ELF
e.l.f. Beauty, Inc.
$109.23
+3.27
(+3.09%)
Mkt Cap
6.44B
Volume
919,612
52W Range
48.82-141.5
Sector
Consumer Defensive
Beta
2.39
EPS (TTM)
1.00 USD
P/E Ratio
109.09
Revenue (TTM)
1.76B USD
Rev Growth (5Y)
+38.8%
EPS Growth (5Y)
+28.2%
AlphaVal · Fair Value
What we estimate one share is worth
$53.10
Overvalued
strong signal
105.7% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B-
Platform & Compounding FCF
66.3 / 100 composite
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
e.l.f. Beauty, Inc., a beauty company, provides cosmetics and skin care products worldwide. The company offers eye, lip, face, paw, and skin care products. It offers products under the e.l.f. Cosmetics, e.l.f. Skin, Well People, Naturium, and Keys Soulcare brand names. The company sells its products through national and international retailer and direct-to-consumer through its e-commerce channel. e.l.f. Beauty, Inc. was formerly known as J.A. Cosmetics Holdings, Inc. and changed its name to e.l.f. Beauty, Inc. in April 2016. The company was founded in 2004 and is headquartered in Oakland, California.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.64B | 1.31B | 1.02B | 578.84M | 392.15M | 318.11M | 282.85M | 267.44M | 269.89M | 229.57M | 191.41M | 144.94M |
| Net Income | 26.32M | 112.09M | 127.66M | 61.53M | 21.77M | 6.23M | 17.88M | 15.53M | 33.48M | 5.31M | 4.36M | (19.57M) |
| EPS | 0.45 | 1.99 | 2.33 | 1.17 | 0.43 | 0.13 | 0.37 | 0.33 | 0.74 | 0.11 | -1.14 | -0.71 |
| Free Cash Flow | 190.06M | 115.32M | 62.49M | 100.16M | 14.70M | 23.00M | 34.89M | 46.71M | 4.83M | (7.10M) | 14.28M | (9.12M) |
| FCF / Share | 3.26 | 2.05 | 1.14 | 1.91 | 0.29 | 0.47 | 0.72 | 1.00 | 0.11 | -0.15 | 0.34 | -0.33 |
| Operating CF | 212.51M | 133.84M | 71.15M | 101.88M | 19.51M | 29.48M | 44.31M | 55.58M | 12.38M | 2.12M | 24.52M | (7.51M) |
| Total Assets | 2.39B | 1.25B | 1.13B | 595.60M | 494.63M | 487.39M | 453.10M | 435.86M | 417.24M | 414.73M | 361.07M | 354.18M |
| Total Debt | 916.90M | 313.02M | 290.60M | 82.17M | 117.00M | 150.91M | 152.98M | 150.38M | 156.35M | 164.83M | 144.92M | 148.42M |
| Cash & Equiv | 289.69M | 148.69M | 108.18M | 120.78M | 43.35M | 57.77M | 46.17M | 51.20M | 10.06M | 15.29M | 14.00M | 4.67M |
| Book Value | 1.13B | 760.86M | 642.57M | 411.02M | 312.43M | 269.65M | 242.17M | 229.33M | 193.86M | 140.86M | 136.90M | 131.52M |
| Return on Equity | 0.02 | 0.15 | 0.20 | 0.15 | 0.07 | 0.02 | 0.07 | 0.07 | 0.17 | 0.04 | 0.03 | -0.15 |
| Metric | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479.37M | 449.29M | 489.50M | 343.94M | 353.74M | 332.64M | 355.32M | 301.07M | 324.48M | 321.14M | 270.94M | 215.51M |
| Net Income | 66.60M | (49.37M) | 39.38M | 3.00M | 33.31M | 28.25M | 17.26M | 19.02M | 47.55M | 14.53M | 26.89M | 33.27M |
| EPS | 1.13 | -0.84 | 0.66 | 0.05 | 0.59 | 0.49 | 0.31 | 0.34 | 0.85 | 0.26 | 0.49 | 0.61 |
| Free Cash Flow | 110.23M | 100.57M | 52.78M | 16.57M | 20.14M | 125.04M | (19.76M) | 9.54M | 495,000 | 34.34M | (20.98M) | 27.07M |
| FCF / Share | 1.86 | 1.70 | 0.89 | 0.28 | 0.36 | 2.17 | -0.35 | 0.17 | 0.01 | 0.62 | -0.38 | 0.50 |
| Operating CF | 111.67M | 102.46M | 59.41M | 23.41M | 27.23M | 136.10M | (14.71M) | 11.17M | 1.28M | 37.02M | (16.47M) | 27.92M |
| Total Assets | 2.46B | 2.39B | 2.32B | 2.32B | 1.31B | 1.25B | 1.26B | 1.24B | 1.20B | 1.13B | 1.11B | 746.94M |
| Total Debt | 921.65M | 916.90M | 926.14M | 917.83M | 314.79M | 313.02M | 310.20M | 301.27M | 304.28M | 290.60M | 293.53M | 81.69M |
| Cash & Equiv | 344.24M | 289.69M | 196.82M | 194.40M | 170.03M | 148.69M | 73.84M | 96.77M | 109.03M | 108.18M | 72.70M | 167.76M |
| Book Value | 1.17B | 1.13B | 1.16B | 1.14B | 804.85M | 760.86M | 767.39M | 727.70M | 703.59M | 642.57M | 614.22M | 516.43M |
| Return on Equity | 0.06 | -0.04 | 0.03 | 0.00 | 0.04 | 0.04 | 0.02 | 0.03 | 0.07 | 0.02 | 0.04 | 0.06 |
ELF News
Is It Too Late to Buy e.l.f. Beauty Inc (ELF) After 3.1% Rally? GF Value Says Undervalued
e.l.f. SKIN's Save Your e.l.f. Hypochlorous Mist Helps Soothe Stress in every e.l.f.ing mist-mergency
e.l.f. SKIN's Save Your e.l.f. Hypochlorous Mist Helps Soothe Stress in every e.l.f.ing mist-mergency
e.l.f. Brands Is Bringing eyes.lips.fairgrounds. to the State Fair of Texas
e.l.f. Beauty (ELF) Rises As Market Takes a Dip: Key Facts
Brokers Suggest Investing in e.l.f. Beauty (ELF): Read This Before Placing a Bet
Looking for Earnings Beat? Buy These 5 Top-Ranked Stocks
These 2 Consumer Staples Stocks Could Beat Earnings: Why They Should Be on Your Radar
Are Consumer Staples Stocks Lagging e.l.f. Beauty (ELF) This Year?
e.l.f. Beauty (ELF) is Attracting Investor Attention: Here is What You Should Know