FR
First Industrial Realty Trust, Inc.
$68.86
+0.18
(+0.26%)
Mkt Cap
9.13B
Volume
1,175,877
52W Range
47.38-69.88
Sector
Real Estate
Beta
1.07
EPS (TTM)
2.59
P/E Ratio
26.59
Revenue (TTM)
744.49M
Rev Growth (5Y)
+10.2%
EPS Growth (5Y)
+4.1%
AlphaVal · Fair Value
What we estimate one share is worth
$79.29
Fair Value
weak signal
13.2% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B-
Real Estate Investment Trust
63.4 / 100 composite
A real-estate investment trust — graded A–F vs. similar companies.
Company Description
First Industrial Realty Trust, Inc. is a leading U.S.-only owner, operator, developer and acquirer of logistics properties. Through our fully integrated operating and investing platform, we provide high quality facilities and industry-leading customer service to multinational corporations and regional firms that are essential for their supply chains. In total, we own and have under development approximately 71.6 million square feet of industrial space concentrated in 15 target MSAs as of December 31, 2025. First Industrial Realty Trust, Inc. was incorporated in 1993 in Maryland, USA,
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 727.08M | 669.64M | 614.03M | 539.93M | 476.29M | 447.79M | 425.50M | 403.68M | 396.40M | 378.02M | 365.81M | 346.86M |
| Net Income | 247.44M | 287.34M | 274.82M | 359.13M | 271.00M | 201.58M | 238.78M | 163.24M | 201.46M | 121.23M | 73.80M | 49.11M |
| EPS | 1.87 | 2.17 | 2.08 | 2.72 | 2.09 | 1.53 | 1.89 | 1.31 | 1.70 | 1.05 | 0.67 | 0.42 |
| Free Cash Flow | 114.89M | 134.85M | (59.62M) | (111.47M) | 33.85M | 79.96M | (8.59M) | (144.73M) | 45.42M | (6.66M) | (155.93M) | (79.40M) |
| FCF / Share | 0.87 | 1.02 | -0.45 | -0.84 | 0.26 | 0.63 | -0.07 | -1.17 | 0.38 | -0.06 | -1.41 | -0.72 |
| Operating CF | 461.34M | 350.42M | 302.31M | 410.90M | 267.03M | 241.08M | 245.62M | 210.50M | 191.43M | 173.34M | 162.15M | 137.18M |
| Total Assets | 5.69B | 5.26B | 5.18B | 4.95B | 4.18B | 3.79B | 3.52B | 3.14B | 2.94B | 2.79B | 2.71B | 2.58B |
| Total Debt | 2.57B | 2.23B | 2.25B | 2.09B | 1.64B | 1.63B | 1.51B | 1.30B | 1.30B | 1.35B | 1.43B | 1.35B |
| Cash & Equiv | 78.03M | 44.51M | 43.84M | 133.24M | 58.59M | 162.09M | 21.12M | 43.10M | 21.15M | 9.86M | 3.99M | 9.50M |
| Book Value | 2.67B | 2.67B | 2.56B | 2.46B | 2.19B | 1.90B | 1.76B | 1.65B | 1.43B | 1.24B | 1.07B | 1.05B |
| Return on Equity | 0.09 | 0.11 | 0.11 | 0.15 | 0.12 | 0.11 | 0.14 | 0.10 | 0.14 | 0.10 | 0.07 | 0.05 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194.83M | 188.41M | 181.43M | 179.82M | 177.25M | 175.31M | 168.16M | 165.17M | 163.54M | 158.66M | 156.49M | 153.63M |
| Net Income | 143.10M | 78.85M | 65.27M | 55.15M | 48.07M | 68.42M | 99.36M | 51.32M | 68.45M | 89.20M | 75.01M | 54.64M |
| EPS | 1.08 | 0.60 | 0.49 | 0.42 | 0.36 | 0.52 | 0.75 | 0.39 | 0.52 | 0.67 | 0.57 | 0.41 |
| Free Cash Flow | 88.91M | 122.11M | 145.86M | 126.08M | 88.57M | 76.78M | 105.47M | 64.62M | 62.50M | (103.64M) | (24.43M) | 8.36M |
| FCF / Share | 0.67 | 0.92 | 1.10 | 0.95 | 0.67 | 0.58 | 0.80 | 0.49 | 0.47 | -0.78 | -0.18 | 0.06 |
| Operating CF | 88.91M | 122.11M | 145.86M | 126.08M | 88.57M | 76.78M | 105.47M | 107.73M | 62.50M | 64.37M | 84.33M | 85.79M |
| Total Assets | 5.77B | 5.69B | 5.51B | 5.45B | 5.45B | 5.26B | 5.20B | 5.21B | 5.20B | 5.18B | 5.15B | 5.09B |
| Total Debt | 2.58B | 2.57B | 3.01B | 2.41B | 2.40B | 2.23B | 2.19B | 2.24B | 2.25B | 2.25B | 2.22B | 2.20B |
| Cash & Equiv | 37.15M | 78.03M | 33.51M | 34.95M | 35.74M | 44.51M | 47.12M | 38.55M | 48.88M | 43.84M | 54.25M | 68.10M |
| Book Value | 2.76B | 2.67B | 2.65B | 2.65B | 2.65B | 2.67B | 2.63B | 2.60B | 2.60B | 2.56B | 2.54B | 2.49B |
| Return on Equity | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 |
FR News
SHAREHOLDER ALERT: Purcell & Lefkowitz LLP Announces Shareholder Investigation of First Industrial Realty Trust, Inc. (NYSE: FR)
SHAREHOLDER ALERT: Purcell & Lefkowitz LLP Announces Shareholder Investigation of First Industrial Realty Trust, Inc. (NYSE: FR)
First Industrial Realty: Strong Fundamentals But Expensive (Rating Downgrade)
First Industrial Realty Trust To Host Second Quarter 2026 Results Conference Call On July 23
JP Morgan Adds One of Our Favorite Dividend Stocks to the July US Equity Analyst Focus List
A Look at First Industrial Realty Trust Inc (FR) After 3.4% Decline -- GF Value $61.79 vs Price $60.70
A Look at First Industrial Realty Trust Inc (FR) After 3.3% Gain -- GF Value $61.68 vs Price $62.92
First Industrial Realty: It's Time To Put It On Hold (Rating Downgrade)
First Industrial Realty Trust, Inc. (FR) Presents at Nareit REITweek: 2026 Investor Conference Transcript
First Industrial Realty Trust Inc (FR) Shares Fall 3.5% -- What GF Score of 89 Tells Investors