FWONK
Liberty Media Corporation
$89.13
-0.14
(-0.16%)
Mkt Cap
22.35B
Volume
2,824,349
52W Range
80.15-107.31
Sector
Communication Services
Beta
0.68
EPS (TTM)
1.84 USD
P/E Ratio
N/A
Revenue (TTM)
4.34B USD
Rev Growth (5Y)
+31.4%
EPS Growth (5Y)
+8.5%
AlphaVal · Fair Value
What we estimate one share is worth
$68.89
Overvalued
moderate signal
29.4% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Formula One Group is a global entity primarily involved in the motorsports industry, both domestically in the United States and abroad. It holds the exclusive commercial rights for the Formula 1 World Championship, an extensive series of motor races spanning roughly nine months each year. During this competition, both teams and individual drivers vie for separate titles: the Constructors' Championship for the teams and the Drivers' Championship for the individual racers. The company was established in 1950 and is headquartered in Englewood, Colorado, operating as a subsidiary of Liberty Media Corporation.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.48B | 3.65B | 3.22B | 2.57B | 2.14B | 1.15B | 2.02B | 1.83B | 1.78B | 0 | 4.79B | 59.00M |
| Net Income | 555.00M | (30.00M) | 185.00M | 558.00M | (190.00M) | (596.00M) | (311.00M) | (150.00M) | 255.00M | 329.00M | (175.00M) | (29.00M) |
| EPS | 2.15 | -0.13 | 0.79 | 2.39 | -0.82 | -2.57 | -1.35 | -0.65 | 1.23 | 1.03 | -0.38 | -0.06 |
| Free Cash Flow | 751.00M | 492.00M | 193.00M | 243.00M | 464.00M | (160.00M) | 250.00M | 254.00M | (85.00M) | 376.00M | (68.00M) | 931.00M |
| FCF / Share | 3.00 | 2.13 | 0.82 | 1.04 | 2.00 | -0.69 | 1.08 | 1.10 | -0.41 | 1.18 | -0.15 | 1.96 |
| Operating CF | 870.00M | 567.00M | 619.00M | 534.00M | 481.00M | (139.00M) | 294.00M | 268.00M | (75.00M) | 378.00M | (35.00M) | 1.12B |
| Total Assets | 15.40B | 11.76B | 10.27B | 11.02B | 11.66B | 11.19B | 11.51B | 10.96B | 11.80B | 3.00B | 1.95B | 31.21B |
| Total Debt | 5.12B | 2.99B | 2.91B | 2.95B | 3.63B | 3.76B | 5.68B | 5.04B | 5.80B | 1.58B | 1.03B | 5.85B |
| Cash & Equiv | 1.05B | 2.63B | 1.41B | 1.73B | 2.07B | 1.68B | 587.00M | 160.00M | 282.00M | 168.00M | 76.00M | 681.00M |
| Book Value | 7.76B | 7.39B | 6.42B | 6.91B | 6.34B | 6.55B | 5.24B | 5.55B | 5.67B | 1.29B | 983.00M | 11.40B |
| Return on Equity | 0.07 | -0.00 | 0.03 | 0.08 | -0.03 | -0.09 | -0.06 | -0.03 | 0.04 | 0.26 | -0.18 | -0.00 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 934.00M | 711.00M | 1.62B | 1.08B | 1.34B | 447.00M | 1.17B | 911.00M | 988.00M | 587.00M | 1.23B | 887.00M |
| Net Income | 5.00M | 57.00M | 102.00M | 66.00M | 382.00M | 5.00M | (248.00M) | 117.00M | 24.00M | 203.00M | 60.00M | 118.00M |
| EPS | 0.02 | 0.23 | 1.33 | 0.26 | 1.53 | 0.02 | -0.99 | 0.48 | 0.10 | 0.33 | 0.26 | 0.50 |
| Free Cash Flow | 271.00M | 337.00M | 24.00M | 154.00M | 215.00M | 348.00M | (43.00M) | 174.00M | 248.00M | 113.00M | (53.00M) | 118.00M |
| FCF / Share | 1.08 | 1.35 | 0.10 | 0.62 | 0.86 | 1.40 | -0.17 | 0.72 | 1.06 | 0.48 | -0.23 | 0.50 |
| Operating CF | 316.00M | 357.00M | 85.00M | 157.00M | 237.00M | 381.00M | (20.00M) | 186.00M | 261.00M | 140.00M | 65.00M | 246.00M |
| Total Assets | 15.88B | 15.89B | 15.40B | 17.82B | 12.48B | 12.09B | 11.76B | 11.98B | 10.81B | 10.61B | 10.27B | 10.55B |
| Total Debt | 4.92B | 5.02B | 5.12B | 7.04B | 3.03B | 2.98B | 2.99B | 2.93B | 2.91B | 2.90B | 2.91B | 2.90B |
| Cash & Equiv | 1.47B | 1.33B | 1.05B | 1.59B | 3.14B | 2.83B | 2.63B | 2.67B | 1.49B | 1.23B | 1.41B | 1.47B |
| Book Value | 7.62B | 7.73B | 7.76B | 7.38B | 7.85B | 7.41B | 7.39B | 7.64B | 6.55B | 6.49B | 6.42B | 6.36B |
| Return on Equity | 0.00 | 0.01 | 0.01 | 0.01 | 0.05 | 0.00 | -0.03 | 0.02 | 0.00 | 0.03 | 0.01 | 0.02 |
FWONK News
Robeco Institutional Asset Management B.V. Purchases 19,382 Shares of Liberty Media Corporation – Liberty Formula One Series C $FWONK
Nexxen International (NASDAQ:NEXN) versus Liberty Media Corporation – Liberty Formula One Series C (NASDAQ:FWONK) Critical Survey
Liberty Media Corporation Announces Third Quarter Earnings Release and Conference Call
Liberty Media Corporation - Liberty Formula One Series C (FWONK) Upgraded to Buy: Here's Why
F1 BUSINESS SUMMIT ANNOUNCES ADDITIONAL POWERHOUSE PANELISTS AND NEW PROGRAMMING FOR NOVEMBER 19 EVENT IN LAS VEGAS
Liberty Media Corporation – Liberty Formula One Series C $FWONK Stock Sold by NewEdge Advisors LLC
Reviewing Liberty Media Corporation – Liberty Formula One Series C (NASDAQ:FWONK) and Direct Digital (NASDAQ:DRCT)
Liberty Media Corporation Prices Private Offering of $600 Million of 2.375% Convertible Senior Notes Due 2032
Liberty Media Corporation Proposes Private Offering of Convertible Senior Notes
Formula One Group (FWONK) Q2 2026 Earnings Call Transcript