FWONA
Formula One Group
$81.91
-0.40
(-0.49%)
Mkt Cap
20.48B
Volume
157,892
52W Range
73.7-99.52
Sector
Communication Services
Beta
0.67
EPS (TTM)
3.35
P/E Ratio
24.45
Revenue (TTM)
4.75B
Rev Growth (5Y)
+31.4%
EPS Growth (5Y)
-6.1%
AlphaVal · Fair Value
$70.78
Overvalued · Moderate
15.7% above fair value
AlphaQuality · Grade · Gated
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
Company Description
Formula One Group engages in the motorsports business in the United States and internationally. It holds commercial rights for the world championship, approximately a nine-month long motor race-based competition in which teams compete for the constructors' championship and drivers compete for the drivers' championship. The company was founded in 1950 and is based in Englewood, Colorado. Formula One Group is a subsidiary of Liberty Media Corporation.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.48B | 3.65B | 3.22B | 2.57B | 2.14B | 1.15B | 2.02B | 1.83B | 1.78B | 0 | 4.79B | 4.45B |
| Net Income | 555.00M | (30.00M) | 185.00M | 558.00M | (190.00M) | (596.00M) | (311.00M) | (150.00M) | 255.00M | 329.00M | (175.00M) | 178.00M |
| EPS | 2.22 | -0.12 | 0.79 | 2.39 | -0.82 | -2.56 | -1.35 | -0.65 | 1.23 | 3.93 | -0.38 | -0.06 |
| Free Cash Flow | 751.00M | 492.00M | 193.00M | 243.00M | 464.00M | (160.00M) | 250.00M | 254.00M | (85.00M) | 376.00M | N/A | N/A |
| FCF / Share | 3.00 | 2.05 | 0.82 | 1.04 | 2.00 | -0.69 | 1.08 | 1.10 | -0.41 | 4.49 | N/A | N/A |
| Operating CF | 870.00M | 567.00M | 619.00M | 534.00M | 481.00M | (139.00M) | 294.00M | 268.00M | (75.00M) | 378.00M | N/A | N/A |
| Total Assets | 15.40B | 11.76B | 10.27B | 11.02B | 11.66B | 11.19B | 11.51B | 10.96B | 11.80B | 3.00B | N/A | N/A |
| Total Debt | 5.12B | 2.99B | 2.91B | 2.95B | 3.63B | 3.76B | 5.68B | 5.04B | 5.80B | 1.58B | N/A | N/A |
| Cash & Equiv | 1.05B | 2.63B | 1.41B | 1.73B | 2.07B | 1.68B | 587.00M | 160.00M | 282.00M | 168.00M | N/A | N/A |
| Book Value | 7.76B | 7.39B | 6.42B | 6.91B | 6.34B | 6.55B | 5.24B | 5.55B | 5.67B | 1.29B | N/A | N/A |
| Return on Equity | 0.07 | -0.00 | 0.03 | 0.08 | -0.03 | -0.09 | -0.06 | -0.03 | 0.04 | 0.26 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711.00M | 1.61B | 1.08B | 1.34B | 447.00M | 1.17B | 911.00M | 988.00M | 587.00M | 1.23B | 887.00M | 724.00M |
| Net Income | 57.00M | 333.00M | 66.00M | 382.00M | 22.00M | (248.00M) | 117.00M | 24.00M | 77.00M | 60.00M | 118.00M | 116.00M |
| EPS | 0.23 | 1.33 | 0.26 | 1.53 | 0.02 | -0.99 | 0.48 | 0.10 | 0.33 | 0.26 | 0.50 | 0.50 |
| Free Cash Flow | 337.00M | 24.00M | 154.00M | 215.00M | 348.00M | (43.00M) | 174.00M | 248.00M | 113.00M | (53.00M) | 118.00M | (67.00M) |
| FCF / Share | 1.35 | 0.10 | 0.62 | 0.86 | 1.40 | -0.17 | 0.72 | 1.06 | 0.48 | -0.23 | 0.50 | -0.29 |
| Operating CF | 357.00M | 85.00M | 157.00M | 237.00M | 381.00M | (20.00M) | 186.00M | 261.00M | 140.00M | 65.00M | 246.00M | 51.00M |
| Total Assets | 15.89B | 15.40B | 16.36B | 12.48B | 12.09B | 11.76B | 11.98B | 10.81B | 10.61B | 10.27B | 10.55B | 11.13B |
| Total Debt | 5.02B | 5.12B | 5.16B | 3.03B | 2.98B | 2.99B | 2.93B | 2.91B | 2.90B | 2.91B | 2.90B | 2.95B |
| Cash & Equiv | 1.33B | 1.05B | 1.29B | 3.14B | 2.83B | 2.63B | 3.05B | 1.49B | 1.23B | 1.41B | 1.47B | 1.49B |
| Book Value | 7.73B | 7.76B | 7.93B | 7.85B | 7.41B | 7.39B | 7.64B | 6.55B | 6.49B | 6.42B | 6.36B | 6.93B |
| Return on Equity | 0.01 | 0.04 | 0.01 | 0.05 | 0.00 | -0.03 | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 |
FWONA News
Canada's La Tablée des Chefs Wins F1® Allwyn Global Community Award and Receives €100,000 to Fight Food Insecurity
Does Liberty Media Corporation - Liberty Formula One Series A (FWONA) Have the Potential to Rally 29.3% as Wall Street Analysts Expect?
What The Latest Media Earnings Blitz Reveals About Hollywood's Future
Liberty Media Corporation - Liberty Formula One Series A (FWONA) Q1 Earnings and Revenues Beat Estimates
Liberty Media Corporation Reports First Quarter 2026 Financial and Operating Results
PACSUN ACCELERATES INTO MIAMI WITH OFFICIAL FORMULA 1® COLLECTION
Earnings Preview: Liberty Media Corporation - Liberty Formula One Series A (FWONA) Q1 Earnings Expected to Decline
Liberty Media Corporation to Present at J.P. Morgan Global Technology, Media and Communications Conference
Liberty Media Corporation Announces First Quarter Earnings Release and Conference Call
Liberty Media Corporation – Liberty Formula One Series A (NASDAQ:FWONA) Receives Consensus Rating of “Moderate Buy” from Analysts