ELF
e.l.f. Beauty, Inc.
$74.66
+0.43
(+0.59%)
Mkt Cap
4.41B
Volume
786,075
52W Range
48.82-150.99
Sector
Consumer Defensive
Beta
2.39
EPS (TTM)
0.46
P/E Ratio
162.35
Revenue (TTM)
1.64B
Rev Growth (5Y)
+38.8%
EPS Growth (5Y)
+28.2%
AlphaVal · Fair Value
What we estimate one share is worth
$40.25
Overvalued
strong signal
86.1% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
C
Platform & Compounding FCF
54.0 / 100 composite
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
e.l.f. Beauty, Inc., a beauty company, provides cosmetics and skin care products worldwide. The company offers eye, lip, face, paw, and skin care products. It offers products under the e.l.f. Cosmetics, e.l.f. Skin, Well People, Naturium, and Keys Soulcare brand names. The company sells its products through national and international retailer and direct-to-consumer through its e-commerce channel. e.l.f. Beauty, Inc. was formerly known as J.A. Cosmetics Holdings, Inc. and changed its name to e.l.f. Beauty, Inc. in April 2016. The company was founded in 2004 and is headquartered in Oakland, California.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.64B | 1.31B | 1.02B | 578.84M | 392.15M | 318.11M | 282.85M | 267.44M | 269.89M | 229.57M | 191.41M | 144.94M |
| Net Income | 26.32M | 112.09M | 127.66M | 61.53M | 21.77M | 6.23M | 17.88M | 15.53M | 33.48M | 5.31M | 4.36M | (19.57M) |
| EPS | 0.45 | 1.99 | 2.33 | 1.17 | 0.43 | 0.13 | 0.37 | 0.33 | 0.74 | 0.11 | -1.14 | -0.71 |
| Free Cash Flow | 190.06M | 115.32M | 62.49M | 100.16M | 14.70M | 23.00M | 34.89M | 46.71M | 4.83M | (7.10M) | 14.28M | (9.12M) |
| FCF / Share | 3.26 | 2.05 | 1.14 | 1.91 | 0.29 | 0.47 | 0.72 | 1.00 | 0.11 | -0.15 | 0.34 | -0.33 |
| Operating CF | 212.51M | 133.84M | 71.15M | 101.88M | 19.51M | 29.48M | 44.31M | 55.58M | 12.38M | 2.12M | 24.52M | (7.51M) |
| Total Assets | 2.39B | 1.25B | 1.13B | 595.60M | 494.63M | 487.39M | 453.10M | 435.86M | 417.24M | 414.73M | 361.07M | 354.18M |
| Total Debt | 916.90M | 313.02M | 290.60M | 82.17M | 117.00M | 150.91M | 152.98M | 150.38M | 156.35M | 164.83M | 144.92M | 148.42M |
| Cash & Equiv | 289.69M | 148.69M | 108.18M | 120.78M | 43.35M | 57.77M | 46.17M | 51.20M | 10.06M | 15.29M | 14.00M | 4.67M |
| Book Value | 1.13B | 760.86M | 642.57M | 411.02M | 312.43M | 269.65M | 242.17M | 229.33M | 193.86M | 140.86M | 136.90M | 131.52M |
| Return on Equity | 0.02 | 0.15 | 0.20 | 0.15 | 0.07 | 0.02 | 0.07 | 0.07 | 0.17 | 0.04 | 0.03 | -0.15 |
| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449.29M | 489.50M | 343.94M | 353.74M | 332.64M | 355.32M | 301.07M | 324.48M | 321.14M | 270.94M | 215.51M | 216.34M |
| Net Income | (49.37M) | 39.38M | 3.00M | 33.31M | 28.25M | 17.26M | 19.02M | 47.55M | 14.53M | 26.89M | 33.27M | 52.98M |
| EPS | -0.84 | 0.66 | 0.05 | 0.59 | 0.49 | 0.31 | 0.34 | 0.85 | 0.26 | 0.49 | 0.61 | 0.98 |
| Free Cash Flow | 100.57M | 52.78M | 16.57M | 20.14M | 125.04M | (19.76M) | 9.54M | 495,000 | 34.34M | (21.65M) | 27.07M | 22.74M |
| FCF / Share | 1.70 | 0.89 | 0.28 | 0.36 | 2.17 | -0.35 | 0.17 | 0.01 | 0.62 | -0.39 | 0.50 | 0.42 |
| Operating CF | 102.46M | 59.41M | 23.41M | 27.23M | 136.10M | (14.71M) | 11.17M | 1.28M | 37.02M | (17.13M) | 27.92M | 23.35M |
| Total Assets | 2.39B | 2.32B | 2.32B | 1.31B | 1.25B | 1.26B | 1.24B | 1.20B | 1.13B | 1.11B | 746.94M | 657.88M |
| Total Debt | 916.90M | 926.14M | 917.83M | 314.79M | 313.02M | 310.20M | 301.27M | 304.28M | 290.60M | 293.53M | 81.69M | 79.65M |
| Cash & Equiv | 289.69M | 196.82M | 194.40M | 170.03M | 148.69M | 73.84M | 96.77M | 109.03M | 108.18M | 72.70M | 167.76M | 142.55M |
| Book Value | 1.13B | 1.16B | 1.14B | 804.85M | 760.86M | 767.39M | 727.70M | 703.59M | 642.57M | 614.22M | 516.43M | 471.70M |
| Return on Equity | -0.04 | 0.03 | 0.00 | 0.04 | 0.04 | 0.02 | 0.03 | 0.07 | 0.02 | 0.04 | 0.06 | 0.11 |
ELF News
e.l.f. Beauty (ELF) Stock Dips While Market Gains: Key Facts
These 2 Consumer Staples Stocks Could Beat Earnings: Why They Should Be on Your Radar
e.l.f. Beauty (ELF) is Attracting Investor Attention: Here is What You Should Know
e.l.f. Cosmetics is Giving Away Thousands of Driving Lessons to UK Learners
3 Beauty Stocks Poised to Benefit From Evolving Consumer Trends
e.l.f. Beauty (ELF) Sees a More Significant Dip Than Broader Market: Some Facts to Know
These 2 Consumer Staples Stocks Could Beat Earnings: Why They Should Be on Your Radar
Will e.l.f. Beauty (ELF) Beat Estimates Again in Its Next Earnings Report?
Can e.l.f. Beauty Extend Its Double-Digit Sales Growth Run?
Why e.l.f. Beauty Stock Jumped 32% in June