FWONA
Formula One Group
$92.90
+2.65
(+2.94%)
Mkt Cap
23.28B
Volume
115,762
52W Range
73.7-99.52
Sector
Communication Services
Beta
0.66
EPS (TTM)
3.35
P/E Ratio
27.73
Revenue (TTM)
4.75B
Rev Growth (5Y)
+31.4%
EPS Growth (5Y)
-6.1%
AlphaVal · Fair Value
What we estimate one share is worth
$69.63
Overvalued
moderate signal
33.4% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Formula One Group is involved in the motorsports industry, conducting business both in the United States and globally. Its primary function is holding the commercial rights to the Formula One World Championship, an extensive motor racing series that unfolds over approximately nine months each year. In this competition, teams contend for the constructors' championship, while individual drivers vie for the drivers' championship. The company was founded in 1950 and maintains its headquarters in Englewood, Colorado. Formula One Group operates as a subsidiary of Liberty Media Corporation.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.48B | 3.65B | 3.22B | 2.57B | 2.14B | 1.15B | 2.02B | 1.83B | 1.78B | 0 | 4.79B | 4.45B |
| Net Income | 555.00M | (30.00M) | 185.00M | 558.00M | (190.00M) | (596.00M) | (311.00M) | (150.00M) | 255.00M | 329.00M | (175.00M) | 178.00M |
| EPS | 2.22 | -0.12 | 0.79 | 2.39 | -0.82 | -2.56 | -1.35 | -0.65 | 1.23 | 3.93 | -0.38 | -0.06 |
| Free Cash Flow | 751.00M | 492.00M | 193.00M | 243.00M | 464.00M | (160.00M) | 250.00M | 254.00M | (85.00M) | 376.00M | (68.00M) | 931.00M |
| FCF / Share | 3.00 | 2.05 | 0.82 | 1.04 | 2.00 | -0.69 | 1.08 | 1.10 | -0.41 | 4.49 | -0.15 | 1.96 |
| Operating CF | 870.00M | 567.00M | 619.00M | 534.00M | 481.00M | (139.00M) | 294.00M | 268.00M | (75.00M) | 378.00M | (35.00M) | 1.12B |
| Total Assets | 15.40B | 11.76B | 10.27B | 11.02B | 11.66B | 11.19B | 11.51B | 10.96B | 11.80B | 3.00B | 1.95B | 31.21B |
| Total Debt | 5.12B | 2.99B | 2.91B | 2.95B | 3.63B | 3.76B | 5.68B | 5.04B | 5.80B | 1.58B | 1.03B | 5.85B |
| Cash & Equiv | 1.05B | 2.63B | 1.41B | 1.73B | 2.07B | 1.68B | 587.00M | 160.00M | 282.00M | 168.00M | 76.00M | 681.00M |
| Book Value | 7.76B | 7.39B | 6.42B | 6.91B | 6.34B | 6.55B | 5.24B | 5.55B | 5.67B | 1.29B | 983.00M | 11.40B |
| Return on Equity | 0.07 | -0.00 | 0.03 | 0.08 | -0.03 | -0.09 | -0.06 | -0.03 | 0.04 | 0.26 | -0.18 | 0.02 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711.00M | 1.61B | 1.08B | 1.34B | 447.00M | 1.17B | 911.00M | 988.00M | 587.00M | 1.23B | 887.00M | 724.00M |
| Net Income | 57.00M | 333.00M | 66.00M | 382.00M | 22.00M | (248.00M) | 117.00M | 24.00M | 77.00M | 60.00M | 118.00M | 116.00M |
| EPS | 0.23 | 1.33 | 0.26 | 1.53 | 0.02 | -0.99 | 0.48 | 0.10 | 0.33 | 0.26 | 0.50 | 0.50 |
| Free Cash Flow | 337.00M | 24.00M | 154.00M | 215.00M | 348.00M | (43.00M) | 174.00M | 248.00M | 113.00M | (53.00M) | 118.00M | (67.00M) |
| FCF / Share | 1.35 | 0.10 | 0.62 | 0.86 | 1.40 | -0.17 | 0.72 | 1.06 | 0.48 | -0.23 | 0.50 | -0.29 |
| Operating CF | 357.00M | 85.00M | 157.00M | 237.00M | 381.00M | (20.00M) | 186.00M | 261.00M | 140.00M | 65.00M | 246.00M | 51.00M |
| Total Assets | 15.89B | 15.40B | 16.36B | 12.48B | 12.09B | 11.76B | 11.98B | 10.81B | 10.61B | 10.27B | 10.55B | 11.13B |
| Total Debt | 5.02B | 5.10B | 5.16B | 3.03B | 2.98B | 2.99B | 2.93B | 2.91B | 2.90B | 2.91B | 2.90B | 2.95B |
| Cash & Equiv | 1.33B | 1.05B | 1.29B | 3.14B | 2.83B | 2.63B | 3.05B | 1.49B | 1.23B | 1.41B | 1.47B | 1.49B |
| Book Value | 7.73B | 7.76B | 7.93B | 7.85B | 7.41B | 7.39B | 7.64B | 6.55B | 6.49B | 6.42B | 6.36B | 6.93B |
| Return on Equity | 0.01 | 0.04 | 0.01 | 0.05 | 0.00 | -0.03 | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 |
FWONA News
Liberty Media Corporation – Liberty Formula One Series A $FWONA Shares Acquired by Gabelli Funds LLC
Analysts Set Liberty Media Corporation – Liberty Formula One Series A (NASDAQ:FWONA) Price Target at $110.00
Formula One Stock has ‘Significant Runaway For Growth'
FORMULA 1® AND FLEXJET ANNOUNCE MULTI-YEAR GLOBAL PARTNERSHIP
Austria's Sindbad Mentoring Wins F1® Allwyn Global Community Award - Securing €100,000 to Combat Educational Inequality
Formula One Group: Still Priced For Pole Position
Liberty Media Corporation Announces Closing of Repricing of MotoGP™ Debt Facilities
Wall Street Analysts Believe Liberty Media Corporation - Liberty Formula One Series A (FWONA) Could Rally 29.13%: Here's is How to Trade
Canada's La Tablée des Chefs Wins F1® Allwyn Global Community Award and Receives €100,000 to Fight Food Insecurity
Does Liberty Media Corporation - Liberty Formula One Series A (FWONA) Have the Potential to Rally 29.3% as Wall Street Analysts Expect?