EXE
Company Description
Expand Energy Corporation operates as an independent exploration and production company in the United States. It engages in acquisition, exploration, and development of properties to produce oil, natural gas, and natural gas liquids from underground reservoirs. The company holds interests in natural gas resource plays in the Marcellus Shale in the northern Appalachian Basin in Pennsylvania and the Haynesville/Bossier Shales in northwestern Louisiana. As of December 31, 2023, the company owns a portfolio of onshore U.S. unconventional natural gas assets, including interests in approximately 5,000 natural gas wells. The company was formerly known as Chesapeake Energy Corporation and changed its name to Expand Energy Corporation in October 2024. Expand Energy Corporation was founded in 1989 and is based in Oklahoma City, Oklahoma.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.65B | 4.22B | 7.78B | 11.44B | 7.30B | 5.21B | 8.49B | 10.23B | 9.50B | 7.87B | 12.76B | 23.12B |
| Net Income | 1.82B | (714.00M) | 2.42B | 4.94B | 6.33B | (9.73B) | (308.00M) | 226.00M | (505.00M) | (4.39B) | (14.57B) | 1.92B |
| EPS | 7.67 | -4.55 | 18.21 | 38.71 | 53.66 | -998.26 | -49.97 | 29.26 | 180.00 | -1278.00 | -4486.00 | 386.00 |
| Free Cash Flow | 1.84B | 8.00M | 551.00M | 2.30B | 1.05B | 22.00M | (640.00M) | (267.00M) | (1.75B) | (2.32B) | N/A | N/A |
| FCF / Share | 7.75 | 0.05 | 4.15 | 18.30 | 8.93 | 2.25 | -76.88 | -58.75 | -385.65 | -608.38 | N/A | N/A |
| Operating CF | 4.58B | 1.56B | 2.38B | 4.12B | 1.79B | 1.16B | 1.62B | 1.73B | 745.00M | (204.00M) | N/A | N/A |
| Total Assets | 28.29B | 27.89B | 14.38B | 15.47B | 11.01B | 6.58B | 16.19B | 12.73B | 12.43B | 13.03B | N/A | N/A |
| Total Debt | 5.06B | 5.83B | 2.13B | 3.21B | 2.32B | 1.96B | 9.50B | 7.72B | 9.97B | 10.44B | N/A | N/A |
| Cash & Equiv | 696.00M | 317.00M | 1.08B | 130.00M | 905.00M | 279.00M | 6.00M | 4.00M | 5.00M | 882.00M | N/A | N/A |
| Book Value | 18.58B | 17.57B | 10.73B | 9.12B | 5.67B | (5.34B) | 4.36B | 2.09B | (496.00M) | (1.33B) | N/A | N/A |
| Return on Equity | 0.10 | -0.04 | 0.23 | 0.54 | 1.12 | N/A | -0.07 | 0.11 | N/A | N/A | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.40B | 3.05B | 2.97B | 3.69B | 2.20B | 2.00B | 646.00M | 503.00M | 1.07B | 1.81B | 1.51B | 1.42B |
| Net Income | 1.16B | 553.00M | 547.00M | 968.00M | (249.00M) | (399.00M) | (114.00M) | (227.00M) | 26.00M | 569.00M | 70.00M | 391.00M |
| EPS | 4.83 | 2.36 | 2.30 | 4.07 | -1.06 | -1.72 | -0.85 | -1.73 | 0.20 | 4.34 | 0.53 | 2.93 |
| Free Cash Flow | 1.70B | 78.00M | 426.00M | 665.00M | 533.00M | (154.00M) | 120.00M | (93.00M) | 131.00M | 91.00M | 83.00M | (15.00M) |
| FCF / Share | 7.07 | 0.33 | 1.79 | 2.79 | 2.27 | -0.67 | 0.90 | -0.71 | 1.00 | 0.69 | 0.63 | -0.11 |
| Operating CF | 2.40B | 945.00M | 1.20B | 1.32B | 1.10B | 382.00M | 418.00M | 209.00M | 552.00M | 470.00M | 506.00M | 515.00M |
| Total Assets | 29.52B | 28.29B | 27.61B | 27.77B | 27.93B | 27.89B | 13.39B | 13.61B | 14.02B | 14.38B | 14.25B | 14.43B |
| Total Debt | 5.06B | 5.06B | 5.07B | 5.19B | 5.31B | 5.83B | 2.05B | 2.07B | 2.09B | 2.13B | 2.11B | 2.12B |
| Cash & Equiv | 2.22B | 696.00M | 691.00M | 806.00M | 349.00M | 317.00M | 1.04B | 1.02B | 1.18B | 1.08B | 713.00M | 903.00M |
| Book Value | 19.55B | 18.58B | 18.15B | 17.94B | 17.19B | 17.57B | 10.19B | 10.37B | 10.68B | 10.73B | 10.27B | 10.40B |
| Return on Equity | 0.06 | 0.03 | 0.03 | 0.05 | -0.01 | -0.02 | -0.01 | -0.02 | 0.00 | 0.05 | 0.01 | 0.04 |
