COOP
Company Description
Mr. Cooper Group Inc. offers a range of services for single-family homes across the United States, including mortgage servicing, loan origination, and various transaction-based solutions. The company operates through two main segments: Servicing and Originations. Its Servicing segment manages existing mortgages by collecting and distributing borrower payments, providing investor reports, handling customer inquiries, and modifying loan terms. The Originations segment generates new residential mortgage loans directly for consumers, and also procures or initiates loans from other mortgage bankers and brokers. The company primarily operates under the Mr. Cooper and Xome brand names. Founded in 2015, it was previously known as WMIH Corp. until changing its name to Mr. Cooper Group Inc. in October 2018. Mr. Cooper Group Inc. is headquartered in Coppell, Texas.
Track Record
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.23B | 1.79B | 2.46B | 3.55B | 2.41B | 2.22B | 1.65B | 7.89M | 5.40M | 6.00M | 8.55M | 10.17M |
| Net Income | 669.00M | 500.00M | 923.00M | 1.45B | 305.00M | 274.00M | 1.04B | 30.00M | 19.00M | (61.83M) | 3.07M | 338,000 |
| EPS | 10.41 | 7.45 | 12.84 | 17.24 | 3.31 | 2.99 | 11.30 | 0.31 | 0.19 | -1.16 | 0.06 | 0.01 |
| Free Cash Flow | (762.00M) | (972.00M) | 2.15B | 1.67B | 144.00M | 106.00M | 3.51B | (6.42M) | (8.44M) | (583.17M) | (33.58M) | (25.30M) |
| FCF / Share | -11.86 | -14.49 | 29.98 | 20.29 | 1.58 | 1.16 | 38.21 | -0.07 | -0.08 | -10.97 | -0.63 | -0.48 |
| Operating CF | (724.00M) | 896.00M | 3.77B | 2.63B | 331.00M | 702.00M | 3.54B | (6.42M) | (8.44M) | (583.17M) | (33.58M) | (25.30M) |
| Total Assets | 18.94B | 14.20B | 12.78B | 14.20B | 24.16B | 18.30B | 16.97B | 614.12M | 736.19M | 685.06M | 156.14M | 267.64M |
| Total Debt | 11.39B | 7.45B | 5.56B | 7.67B | 8.33B | 12.85B | 12.54B | 14.29B | 18.98M | 21.98M | 31.56M | 106.64M |
| Cash & Equiv | 753.00M | 571.00M | 527.00M | 895.00M | 695.00M | 329.00M | 242.00M | 215.00M | 2.49M | 9.92M | 78.01M | 11.99M |
| Book Value | 4.81B | 4.28B | 4.06B | 3.37B | 2.50B | 2.23B | 1.94B | 1.72B | 696.35M | 511.99M | 88.23M | 65.13M |
| Return on Equity | 0.14 | 0.12 | 0.23 | 0.43 | 0.12 | 0.12 | 0.53 | 0.02 | 0.03 | -0.12 | 0.03 | 0.01 |
| Metric | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 608.00M | 749.00M | 507.00M | 424.00M | 772.00M | 564.00M | 563.00M | 741.00M | 603.00M | 415.00M | 395.00M | 593.00M |
| Net Income | 198.00M | 88.00M | 204.00M | 80.00M | 204.00M | 181.00M | 46.00M | 275.00M | 142.00M | 37.00M | 1.00M | 113.00M |
| EPS | 3.09 | 1.38 | 3.20 | 1.24 | 3.16 | 2.80 | 0.71 | 4.14 | 2.10 | 0.54 | 0.01 | 1.59 |
| Free Cash Flow | 285.00M | 65.00M | (953.00M) | (65.00M) | (930.00M) | (720.00M) | (655.00M) | 385.00M | (743.00M) | 41.00M | 282.00M | 451.00M |
| FCF / Share | 4.45 | 1.02 | -14.83 | -1.01 | -14.39 | -11.14 | -10.06 | 5.80 | -10.98 | 0.59 | 4.03 | 6.34 |
| Operating CF | 298.00M | 227.00M | (803.00M) | 215.00M | (164.00M) | 28.00M | 124.00M | 623.00M | (11.00M) | 160.00M | 623.00M | 562.00M |
| Total Assets | 18.50B | 18.45B | 18.94B | 16.19B | 15.78B | 14.78B | 14.20B | 13.43B | 13.14B | 12.66B | 12.78B | 12.81B |
| Total Debt | 11.06B | 11.21B | 11.39B | 9.26B | 9.07B | 8.22B | 7.45B | 6.69B | 6.19B | 5.61B | 5.56B | 5.74B |
| Cash & Equiv | 783.00M | 784.00M | 753.00M | 733.00M | 642.00M | 578.00M | 571.00M | 553.00M | 517.00M | 534.00M | 527.00M | 530.00M |
| Book Value | 5.10B | 4.89B | 4.81B | 4.64B | 4.59B | 4.41B | 4.28B | 4.30B | 4.08B | 3.99B | 4.06B | 4.11B |
| Return on Equity | 0.04 | 0.02 | 0.04 | 0.02 | 0.04 | 0.04 | 0.01 | 0.06 | 0.03 | 0.01 | 0.00 | 0.03 |
