BYD
Boyd Gaming Corporation
$72.30
+1.69
(+2.39%)
Mkt Cap
5.25B
Volume
1,680,012
52W Range
65-91.41
Sector
Consumer Cyclical
Beta
1.13
EPS (TTM)
6.62 USD
P/E Ratio
10.92
Revenue (TTM)
4.08B USD
Rev Growth (5Y)
+13.4%
EPS Growth (5Y)
+22.4%
AlphaVal · Fair Value
What we estimate one share is worth
$163.40
Undervalued
strong signal
55.8% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
A-
Platform & Compounding FCF
83.0 / 100 composite
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company in the United States and Canada. The company operates through Las Vegas Locals, Downtown Las Vegas, Midwest & South, and Online segments. It owns and operates casinos; Boyd Interactive, an online casino gaming business; and a travel agency. The company was formerly known as The Boyd Group and changed its name to Boyd Gaming Corporation in April 1993. Boyd Gaming Corporation was founded in 1975 and is headquartered in Las Vegas, Nevada.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.09B | 3.93B | 3.74B | 3.56B | 3.37B | 2.18B | 3.33B | 2.63B | 2.40B | 2.20B | 2.20B | 2.14B |
| Net Income | 1.84B | 577.95M | 620.02M | 639.38M | 463.85M | (134.70M) | 157.64M | 115.05M | 189.39M | 418.00M | 47.23M | (53.04M) |
| EPS | 22.56 | 6.19 | 6.12 | 5.87 | 4.07 | -1.19 | 1.39 | 1.01 | 1.65 | 3.65 | 0.42 | -0.48 |
| Free Cash Flow | 388.46M | 556.67M | 540.57M | 706.96M | 810.96M | 114.00M | 341.36M | 272.98M | 231.57M | 114.73M | 208.68M | 173.49M |
| FCF / Share | 4.75 | 5.97 | 5.33 | 6.49 | 7.12 | 1.00 | 3.01 | 2.39 | 2.01 | 1.00 | 1.85 | 1.58 |
| Operating CF | 976.68M | 957.08M | 914.52M | 976.11M | 1.01B | 289.03M | 548.99M | 434.53M | 422.04M | 275.08M | 339.85M | 322.86M |
| Total Assets | 6.57B | 6.39B | 6.27B | 6.31B | 6.22B | 6.56B | 6.65B | 5.76B | 4.69B | 4.67B | 4.35B | 4.48B |
| Total Debt | 2.71B | 3.93B | 3.73B | 3.90B | 3.93B | 4.84B | 4.69B | 3.98B | 3.08B | 3.23B | 3.27B | 3.40B |
| Cash & Equiv | 353.41M | 316.69M | 304.27M | 283.47M | 344.56M | 519.18M | 249.98M | 249.42M | 203.10M | 193.86M | 158.82M | 145.34M |
| Book Value | 2.61B | 1.58B | 1.74B | 1.59B | 1.54B | 1.12B | 1.27B | 1.15B | 1.10B | 934.08M | 507.96M | 438.04M |
| Return on Equity | 0.71 | 0.37 | 0.36 | 0.40 | 0.30 | -0.12 | 0.12 | 0.10 | 0.17 | 0.45 | 0.09 | -0.12 |
| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 990.46M | 1.03B | 997.36M | 1.06B | 1.00B | 1.03B | 991.57M | 1.04B | 961.25M | 967.51M | 960.52M | 954.41M |
| Net Income | 124.93M | 131.23M | 105.54M | 140.40M | 1.44B | 151.46M | 110.34M | 170.51M | 131.13M | 139.84M | 136.47M | 92.61M |
| EPS | 1.71 | 1.75 | 1.37 | 1.79 | 17.81 | 1.84 | 1.31 | 1.92 | 1.43 | 1.47 | 1.40 | 0.94 |
| Free Cash Flow | N/A | (165.47M) | (20.84M) | 126.96M | 94.42M | 80.59M | 86.50M | 150.88M | 146.01M | 98.70M | 161.08M | 122.34M |
| FCF / Share | N/A | -2.21 | -0.27 | 1.61 | 1.17 | 0.98 | 1.02 | 1.70 | 1.59 | 1.04 | 1.65 | 1.24 |
| Operating CF | N/A | (23.53M) | 134.34M | 275.29M | 239.98M | 205.02M | 256.39M | 262.06M | 231.21M | 213.08M | 250.73M | 217.26M |
| Total Assets | N/A | 6.68B | 6.61B | 6.57B | 6.51B | 6.56B | 6.47B | 6.39B | 6.30B | 6.26B | 6.23B | 6.27B |
| Total Debt | N/A | 3.26B | 2.92B | 2.71B | 2.57B | 4.26B | 4.22B | 3.93B | 3.84B | 3.74B | 3.66B | 3.73B |
| Cash & Equiv | N/A | 322.71M | 372.72M | 353.41M | 319.07M | 320.11M | 311.50M | 316.69M | 286.28M | 280.78M | 288.04M | 304.27M |
| Book Value | N/A | 2.50B | 2.54B | 2.61B | 2.67B | 1.39B | 1.35B | 1.58B | 1.63B | 1.71B | 1.75B | 1.74B |
| Return on Equity | N/A | 0.05 | 0.04 | 0.05 | 0.54 | 0.11 | 0.08 | 0.11 | 0.08 | 0.08 | 0.08 | 0.05 |
BYD News
Boyd Gaming Corporation (BYD) Q3 2026 Earnings Call Transcript
What Boyd Gaming (BYD) Said on Its Q3 Earnings Call
Here's What Key Metrics Tell Us About Boyd (BYD) Q3 Earnings
Boyd Gaming (BYD) Surpasses Q3 Earnings Estimates
BOYD GAMING REPORTS THIRD-QUARTER 2026 RESULTS
Boyd (BYD) Q3 Earnings Preview: What You Should Know Beyond the Headline Estimates
Here Are Monday’s Top Wall Street Analyst Research Calls: Ameriprise Financial, Boyd Gaming, CoreWeave, Datadog, Intel, JetBlue Airways, PayPal Holdings, Pinterest, Whirlpool, and More
Analysts Estimate Boyd Gaming (BYD) to Report a Decline in Earnings: What to Look Out for
Notice of Boyd Group Services Inc. 2026 Third Quarter Results Conference Call
Here Are Tuesday’s Top Wall Street Analyst Research Calls: Borg Warner, Boyd Gaming, JetBlue, Lattice Semiconductor, Lockheed Martin, Nike, Northrop Grumman, Procter & Gamble, SPX Technologies, and More