DEI
Douglas Emmett, Inc.
$11.46
+0.00
(+0.00%)
Mkt Cap
1.92B
Volume
1,234,432
52W Range
9.04-16.99
Sector
Real Estate
Beta
1.17
EPS (TTM)
-0.16
P/E Ratio
113.13
Revenue (TTM)
1.00B
Rev Growth (5Y)
+2.5%
EPS Growth (5Y)
-17.9%
AlphaVal · Fair Value
$22.43
Undervalued · Strong
48.9% below fair value
AlphaQuality · Grade
D+
Real Estate Investment Trust
43.3 / 100 composite
Company Description
Douglas Emmett, Inc. (DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.00B | 986.48M | 1.02B | 993.65M | 918.40M | 888.05M | 943.61M | 881.32M | 812.05M | 742.55M | 635.77M | 599.54M |
| Net Income | 16.27M | 23.52M | (42.71M) | 97.14M | 65.27M | 50.42M | 363.71M | 116.09M | 94.44M | 85.40M | 58.38M | 44.62M |
| EPS | 0.10 | 0.13 | -0.26 | -0.31 | -0.48 | -0.61 | -0.57 | 0.68 | 0.58 | 0.57 | 0.40 | 0.31 |
| Free Cash Flow | 194.46M | 169.30M | 237.81M | 258.77M | 153.86M | 122.62M | 231.48M | 185.46M | 231.35M | 219.90M | N/A | N/A |
| FCF / Share | 1.16 | 1.01 | 1.40 | 1.47 | 0.88 | 0.70 | 1.34 | 1.09 | 1.44 | 1.47 | N/A | N/A |
| Operating CF | 386.85M | 408.69M | 426.96M | 496.89M | 446.95M | 420.22M | 469.59M | 432.98M | 402.70M | 339.45M | N/A | N/A |
| Total Assets | 9.29B | 9.40B | 9.64B | 9.75B | 9.35B | 9.25B | 9.35B | 8.26B | 8.29B | 7.61B | N/A | N/A |
| Total Debt | 5.57B | 5.51B | 5.55B | 5.20B | 5.02B | 4.76B | 5.19B | 4.13B | 4.55B | 4.37B | N/A | N/A |
| Cash & Equiv | 340.79M | 444.62M | 523.08M | 268.84M | 335.90M | 172.38M | 153.68M | 146.23M | 176.65M | 112.93M | N/A | N/A |
| Book Value | 1.90B | 2.06B | 2.22B | 2.56B | 2.42B | 2.44B | 2.71B | 2.40B | 2.44B | 1.92B | N/A | N/A |
| Return on Equity | 0.01 | 0.01 | -0.02 | 0.04 | 0.03 | 0.02 | 0.13 | 0.05 | 0.04 | 0.04 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250.96M | 249.43M | 250.58M | 252.43M | 251.53M | 244.98M | 250.75M | 245.78M | 244.97M | 222.16M | 255.70M | 254.00M |
| Net Income | (2.50M) | (6.84M) | (10.85M) | (5.83M) | 39.80M | (888,000) | 4.62M | 10.88M | 8.91M | (40.45M) | (13.36M) | (7.26M) |
| EPS | -0.01 | -0.04 | -0.06 | -0.04 | 0.24 | -0.01 | 0.03 | 0.06 | 0.05 | -0.24 | -0.08 | -0.04 |
| Free Cash Flow | 65.23M | 12.04M | 25.69M | 8.19M | 72.81M | (10.47M) | 56.40M | 42.16M | 81.22M | 46.26M | 29.49M | 27.09M |
| FCF / Share | 0.39 | 0.07 | 0.15 | 0.05 | 0.43 | -0.06 | 0.34 | 0.25 | 0.49 | 0.28 | 0.18 | 0.16 |
| Operating CF | 116.94M | 63.16M | 109.77M | 81.29M | 132.64M | 74.10M | 103.70M | 91.86M | 139.02M | 94.75M | 90.49M | 96.25M |
| Total Assets | 9.30B | 9.29B | 9.39B | 9.43B | 9.58B | 9.40B | 9.45B | 9.56B | 9.64B | 9.64B | 9.85B | 9.61B |
| Total Debt | 5.59B | 5.57B | 5.57B | 5.57B | 5.65B | 5.51B | 5.52B | 5.56B | 5.56B | 5.55B | 5.55B | 5.28B |
| Cash & Equiv | 357.25M | 340.79M | 408.48M | 426.89M | 525.70M | 444.62M | 544.23M | 561.07M | 556.68M | 523.08M | 526.23M | 263.18M |
| Book Value | 1.87B | 1.90B | 1.95B | 2.00B | 2.05B | 2.06B | 2.09B | 2.16B | 2.20B | 2.22B | 2.34B | 2.39B |
| Return on Equity | -0.00 | -0.00 | -0.01 | -0.00 | 0.02 | -0.00 | 0.00 | 0.01 | 0.00 | -0.02 | -0.01 | -0.00 |
DEI News
DEI vs. CUBE: Which Stock Is the Better Value Option?
Landmark Investment Partners Reduces Douglas Emmett Stake, According to Recent SEC Filing
Is Douglas Emmett (DEI) Stock Undervalued Right Now?
Douglas Emmett Q1 Earnings Call Highlights
Douglas Emmett, Inc. (DEI) Q1 2026 Earnings Call Transcript
DEI vs. CUBE: Which Stock Should Value Investors Buy Now?
Douglas Emmett (DEI) Q1 Earnings: How Key Metrics Compare to Wall Street Estimates
Douglas Emmett (DEI) Tops Q1 FFO Estimates
Douglas Emmett Releases First Quarter 2026 Earnings Results
FCC's Brendan Carr says Disney TV license review is about DEI, not Jimmy Kimmel