CVNA
Carvana Co.
$65.24
+2.89
(+4.63%)
Mkt Cap
69.93B
Volume
5,867,742
52W Range
54.464-97.378
Sector
Consumer Cyclical
Beta
3.46
EPS (TTM)
2.89
P/E Ratio
22.03
Revenue (TTM)
25.06B
Rev Growth (5Y)
+29.5%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$41.14
Overvalued
strong signal
55.0% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Carvana Co., along with its subsidiaries, operates a digital platform facilitating the purchase and sale of pre-owned vehicles across the United States. Their comprehensive services span the entire customer journey, including sourcing and reconditioning automobiles, providing an intuitive online browsing and transaction experience, offering financing solutions, and supplying complementary products. The company also manages its own specialized logistics network for distinctive delivery and pickup options, alongside providing extensive post-sale support. Furthermore, Carvana operates various vehicle auction sites. This company was established in 2012 and maintains its headquarters in Tempe, Arizona.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.32B | 13.67B | 10.77B | 13.60B | 12.81B | 5.59B | 3.94B | 1.96B | 858.87M | 365.15M | 130.39M | 41.68M |
| Net Income | 1.41B | 210.00M | 450.00M | (1.59B) | (135.00M) | (171.14M) | (114.66M) | (55.48M) | (18.31M) | (10.15M) | (36.78M) | (15.24M) |
| EPS | 2.04 | 0.34 | 0.82 | -3.15 | -0.33 | -0.53 | -0.49 | -0.41 | -0.26 | -0.14 | -0.54 | -0.20 |
| Free Cash Flow | 889.00M | 827.00M | 716.00M | (1.84B) | (3.15B) | (968.41M) | (987.67M) | (558.01M) | (278.41M) | (279.76M) | (67.46M) | (33.93M) |
| FCF / Share | 1.29 | 1.35 | 1.31 | -3.64 | -7.61 | -2.98 | -4.22 | -3.71 | -3.65 | -3.73 | -0.90 | -0.45 |
| Operating CF | 1.04B | 918.00M | 803.00M | (1.32B) | (2.59B) | (608.41M) | (757.13M) | (414.34M) | (199.92M) | (240.22M) | (53.51M) | (30.16M) |
| Total Assets | 13.20B | 8.48B | 7.07B | 8.70B | 7.01B | 3.04B | 2.06B | 991.01M | 641.14M | 335.83M | 136.01M | 40.10M |
| Total Debt | 5.52B | 6.05B | 6.71B | 8.82B | 5.77B | 1.87B | 1.62B | 633.45M | 302.39M | 170.77M | 42.30M | 17.37M |
| Cash & Equiv | 2.33B | 1.72B | 530.00M | 434.00M | 403.00M | 301.00M | 76.02M | 78.86M | 172.68M | 39.18M | 43.13M | 6.93M |
| Book Value | 3.44B | 1.26B | 243.00M | (518.00M) | 306.00M | 387.60M | 98.11M | 73.41M | 125.74M | 135.01M | 65.20M | 20.50M |
| Return on Equity | 0.41 | 0.17 | 1.85 | N/A | -0.44 | -0.44 | -1.17 | -0.76 | -0.15 | -0.08 | -0.56 | -0.74 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.38B | 6.43B | 5.60B | 5.65B | 4.84B | 4.23B | 3.55B | 3.65B | 3.41B | 3.06B | 2.42B | 2.77B |
| Net Income | 310.00M | 250.00M | 857.00M | 151.00M | 183.00M | 216.00M | 79.00M | 85.00M | 18.00M | 28.00M | (114.00M) | 782.00M |
| EPS | 0.43 | 0.35 | 1.90 | 0.22 | 0.27 | 0.32 | 0.12 | 0.14 | 0.03 | 0.05 | -0.20 | 1.41 |
| Free Cash Flow | 187.00M | 56.00M | 379.00M | 307.00M | (2.00M) | 205.00M | 36.00M | 376.00M | 332.00M | 83.00M | (257.00M) | 580.00M |
| FCF / Share | 0.26 | 0.08 | 0.53 | 0.44 | -0.00 | 0.31 | 0.06 | 0.61 | 0.56 | 0.14 | -0.45 | 1.05 |
| Operating CF | 238.00M | 107.00M | 430.00M | 345.00M | 29.00M | 232.00M | 60.00M | 403.00M | 354.00M | 101.00M | (239.00M) | 599.00M |
| Total Assets | 14.55B | 13.77B | 13.20B | 9.85B | 9.37B | 8.88B | 8.48B | 7.37B | 7.17B | 6.98B | 7.07B | 7.03B |
| Total Debt | 5.62B | 5.55B | 5.52B | 5.75B | 6.11B | 6.04B | 6.05B | 6.14B | 6.15B | 6.44B | 6.71B | 6.47B |
| Cash & Equiv | 2.63B | 2.41B | 2.33B | 2.22B | 1.86B | 1.86B | 1.72B | 871.00M | 542.00M | 252.00M | 530.00M | 616.00M |
| Book Value | 4.03B | 3.72B | 3.44B | 2.28B | 1.73B | 1.50B | 1.26B | 611.00M | 526.00M | 289.00M | 243.00M | 339.00M |
| Return on Equity | 0.08 | 0.07 | 0.25 | 0.07 | 0.11 | 0.14 | 0.06 | 0.14 | 0.03 | 0.10 | -0.47 | 2.31 |
CVNA News
Ca$htag$: CVNA Selloff Creates Opportunity
Carvana: Profit Compression Makes This Stock Tougher To Bank On (Downgrade)
Carvana Is Down 30% in 2026 While CarMax Is Up 50%. Should Investors Sell One and Buy the Other?
Carvana shares slide despite record quarterly profit
Needham says Carvana stock could double as management lowers guidance
Carvana Slashes Customer Service Costs Through AI Agent
CVNA Q2 Earnings Call Highlights Machine-Building Focus
Carvana Reports Record Q2 Beat — Stock Falls Anyway
Nasdaq Futures Surge on Microsoft Buzz, Semiconductor Gains
Carvana Stock Falls After Earnings as Guidance Leaves More Questions Than Answers