Earnings and Revenue Estimates
As Formula One evolves, AI becomes part of the race
Liberty Media Corporation - Liberty Formula One Series C (FWONK) Expected to Beat Earnings Estimates: What to Know Ahead of Q1 Release
Comparing Liberty Media Corporation – Liberty Formula One Series C (NASDAQ:FWONK) and BuzzFeed (NASDAQ:BZFD)
Here Are Wednesday’s Top Wall Street Analyst Research Calls: Boeing, Datadog, Disney, Formula One Group, Nike, Rivian, Rocket Lab, ServiceNow, and More
F1 owner Liberty Media can ride out Mideast conflict
Jim Cramer: Formula 1 stock at $83 is a terrific buying opportunity
Formula One Group (FWONK) Presents at Morgan Stanley Technology, Media & Telecom Conference 2026 Transcript