CRSR
Company Description
Corsair Gaming, Inc., together with its subsidiaries, designs, markets, and distributes gaming and streaming peripherals, components and systems in the Americas, Europe, the Middle East, and the Asia Pacific. The company offers gamer and creator peripherals, including gaming keyboards, mice, headsets, and controllers, as well as capture cards, stream decks, USB microphones, studio accessories, and EpocCam software. It also provides gaming components and systems comprising power supply units, cooling solutions, computer cases, and DRAM modules, as well as prebuilt and custom-built gaming PCs, and others; and PC gaming software comprising iCUE for gamers and Elgato's streaming suite for streamers and content creators. In addition, the company offers coaching and training, and other services. It sells its products through a network of distributors and retailers, including online retailers, as well as directly to consumers through its website. The company was incorporated in 1994 and is headquartered in Fremont, California. Corsair Gaming, Inc. is a subsidiary of Corsair Group (Cayman), LP.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.47B | 1.32B | 1.46B | 1.38B | 1.90B | 1.70B | 1.10B | 937.55M | 855.55M | 595.12M | 511.34M |
| Net Income | (12.46M) | (85.18M) | (2.59M) | (54.39M) | 100.96M | 103.22M | (8.39M) | (13.72M) | 11.73M | 29.09M | 17.70M |
| EPS | -0.12 | -0.95 | 0.03 | -0.63 | 1.08 | 1.20 | -0.09 | -0.09 | 0.07 | 0.32 | 0.19 |
| Free Cash Flow | 34.75M | 26.03M | 76.39M | 40.07M | 9.22M | 159.96M | 28.08M | (7.92M) | (9.62M) | 25.90M | N/A |
| FCF / Share | 0.33 | 0.25 | 0.75 | 0.42 | 0.10 | 1.74 | 0.31 | -0.05 | -0.06 | 0.28 | N/A |
| Operating CF | 50.12M | 35.88M | 89.15M | 66.39M | 20.19M | 168.95M | 37.10M | 422,000 | (2.98M) | 29.89M | N/A |
| Total Assets | 1.25B | 1.24B | 1.36B | 1.30B | 1.34B | 1.31B | 1.06B | 810.99M | 730.76M | 238.22M | N/A |
| Total Debt | 121.34M | 237.04M | 246.50M | 295.17M | 308.26M | 348.03M | 505.81M | 422.72M | 284.28M | 70.96M | N/A |
| Cash & Equiv | 98.58M | 107.01M | 175.62M | 151.18M | 62.41M | 129.54M | 48.16M | 25.64M | 19.03M | 49.01M | N/A |
| Book Value | 633.56M | 604.30M | 667.58M | 623.84M | 568.18M | 437.39M | 216.78M | 162.70M | 250.90M | 32.40M | N/A |
| Return on Equity | -0.02 | -0.14 | -0.00 | -0.09 | 0.18 | 0.24 | -0.04 | -0.08 | 0.05 | 0.90 | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354.51M | 436.86M | 345.76M | 320.11M | 369.75M | 413.62M | 304.20M | 261.30M | 337.26M | 417.29M | 363.19M | 325.43M |
| Net Income | 12.78M | 24.14M | (10.63M) | (20.86M) | (10.46M) | 2.29M | (51.71M) | (24.19M) | (11.56M) | 6.98M | (3.08M) | (4.48M) |
| EPS | 0.11 | 0.23 | -0.09 | -0.16 | -0.10 | 0.01 | -0.56 | -0.28 | -0.12 | 0.06 | -0.03 | 0.01 |
| Free Cash Flow | 26.06M | 32.92M | (41.33M) | 27.48M | 15.68M | 54.06M | 21.78M | (21.07M) | (28.84M) | 55.12M | (15.24M) | (634,000) |
| FCF / Share | 0.24 | 0.31 | -0.35 | 0.26 | 0.15 | 0.52 | 0.21 | -0.20 | -0.28 | 0.53 | -0.15 | -0.01 |
| Operating CF | 29.73M | 38.17M | (36.99M) | 30.19M | 18.75M | 55.55M | 25.10M | (18.46M) | (26.32M) | 57.09M | (11.91M) | 2.15M |
| Total Assets | 1.18B | 1.25B | 1.20B | 1.22B | 1.24B | 1.24B | 1.20B | 1.23B | 1.26B | 1.36B | 1.34B | 1.32B |
| Total Debt | 6.12M | 121.34M | 186.25M | 190.75M | 216.10M | 237.04M | 243.45M | 248.90M | 230.04M | 246.50M | 273.16M | 281.63M |
| Cash & Equiv | 118.15M | 98.58M | 65.80M | 104.62M | 99.84M | 107.01M | 58.91M | 94.34M | 129.94M | 175.62M | 144.89M | 181.10M |
| Book Value | 647.64M | 633.56M | 600.23M | 603.90M | 608.76M | 604.30M | 598.48M | 642.73M | 663.54M | 667.58M | 649.93M | 648.19M |
| Return on Equity | 0.02 | 0.04 | -0.02 | -0.03 | -0.02 | 0.00 | -0.09 | -0.04 | -0.02 | 0.01 | -0.00 | -0.01 |
