EWCZ
Company Description
European Wax Center, Inc. delivers professional out-of-home hair removal services across the United States, operating both as a franchisor and direct owner of its locations. Beyond its core body and facial waxing treatments, the company also markets a range of specialized retail products, including items like ingrown hair serums, exfoliating gels, brow shapers, and various skin treatments designed for pre- and post-service care. As of March 26, 2022, its extensive network encompassed 874 operational centers spanning 44 states. This footprint primarily consists of 868 franchised establishments, complemented by six company-owned locations. Established in 2004, European Wax Center, Inc. maintains its corporate headquarters in Plano, Texas.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 206.63M | 216.92M | 221.02M | 207.35M | 178.68M | 103.41M | 154.20M |
| Net Income | 8.68M | 10.46M | 8.70M | 7.31M | 6.91M | (21.50M) | (24.40M) |
| EPS | 0.20 | 0.22 | 0.17 | 0.18 | -0.09 | -0.81 | -1.27 |
| Free Cash Flow | 50.09M | 55.98M | 54.82M | 44.11M | 33.14M | (35.45M) | (27.83M) |
| FCF / Share | 1.15 | 1.20 | 1.11 | 1.10 | 0.90 | -1.13 | -0.89 |
| Operating CF | 53.00M | 56.51M | 55.60M | 44.35M | 41.35M | 1.40M | 14.70M |
| Total Assets | 725.26M | 707.07M | 734.12M | 716.03M | 613.44M | 606.90M | 576.48M |
| Total Debt | 382.31M | 380.82M | 380.39M | 380.47M | 178.23M | 265.40M | 225.28M |
| Cash & Equiv | 76.06M | 49.73M | 52.73M | 44.22M | 43.30M | 36.72M | 10.26M |
| Book Value | 79.27M | 64.05M | 82.02M | 79.00M | 179.39M | 318.02M | 314.32M |
| Return on Equity | 0.11 | 0.16 | 0.11 | 0.09 | 0.04 | -0.07 | -0.08 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51.13M | 45.10M | 54.19M | 55.91M | 51.43M | 49.74M | 55.43M | 59.87M | 51.87M | 56.33M | 55.72M | 59.09M |
| Net Income | 960,000 | (587,000) | 3.78M | 3.75M | 1.74M | 1.97M | 1.48M | 4.31M | 2.77M | 2.43M | 2.88M | 4.01M |
| EPS | 0.03 | -0.01 | 0.09 | 0.09 | 0.04 | 0.04 | 0.03 | 0.09 | 0.06 | 0.05 | 0.06 | 0.08 |
| Free Cash Flow | (1.09M) | 7.05M | 16.49M | 14.49M | 12.05M | 16.31M | 14.76M | 14.22M | 10.69M | 16.73M | 17.48M | 16.77M |
| FCF / Share | -0.02 | 0.16 | 0.38 | 0.33 | 0.28 | 0.38 | 0.32 | 0.30 | 0.22 | 0.33 | 0.35 | 0.33 |
| Operating CF | 618,000 | 7.79M | 17.30M | 15.20M | 12.71M | 16.56M | 14.82M | 14.41M | 10.72M | 16.75M | 17.64M | 17.04M |
| Total Assets | 723.54M | 725.26M | 720.70M | 716.38M | 713.79M | 707.07M | 707.97M | 727.91M | 736.86M | 734.12M | 754.38M | 755.18M |
| Total Debt | 7.18M | 382.31M | 382.19M | 381.39M | 381.33M | 380.82M | 380.80M | 380.80M | 380.79M | 380.39M | 380.52M | 380.62M |
| Cash & Equiv | 71.74M | 76.06M | 73.60M | 63.89M | 58.33M | 49.73M | 48.02M | 55.68M | 60.35M | 52.73M | 63.96M | 54.37M |
| Book Value | 82.05M | 79.27M | 78.11M | 76.52M | 70.45M | 64.05M | 69.08M | 84.84M | 87.13M | 82.02M | 99.40M | 99.69M |
| Return on Equity | 0.01 | -0.01 | 0.05 | 0.05 | 0.02 | 0.03 | 0.02 | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 |