DEI
Douglas Emmett, Inc.
$12.01
+0.13
(+1.09%)
Mkt Cap
2.01B
Volume
2,261,316
52W Range
9.04-16.99
Sector
Real Estate
Beta
1.18
EPS (TTM)
-0.16
P/E Ratio
113.18
Revenue (TTM)
1.00B
Rev Growth (5Y)
+2.5%
EPS Growth (5Y)
-17.9%
AlphaVal · Fair Value
What we estimate one share is worth
$22.47
Undervalued
strong signal
46.5% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
D+
Real Estate Investment Trust
43.3 / 100 composite
A real-estate investment trust — graded A–F vs. similar companies.
Company Description
Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed real estate investment trust , and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.00B | 986.48M | 1.02B | 993.65M | 918.40M | 888.05M | 943.61M | 881.32M | 812.05M | 742.55M | 635.77M | 599.54M |
| Net Income | 16.27M | 23.52M | (42.71M) | 97.14M | 65.27M | 50.42M | 363.71M | 116.09M | 94.44M | 85.40M | 58.38M | 44.62M |
| EPS | 0.10 | 0.13 | -0.26 | -0.31 | -0.48 | -0.61 | -0.57 | 0.68 | 0.58 | 0.57 | 0.40 | 0.31 |
| Free Cash Flow | 194.46M | 169.30M | 237.81M | 258.77M | 153.86M | 122.62M | 231.48M | 185.46M | 231.35M | 219.90M | 192.17M | 158.01M |
| FCF / Share | 1.16 | 1.01 | 1.40 | 1.47 | 0.88 | 0.70 | 1.34 | 1.09 | 1.44 | 1.47 | 1.32 | 1.10 |
| Operating CF | 386.85M | 408.69M | 426.96M | 496.89M | 446.95M | 420.22M | 469.59M | 432.98M | 402.70M | 339.45M | 271.43M | 246.72M |
| Total Assets | 9.29B | 9.40B | 9.64B | 9.75B | 9.35B | 9.25B | 9.35B | 8.26B | 8.29B | 7.61B | 6.07B | 5.95B |
| Total Debt | 5.57B | 5.51B | 5.55B | 5.20B | 5.02B | 4.76B | 5.19B | 4.13B | 4.55B | 4.37B | 3.61B | 3.42B |
| Cash & Equiv | 340.79M | 444.62M | 523.08M | 268.84M | 335.90M | 172.38M | 153.68M | 146.23M | 176.65M | 112.93M | 101.80M | 18.82M |
| Book Value | 1.90B | 2.06B | 2.22B | 2.56B | 2.42B | 2.44B | 2.71B | 2.40B | 2.44B | 1.92B | 1.93B | 1.94B |
| Return on Equity | 0.01 | 0.01 | -0.02 | 0.04 | 0.03 | 0.02 | 0.13 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250.96M | 249.43M | 250.58M | 252.43M | 251.53M | 244.98M | 250.75M | 245.78M | 244.97M | 222.16M | 255.70M | 254.00M |
| Net Income | (2.50M) | (6.84M) | (10.85M) | (5.83M) | 39.80M | (888,000) | 4.62M | 10.88M | 8.91M | (40.45M) | (13.36M) | (7.26M) |
| EPS | -0.01 | -0.04 | -0.06 | -0.04 | 0.24 | -0.01 | 0.03 | 0.06 | 0.05 | -0.24 | -0.08 | -0.04 |
| Free Cash Flow | 65.23M | 12.04M | 25.69M | 8.19M | 72.81M | (10.47M) | 56.40M | 42.16M | 81.22M | 46.26M | 29.49M | 27.09M |
| FCF / Share | 0.39 | 0.07 | 0.15 | 0.05 | 0.43 | -0.06 | 0.34 | 0.25 | 0.49 | 0.28 | 0.18 | 0.16 |
| Operating CF | 116.94M | 63.16M | 109.77M | 81.29M | 132.64M | 74.10M | 103.70M | 91.86M | 139.02M | 94.75M | 90.49M | 96.25M |
| Total Assets | 9.30B | 9.29B | 9.39B | 9.43B | 9.58B | 9.40B | 9.45B | 9.56B | 9.64B | 9.64B | 9.85B | 9.61B |
| Total Debt | 5.59B | 5.57B | 5.57B | 5.57B | 5.65B | 5.51B | 5.52B | 5.56B | 5.56B | 5.55B | 5.55B | 5.28B |
| Cash & Equiv | 357.25M | 340.79M | 408.48M | 426.89M | 525.70M | 444.62M | 544.23M | 561.07M | 556.68M | 523.08M | 526.23M | 263.18M |
| Book Value | 1.87B | 1.90B | 1.95B | 2.00B | 2.05B | 2.06B | 2.09B | 2.16B | 2.20B | 2.22B | 2.34B | 2.39B |
| Return on Equity | -0.00 | -0.00 | -0.01 | -0.00 | 0.02 | -0.00 | 0.00 | 0.01 | 0.00 | -0.02 | -0.01 | -0.00 |
DEI News
Expect DEI to be a non-factor in the horse race for Jamie Dimon's JPMorgan successor
Douglas Emmett Announces Dates for Its 2026 Second Quarter Earnings Results and Live Conference Call
DEI or CUBE: Which Is the Better Value Stock Right Now?
Should Value Investors Buy Douglas Emmett (DEI) Stock?
Douglas Emmett: Pass On This 6% Yield
Douglas Emmett: An Office REIT Able To Grow Leases, Not Profits Just Yet
Are Investors Undervaluing Douglas Emmett (DEI) Right Now?
Douglas Emmett Declares Quarterly Cash Dividend
DEI vs. CUBE: Which Stock Is the Better Value Option?
Landmark Investment Partners Reduces Douglas Emmett Stake, According to Recent SEC Filing