FL
Foot Locker, Inc.
$24.01
-0.09
(-0.37%)
Mkt Cap
2.29B
Volume
8,307,821
52W Range
11-28.75
Sector
Consumer Cyclical
Beta
1.78
EPS (TTM)
-3.92
P/E Ratio
158.73
Revenue (TTM)
7.86B
Rev Growth (5Y)
-0.0%
EPS Growth (5Y)
-50.8%
AlphaVal · Fair Value
$44.94
Undervalued · Strong
46.6% below fair value
AlphaQuality · Grade
D
Stable Earnings Power
35.4 / 100 composite
Company Description
Foot Locker, Inc., through its subsidiaries, operates as an athletic footwear and apparel retailer. The company engages in the retail of athletic footwear, apparel, accessories, equipment, and team licensed merchandise under the Foot Locker, Lady Foot Locker, Kids Foot Locker, Champs Sports, Eastbay, atmos, WSS, Footaction, and Sidestep brand names. As of January 29, 2022, it operated 2,858 retail stores in 28 countries across the United States, Canada, Europe, Australia, New Zealand, and Asia; and 142 franchised Foot Locker stores located in the Middle East and Asia. The company also offers its products through various e-commerce sites and mobile apps. Foot Locker, Inc. was founded in 1879 and is headquartered in New York, New York.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.99B | 8.17B | 8.76B | 8.96B | 7.55B | 8.01B | 7.94B | 7.78B | 7.77B | 7.41B | 7.15B | 6.50B |
| Net Income | 12.00M | (330.00M) | 342.00M | 893.00M | 323.00M | 491.00M | 541.00M | 284.00M | 664.00M | 541.00M | 520.00M | 429.00M |
| EPS | 0.13 | -3.50 | 3.63 | 8.71 | 3.10 | 4.52 | 4.68 | 2.23 | 4.95 | 3.89 | 3.61 | 2.89 |
| Free Cash Flow | 105.00M | (151.00M) | (112.00M) | 457.00M | 903.00M | 509.00M | 594.00M | 539.00M | 550.00M | 517.00M | N/A | N/A |
| FCF / Share | 1.11 | -1.60 | -1.19 | 4.46 | 8.66 | 4.68 | 5.14 | 4.24 | 4.10 | 3.72 | N/A | N/A |
| Operating CF | 345.00M | 91.00M | 173.00M | 666.00M | 1.06B | 696.00M | 781.00M | 813.00M | 816.00M | 745.00M | N/A | N/A |
| Total Assets | 6.75B | 6.87B | 7.91B | 8.14B | 7.04B | 6.60B | 3.83B | 3.96B | 3.84B | 3.78B | N/A | N/A |
| Total Debt | 2.78B | 2.94B | 3.23B | 3.39B | 3.19B | 3.32B | 124.00M | 125.00M | 127.00M | 130.00M | N/A | N/A |
| Cash & Equiv | 401.00M | 297.00M | 536.00M | 804.00M | 1.68B | 907.00M | 891.00M | 849.00M | 1.05B | 1.02B | N/A | N/A |
| Book Value | 2.91B | 2.89B | 3.29B | 3.24B | 2.78B | 2.48B | 2.51B | 2.52B | 2.71B | 2.55B | N/A | N/A |
| Return on Equity | 0.00 | -0.11 | 0.10 | 0.28 | 0.12 | 0.20 | 0.22 | 0.11 | 0.25 | 0.21 | N/A | N/A |
| Metric | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.86B | 1.79B | 2.25B | 1.96B | 1.90B | 1.88B | 2.38B | 1.99B | 1.86B | 1.93B | 2.35B | 2.18B |
| Net Income | (38.00M) | (363.00M) | 49.00M | (33.00M) | (12.00M) | 8.00M | (389.00M) | 28.00M | (5.00M) | 36.00M | 19.00M | 96.00M |
| EPS | -0.40 | -3.81 | 0.64 | -0.35 | -0.13 | 0.09 | -4.13 | 0.30 | -0.05 | 0.39 | 0.20 | 1.03 |
| Free Cash Flow | (44.00M) | (61.00M) | 192.00M | (81.00M) | 12.00M | (18.00M) | 112.00M | 26.00M | (112.00M) | (177.00M) | 138.00M | 8.00M |
| FCF / Share | -0.46 | -0.64 | 2.02 | -0.85 | 0.13 | -0.19 | 1.19 | 0.28 | -1.19 | -1.89 | 1.45 | 0.09 |
| Operating CF | 5.00M | (3.00M) | 247.00M | (28.00M) | 68.00M | 58.00M | 189.00M | 86.00M | (66.00M) | (118.00M) | 205.00M | 70.00M |
| Total Assets | 6.51B | 6.56B | 6.75B | 6.86B | 6.95B | 6.95B | 6.87B | 7.42B | 7.54B | 7.64B | 7.91B | 7.76B |
| Total Debt | 2.77B | 2.83B | 2.78B | 2.83B | 2.92B | 2.93B | 2.94B | 2.93B | 3.03B | 3.12B | 3.23B | 454.00M |
| Cash & Equiv | 299.00M | 343.00M | 401.00M | 211.00M | 291.00M | 282.00M | 297.00M | 187.00M | 180.00M | 313.00M | 536.00M | 351.00M |
| Book Value | 2.58B | 2.61B | 2.91B | 2.87B | 2.90B | 2.89B | 2.89B | 3.21B | 3.25B | 3.28B | 3.29B | 3.25B |
| Return on Equity | -0.01 | -0.14 | 0.02 | -0.01 | -0.00 | 0.00 | -0.13 | 0.01 | -0.00 | 0.01 | 0.01 | 0.03 |
FL News
