FWONA
Formula One Group
$83.32
+0.26
(+0.31%)
Mkt Cap
20.88B
Volume
249,059
52W Range
73.7-98.79
Sector
Communication Services
Beta
0.73
EPS (TTM)
1.84 USD
P/E Ratio
45.28
Revenue (TTM)
4.34B USD
Rev Growth (5Y)
+31.4%
EPS Growth (5Y)
-6.1%
AlphaVal · Fair Value
What we estimate one share is worth
$68.92
Overvalued
moderate signal
20.9% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Formula One Group is involved in the motorsports industry, conducting business both in the United States and globally. Its primary function is holding the commercial rights to the Formula One World Championship, an extensive motor racing series that unfolds over approximately nine months each year. In this competition, teams contend for the constructors' championship, while individual drivers vie for the drivers' championship. The company was founded in 1950 and maintains its headquarters in Englewood, Colorado. Formula One Group operates as a subsidiary of Liberty Media Corporation.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.48B | 3.65B | 3.22B | 2.57B | 2.14B | 1.15B | 2.02B | 1.83B | 1.78B | 0 | 4.79B | 4.45B |
| Net Income | 555.00M | (30.00M) | 185.00M | 558.00M | (190.00M) | (596.00M) | (311.00M) | (150.00M) | 255.00M | 329.00M | (175.00M) | 178.00M |
| EPS | 2.22 | -0.12 | 0.79 | 2.39 | -0.82 | -2.56 | -1.35 | -0.65 | 1.23 | 3.93 | -0.38 | 0.37 |
| Free Cash Flow | 751.00M | 492.00M | 193.00M | 243.00M | 464.00M | (160.00M) | 250.00M | 254.00M | (85.00M) | 376.00M | (68.00M) | 931.00M |
| FCF / Share | 3.00 | 2.05 | 0.82 | 1.04 | 2.00 | -0.69 | 1.08 | 1.10 | -0.41 | 4.49 | -0.15 | 1.96 |
| Operating CF | 870.00M | 567.00M | 619.00M | 534.00M | 481.00M | (139.00M) | 294.00M | 268.00M | (75.00M) | 378.00M | (35.00M) | 1.12B |
| Total Assets | 15.40B | 11.76B | 10.27B | 11.02B | 11.66B | 11.19B | 11.51B | 10.96B | 11.80B | 3.00B | 1.95B | 31.21B |
| Total Debt | 5.12B | 2.99B | 2.91B | 2.95B | 3.63B | 3.76B | 5.68B | 5.04B | 5.80B | 1.58B | 1.03B | 5.85B |
| Cash & Equiv | 1.05B | 2.63B | 1.41B | 1.73B | 2.07B | 1.68B | 587.00M | 160.00M | 282.00M | 168.00M | 76.00M | 681.00M |
| Book Value | 7.76B | 7.39B | 6.42B | 6.91B | 6.34B | 6.55B | 5.24B | 5.55B | 5.67B | 1.29B | 983.00M | 11.40B |
| Return on Equity | 0.07 | -0.00 | 0.03 | 0.08 | -0.03 | -0.09 | -0.06 | -0.03 | 0.04 | 0.26 | -0.18 | 0.02 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 934.00M | 711.00M | 1.61B | 1.08B | 1.34B | 447.00M | 1.17B | 911.00M | 988.00M | 587.00M | 1.23B | 887.00M |
| Net Income | 5.00M | 57.00M | 333.00M | 66.00M | 382.00M | 22.00M | (248.00M) | 117.00M | 24.00M | 77.00M | 60.00M | 118.00M |
| EPS | 0.02 | 0.23 | 1.33 | 0.26 | 1.53 | 0.02 | -0.99 | 0.48 | 0.10 | 0.33 | 0.26 | 0.50 |
| Free Cash Flow | 271.00M | 337.00M | 24.00M | 154.00M | 215.00M | 348.00M | (43.00M) | 174.00M | 248.00M | 113.00M | (53.00M) | 118.00M |
| FCF / Share | 1.08 | 1.35 | 0.10 | 0.62 | 0.86 | 1.40 | -0.17 | 0.72 | 1.06 | 0.48 | -0.23 | 0.50 |
| Operating CF | 316.00M | 357.00M | 85.00M | 157.00M | 237.00M | 381.00M | (20.00M) | 186.00M | 261.00M | 140.00M | 65.00M | 246.00M |
| Total Assets | 15.88B | 15.89B | 15.40B | 16.36B | 12.48B | 12.09B | 11.76B | 11.98B | 10.81B | 10.61B | 10.27B | 10.55B |
| Total Debt | 4.92B | 5.02B | 5.10B | 5.16B | 3.03B | 2.98B | 2.99B | 2.93B | 2.91B | 2.90B | 2.91B | 2.90B |
| Cash & Equiv | 1.47B | 1.33B | 1.05B | 1.29B | 3.14B | 2.83B | 2.63B | 2.67B | 1.49B | 1.23B | 1.41B | 1.47B |
| Book Value | 7.62B | 7.73B | 7.76B | 7.93B | 7.85B | 7.41B | 7.39B | 7.64B | 6.55B | 6.49B | 6.42B | 6.36B |
| Return on Equity | 0.00 | 0.01 | 0.04 | 0.01 | 0.05 | 0.00 | -0.03 | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 |
FWONA News
Liberty Media Corporation Announces Third Quarter Earnings Release and Conference Call
F1 BUSINESS SUMMIT ANNOUNCES ADDITIONAL POWERHOUSE PANELISTS AND NEW PROGRAMMING FOR NOVEMBER 19 EVENT IN LAS VEGAS
Financial Contrast: Gaia (NASDAQ:GAIA) & Liberty Media Corporation – Liberty Formula One Series A (NASDAQ:FWONA)
Formula One Group: The Calendar Is Hiding The Compounding
Spieren voor Spieren wins Dutch F1® Allwyn Global Community Award to transform lives through adaptive sport
Liberty Media Corporation Prices Private Offering of $600 Million of 2.375% Convertible Senior Notes Due 2032
Liberty Media Corporation Proposes Private Offering of Convertible Senior Notes
Arrowstreet Capital Limited Partnership Buys Shares of 5,929 Liberty Media Corporation – Liberty Formula One Series A $FWONA
Steiner sees huge potential for MotoGP with Liberty Media
Liberty Media Corporation – Liberty Formula One Series A (FWONA) to Announce Earnings on Thursday