CVNA
Carvana Co.
$65.87
+0.47
(+0.72%)
Mkt Cap
72.25B
Volume
6,447,097
52W Range
54.464-97.378
Sector
Consumer Cyclical
Beta
3.50
EPS (TTM)
2.89 USD
P/E Ratio
22.76
Revenue (TTM)
25.06B USD
Rev Growth (5Y)
+29.5%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$34.17
Overvalued
strong signal
92.8% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Carvana Co., along with its subsidiaries, operates a digital platform facilitating the purchase and sale of pre-owned vehicles across the United States. Their comprehensive services span the entire customer journey, including sourcing and reconditioning automobiles, providing an intuitive online browsing and transaction experience, offering financing solutions, and supplying complementary products. The company also manages its own specialized logistics network for distinctive delivery and pickup options, alongside providing extensive post-sale support. Furthermore, Carvana operates various vehicle auction sites. This company was established in 2012 and maintains its headquarters in Tempe, Arizona.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.32B | 13.67B | 10.77B | 13.60B | 12.81B | 5.59B | 3.94B | 1.96B | 858.87M | 365.15M | 130.39M | 41.68M |
| Net Income | 1.41B | 210.00M | 450.00M | (1.59B) | (135.00M) | (171.14M) | (114.66M) | (55.48M) | (18.31M) | (10.15M) | (36.78M) | (15.24M) |
| EPS | 2.04 | 0.34 | 0.82 | -3.15 | -0.33 | -0.53 | -0.49 | -0.41 | -0.26 | -0.14 | -0.54 | -0.20 |
| Free Cash Flow | 889.00M | 827.00M | 716.00M | (1.84B) | (3.15B) | (968.41M) | (987.67M) | (558.01M) | (278.41M) | (279.76M) | (67.46M) | (33.93M) |
| FCF / Share | 1.29 | 1.35 | 1.31 | -3.64 | -7.61 | -2.98 | -4.22 | -3.71 | -3.65 | -3.73 | -0.90 | -0.45 |
| Operating CF | 1.04B | 918.00M | 803.00M | (1.32B) | (2.59B) | (608.41M) | (757.13M) | (414.34M) | (199.92M) | (240.22M) | (53.51M) | (30.16M) |
| Total Assets | 13.20B | 8.48B | 7.07B | 8.70B | 7.01B | 3.04B | 2.06B | 991.01M | 641.14M | 335.83M | 136.01M | 40.10M |
| Total Debt | 5.52B | 6.05B | 6.71B | 8.82B | 5.77B | 1.87B | 1.62B | 633.45M | 302.39M | 170.77M | 42.30M | 17.37M |
| Cash & Equiv | 2.33B | 1.72B | 530.00M | 434.00M | 403.00M | 301.00M | 76.02M | 78.86M | 172.68M | 39.18M | 43.13M | 6.93M |
| Book Value | 3.44B | 1.26B | 243.00M | (518.00M) | 306.00M | 387.60M | 98.11M | 73.41M | 125.74M | 135.01M | 65.20M | 20.50M |
| Return on Equity | 0.41 | 0.17 | 1.85 | N/A | -0.44 | -0.44 | -1.17 | -0.76 | -0.15 | -0.08 | -0.56 | -0.74 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.38B | 6.43B | 5.60B | 5.65B | 4.84B | 4.23B | 3.55B | 3.65B | 3.41B | 3.06B | 2.42B | 2.77B |
| Net Income | 310.00M | 250.00M | 857.00M | 151.00M | 183.00M | 216.00M | 79.00M | 85.00M | 18.00M | 28.00M | (114.00M) | 782.00M |
| EPS | 0.43 | 0.35 | 1.90 | 0.22 | 0.27 | 0.32 | 0.12 | 0.14 | 0.03 | 0.05 | -0.20 | 1.41 |
| Free Cash Flow | 187.00M | 56.00M | 379.00M | 307.00M | (2.00M) | 205.00M | 36.00M | 376.00M | 332.00M | 83.00M | (257.00M) | 580.00M |
| FCF / Share | 0.26 | 0.08 | 0.53 | 0.44 | -0.00 | 0.31 | 0.06 | 0.61 | 0.56 | 0.14 | -0.45 | 1.05 |
| Operating CF | 238.00M | 107.00M | 430.00M | 345.00M | 29.00M | 232.00M | 60.00M | 403.00M | 354.00M | 101.00M | (239.00M) | 599.00M |
| Total Assets | 14.55B | 13.77B | 13.20B | 9.85B | 9.37B | 8.88B | 8.48B | 7.37B | 7.17B | 6.98B | 7.07B | 7.03B |
| Total Debt | 5.62B | 5.55B | 5.52B | 5.75B | 6.11B | 6.04B | 6.05B | 6.14B | 6.15B | 6.44B | 6.71B | 6.47B |
| Cash & Equiv | 2.63B | 2.41B | 2.33B | 2.22B | 1.86B | 1.86B | 1.72B | 871.00M | 542.00M | 252.00M | 530.00M | 616.00M |
| Book Value | 4.03B | 3.72B | 3.44B | 2.28B | 1.73B | 1.50B | 1.26B | 611.00M | 526.00M | 289.00M | 243.00M | 339.00M |
| Return on Equity | 0.08 | 0.07 | 0.25 | 0.07 | 0.11 | 0.14 | 0.06 | 0.14 | 0.03 | 0.10 | -0.47 | 2.31 |
CVNA News
Why Carvana (CVNA) Dipped More Than Broader Market Today
Carvana Expands Same-Day Delivery to the Twin Cities
Carvana Expands Same-Day Delivery to the Twin Cities
Carvana Brings Inspection and Reconditioning Center Capabilities to ADESA Charlotte
NewEdge Advisors LLC Raises Stake in Carvana Co. $CVNA
US CPI today: 5 stocks that could explode if inflation delivers a surprise
Why Carvana (CVNA) Dipped More Than Broader Market Today
Head-To-Head Contrast: PetMed Express (NASDAQ:PETS) versus Carvana (NYSE:CVNA)
Carvana: There Is Still Room For More Growth
Carvana VP Stephen Palmer Sells 8,023 Shares