CVNA
Carvana Co.
$66.55
+3.69
(+5.87%)
Mkt Cap
72.99B
Volume
10,721,663
52W Range
54.464-97.378
Sector
Consumer Cyclical
Beta
3.45
EPS (TTM)
2.73
P/E Ratio
24.34
Revenue (TTM)
22.52B
Rev Growth (5Y)
+29.5%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$113.41
Undervalued
strong signal
41.3% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Carvana Co., along with its subsidiaries, operates a digital platform facilitating the purchase and sale of pre-owned vehicles across the United States. Their comprehensive services span the entire customer journey, including sourcing and reconditioning automobiles, providing an intuitive online browsing and transaction experience, offering financing solutions, and supplying complementary products. The company also manages its own specialized logistics network for distinctive delivery and pickup options, alongside providing extensive post-sale support. Furthermore, Carvana operates various vehicle auction sites. This company was established in 2012 and maintains its headquarters in Tempe, Arizona.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.32B | 13.67B | 10.77B | 13.60B | 12.81B | 5.59B | 3.94B | 1.96B | 858.87M | 365.15M | 130.39M | 41.68M |
| Net Income | 1.41B | 210.00M | 450.00M | (1.59B) | (135.00M) | (171.14M) | (114.66M) | (55.48M) | (18.31M) | (10.15M) | (36.78M) | (15.24M) |
| EPS | 2.04 | 0.34 | 0.82 | -3.15 | -0.33 | -0.53 | -0.49 | -0.41 | -0.26 | -0.14 | -0.54 | -0.20 |
| Free Cash Flow | 889.00M | 827.00M | 716.00M | (1.84B) | (3.15B) | (968.41M) | (987.67M) | (558.01M) | (278.41M) | (279.76M) | (67.46M) | (33.93M) |
| FCF / Share | 1.29 | 1.35 | 1.31 | -3.64 | -7.61 | -2.98 | -4.22 | -3.71 | -3.65 | -3.73 | -0.90 | -0.45 |
| Operating CF | 1.04B | 918.00M | 803.00M | (1.32B) | (2.59B) | (608.41M) | (757.13M) | (414.34M) | (199.92M) | (240.22M) | (53.51M) | (30.16M) |
| Total Assets | 13.20B | 8.48B | 7.07B | 8.70B | 7.01B | 3.04B | 2.06B | 991.01M | 641.14M | 335.83M | 136.01M | 40.10M |
| Total Debt | 633.00M | 6.05B | 6.71B | 8.82B | 5.77B | 1.87B | 1.62B | 633.45M | 302.39M | 170.77M | 42.30M | 17.37M |
| Cash & Equiv | 2.33B | 1.72B | 530.00M | 434.00M | 403.00M | 301.00M | 76.02M | 78.86M | 172.68M | 39.18M | 43.13M | 6.93M |
| Book Value | 3.44B | 1.26B | 243.00M | (518.00M) | 306.00M | 387.60M | 98.11M | 73.41M | 125.74M | 135.01M | 65.20M | 20.50M |
| Return on Equity | 0.41 | 0.17 | 1.85 | N/A | -0.44 | -0.44 | -1.17 | -0.76 | -0.15 | -0.08 | -0.56 | -0.74 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.43B | 5.60B | 5.65B | 4.84B | 4.23B | 3.55B | 3.65B | 3.41B | 3.06B | 2.42B | 2.77B | 2.97B |
| Net Income | 405.00M | 857.00M | 151.00M | 183.00M | 216.00M | 79.00M | 85.00M | 18.00M | 28.00M | (114.00M) | 782.00M | (58.00M) |
| EPS | 0.35 | 1.90 | 0.22 | 0.27 | 0.32 | 0.12 | 0.14 | 0.03 | 0.05 | -0.20 | 1.41 | -0.11 |
| Free Cash Flow | 56.00M | 379.00M | 307.00M | (2.00M) | 205.00M | 36.00M | 376.00M | 332.00M | 83.00M | (257.00M) | 580.00M | 491.00M |
| FCF / Share | 0.08 | 0.53 | 0.44 | -0.00 | 0.31 | 0.06 | 0.61 | 0.56 | 0.14 | -0.45 | 1.05 | 0.92 |
| Operating CF | 107.00M | 430.00M | 345.00M | 29.00M | 232.00M | 60.00M | 403.00M | 354.00M | 101.00M | (239.00M) | 599.00M | 509.00M |
| Total Assets | 13.77B | 13.20B | 9.85B | 9.37B | 8.88B | 8.48B | 7.37B | 7.17B | 6.98B | 7.07B | 7.03B | 7.85B |
| Total Debt | 621.00M | 633.00M | 5.75B | 6.11B | 6.04B | 6.05B | 6.14B | 6.15B | 6.44B | 6.71B | 6.47B | 8.37B |
| Cash & Equiv | 2.41B | 2.33B | 2.22B | 1.86B | 1.86B | 1.72B | 871.00M | 542.00M | 252.00M | 530.00M | 616.00M | 541.00M |
| Book Value | 3.72B | 3.44B | 2.28B | 1.73B | 1.50B | 1.26B | 611.00M | 526.00M | 289.00M | 243.00M | 339.00M | (697.00M) |
| Return on Equity | 0.11 | 0.25 | 0.07 | 0.11 | 0.14 | 0.06 | 0.14 | 0.03 | 0.10 | -0.47 | 2.31 | N/A |
CVNA News
Carvana Co (CVNA) Stock Down 10.2% -- Now Undervalued? GF Score: 74/100
2 Reasons to Buy the Dip on Struggling Carvana Stock
Carvana Stock Falls As CarMax Warns Of Persistent Low Margins
CarMax earnings create a buying opportunity in Carvana stock
Dow Extends Record Run as Fed Decision Looms
CarMax Drops 7% Despite Earnings Beat, Carvana Tumbles 8% on Used-Car Margin, Credit Fears
Fed day, Trump at G7 summit, Carvana's new vehicle push and more in Morning Squawk
Carvana's new vehicle strategy turns dealership into ‘playground,' test-drive center with sales all online
Car ‘Playgrounds,' Smartphone Shopping: Inside Carvana's New-Car Sales Playbook
Carvana: 40% Growth, Expanding Margins, And More Upside Ahead