ELF
e.l.f. Beauty, Inc.
$52.90
-0.22
(-0.41%)
Mkt Cap
3.14B
Volume
5,146,633
52W Range
49.72-150.99
Sector
Consumer Defensive
Beta
2.39
EPS (TTM)
0.46
P/E Ratio
114.68
Revenue (TTM)
1.64B
Rev Growth (5Y)
+38.8%
EPS Growth (5Y)
+28.2%
AlphaVal · Fair Value
$41.21
Overvalued · Moderate
28.4% above fair value
AlphaQuality · Grade
C+
Platform & Compounding FCF
57.0 / 100 composite
Company Description
e.l.f. Beauty, Inc., together with its subsidiaries, provides cosmetic and skin care products under the e.l.f. Cosmetics, e.l.f. Skin, Well People, and Keys Soulcare brand names worldwide. The company offers eye, lip, face, face, paw, and skin care products. It sells its products through national and international retailers and direct-to-consumer channels, which include e-commerce platforms in the United States, and internationally primarily through distributors. The company was formerly known as J.A. Cosmetics Holdings, Inc. and changed its name to e.l.f. Beauty, Inc. in April 2016. e.l.f. Beauty, Inc. was founded in 2004 and is headquartered in Oakland, California.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.64B | 1.31B | 1.02B | 578.84M | 392.15M | 318.11M | 282.85M | 267.44M | 269.89M | 229.57M | 191.41M | 144.94M |
| Net Income | 54.60M | 112.09M | 127.66M | 61.53M | 21.77M | 6.23M | 17.88M | 15.53M | 33.48M | 5.31M | 4.36M | (19.57M) |
| EPS | 0.45 | 1.99 | 2.33 | 1.17 | 0.43 | 0.13 | 0.37 | 0.33 | 0.74 | 0.11 | -1.14 | -0.71 |
| Free Cash Flow | 190.06M | 115.32M | 62.49M | 100.16M | 14.70M | 23.00M | 34.89M | 46.71M | 4.83M | (7.10M) | 14.28M | N/A |
| FCF / Share | 3.26 | 2.05 | 1.14 | 1.91 | 0.29 | 0.47 | 0.72 | 1.00 | 0.11 | -0.15 | 0.34 | N/A |
| Operating CF | 212.51M | 133.84M | 71.15M | 101.88M | 19.51M | 29.48M | 44.31M | 55.58M | 12.38M | 2.12M | 24.52M | N/A |
| Total Assets | 2.39B | 1.25B | 1.13B | 595.60M | 494.63M | 487.39M | 453.10M | 435.86M | 417.24M | 414.73M | 361.07M | N/A |
| Total Debt | 909.28M | 313.02M | 290.60M | 82.17M | 117.00M | 150.91M | 152.98M | 150.38M | 156.35M | 164.83M | 144.92M | N/A |
| Cash & Equiv | 289.69M | 148.69M | 108.18M | 120.78M | 43.35M | 57.77M | 46.17M | 51.20M | 10.06M | 15.29M | 14.00M | N/A |
| Book Value | 1.13B | 760.86M | 642.57M | 411.02M | 312.43M | 269.65M | 242.17M | 229.33M | 193.86M | 140.86M | 136.90M | N/A |
| Return on Equity | 0.05 | 0.15 | 0.20 | 0.15 | 0.07 | 0.02 | 0.07 | 0.07 | 0.17 | 0.04 | 0.03 | N/A |
| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449.29M | 489.50M | 343.94M | 353.74M | 332.64M | 355.32M | 301.07M | 324.48M | 321.14M | 270.94M | 215.51M | 216.34M |
| Net Income | (21.08M) | 39.38M | 3.00M | 33.31M | 28.25M | 17.26M | 19.02M | 47.55M | 14.53M | 26.89M | 33.27M | 52.98M |
| EPS | -0.84 | 0.66 | 0.05 | 0.59 | 0.49 | 0.31 | 0.34 | 0.85 | 0.26 | 0.49 | 0.61 | 0.98 |
| Free Cash Flow | 100.57M | 52.78M | 16.57M | 20.14M | 125.04M | (19.76M) | 9.54M | 495,000 | 34.34M | (21.65M) | 27.07M | 22.74M |
| FCF / Share | 1.70 | 0.89 | 0.28 | 0.36 | 2.17 | -0.35 | 0.17 | 0.01 | 0.62 | -0.39 | 0.50 | 0.42 |
| Operating CF | 102.46M | 59.41M | 23.41M | 27.23M | 136.10M | (14.71M) | 11.17M | 1.28M | 37.02M | (17.13M) | 27.92M | 23.35M |
| Total Assets | 2.39B | 2.32B | 2.32B | 1.31B | 1.25B | 1.26B | 1.24B | 1.20B | 1.13B | 1.11B | 746.94M | 657.88M |
| Total Debt | 909.28M | 926.14M | 917.83M | 314.79M | 313.02M | 310.20M | 301.27M | 304.28M | 290.60M | 293.53M | 81.69M | 79.65M |
| Cash & Equiv | 289.69M | 196.82M | 194.40M | 170.03M | 148.69M | 73.84M | 96.77M | 109.03M | 108.18M | 72.70M | 167.76M | 142.55M |
| Book Value | 1.13B | 1.16B | 1.14B | 804.85M | 760.86M | 767.39M | 727.70M | 703.59M | 642.57M | 614.22M | 516.43M | 471.70M |
| Return on Equity | -0.02 | 0.03 | 0.00 | 0.04 | 0.04 | 0.02 | 0.03 | 0.07 | 0.02 | 0.04 | 0.06 | 0.11 |
ELF News
Americans are feeling inflation's pinch into the holiday weekend. Here's where prices are rising the most
Overextended, e.l.f. Beauty Is Primed to Rebound in Back Half
ELF Q4 Earnings Surpass Estimates, Net Sales Increase Y/Y
These Analysts Cut Their Forecasts On e.l.f. Beauty After Q4 Results
How e.l.f. Beauty Achieved 20% Quarterly Growth For The Past Seven Years
e.l.f. Beauty: Near-Term Consumer Challenges, But Now A Long-Term Bargain
e.l.f. Beauty tops Q4 estimates but issues softer-than-expected outlook
Breakfast News: Nvidia Beats But The Market Yawns
E.L.F. Beauty: Looks Like A Value Play Here
e.l.f. Beauty tops Q4 estimates but issues softer-than-expected outlook