BYD
Boyd Gaming Corporation
$79.31
-0.34
(-0.43%)
Mkt Cap
5.90B
Volume
622,981
52W Range
72.71-89.96
Sector
Consumer Cyclical
Beta
1.12
EPS (TTM)
22.81
P/E Ratio
3.48
Revenue (TTM)
4.10B
Rev Growth (5Y)
+13.4%
EPS Growth (5Y)
+22.4%
AlphaVal · Fair Value
$122.47
Undervalued · Moderate
35.2% below fair value
AlphaQuality · Grade
B+
Platform & Compounding FCF
79.8 / 100 composite
Company Description
Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company. It operates through three segments: Las Vegas Locals, Downtown Las Vegas, and Midwest & South. As of December 31, 2021, the company operated 28 gaming entertainment properties located in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio, and Pennsylvania. It also engages in owning and operating a travel agency. The company was founded in 1975 and is headquartered in Las Vegas, Nevada.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.09B | 3.93B | 3.74B | 3.56B | 3.37B | 2.18B | 3.33B | 2.63B | 2.40B | 2.20B | 2.20B | 2.14B |
| Net Income | 1.84B | 577.95M | 620.02M | 639.38M | 463.85M | (134.70M) | 157.64M | 115.05M | 189.39M | 418.00M | 47.23M | (53.04M) |
| EPS | 22.56 | 6.19 | 6.12 | 5.87 | 4.07 | -1.19 | 1.39 | 1.01 | 1.65 | 3.65 | 0.42 | -0.48 |
| Free Cash Flow | 388.46M | 556.67M | 540.57M | 706.96M | 810.96M | 114.00M | 341.36M | 272.98M | 231.57M | 114.73M | N/A | N/A |
| FCF / Share | 4.75 | 5.97 | 5.33 | 6.49 | 7.12 | 1.00 | 3.01 | 2.39 | 2.01 | 1.00 | N/A | N/A |
| Operating CF | 976.68M | 957.08M | 914.52M | 976.11M | 1.01B | 289.03M | 548.99M | 434.53M | 422.04M | 275.08M | N/A | N/A |
| Total Assets | 6.85B | 6.39B | 6.27B | 6.31B | 6.22B | 6.56B | 6.65B | 5.76B | 4.69B | 4.67B | N/A | N/A |
| Total Debt | 3.27B | 3.93B | 3.73B | 3.90B | 3.93B | 4.84B | 4.69B | 3.98B | 3.08B | 3.23B | N/A | N/A |
| Cash & Equiv | 353.41M | 316.69M | 304.27M | 283.47M | 344.56M | 519.18M | 249.98M | 249.42M | 203.10M | 193.86M | N/A | N/A |
| Book Value | 2.61B | 1.58B | 1.74B | 1.59B | 1.54B | 1.12B | 1.27B | 1.15B | 1.10B | 934.08M | N/A | N/A |
| Return on Equity | 0.71 | 0.37 | 0.36 | 0.40 | 0.30 | -0.12 | 0.12 | 0.10 | 0.17 | 0.45 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997.36M | 1.06B | 1.00B | 1.03B | 991.57M | 1.04B | 961.25M | 967.51M | 960.52M | 954.41M | 903.16M | 916.95M |
| Net Income | 105.54M | 140.40M | 1.44B | 151.46M | 110.34M | 170.51M | 131.13M | 139.84M | 136.47M | 92.61M | 135.23M | 192.45M |
| EPS | 1.37 | 1.79 | 17.81 | 1.84 | 1.31 | 1.92 | 1.43 | 1.47 | 1.40 | 0.94 | 1.34 | 1.89 |
| Free Cash Flow | (20.84M) | 126.96M | 94.42M | 80.59M | 86.50M | 150.88M | 146.01M | 98.70M | 161.08M | 122.34M | 126.34M | 105.81M |
| FCF / Share | -0.27 | 1.61 | 1.17 | 0.98 | 1.02 | 1.70 | 1.59 | 1.04 | 1.65 | 1.24 | 1.25 | 1.04 |
| Operating CF | 134.34M | 275.29M | 239.98M | 205.02M | 256.39M | 262.06M | 231.21M | 213.08M | 250.73M | 217.26M | 233.98M | 181.10M |
| Total Assets | 6.61B | 6.85B | 6.51B | 6.56B | 6.47B | 6.39B | 6.30B | 6.26B | 6.23B | 6.27B | 6.31B | 6.30B |
| Total Debt | 2.92B | 3.27B | 2.67B | 4.26B | 4.22B | 3.93B | 3.84B | 3.74B | 3.66B | 3.73B | 3.73B | 3.77B |
| Cash & Equiv | 372.72M | 353.41M | 319.07M | 320.11M | 311.50M | 316.69M | 286.28M | 280.78M | 288.04M | 304.27M | 269.15M | 260.79M |
| Book Value | 2.53B | 2.61B | 2.67B | 1.39B | 1.35B | 1.58B | 1.63B | 1.71B | 1.75B | 1.74B | 1.77B | 1.75B |
| Return on Equity | 0.04 | 0.05 | 0.54 | 0.11 | 0.08 | 0.11 | 0.08 | 0.08 | 0.08 | 0.05 | 0.08 | 0.11 |
BYD News
Tesla Expands FSD to China as Self-Driving Race Intensifies
Consumer-Driven Stocks Boost Buybacks, Including Visa's $20B Plan
Boyd Group Services Inc. Election of Directors
Boyd Group Services Inc. (BYD:CA) Q1 2026 Earnings Call Transcript
Boyd Group Services Inc. Reports Record First Quarter 2026 Sales of $996.7 Million and Adjusted EBITDA of $122.4 Million, Driven by Continued Market Share Gains through Same-Store Sales Growth and Completion of Strategic Acquisition
BOYD GAMING ANNOUNCES QUARTERLY DIVIDEND
ZCG-Backed Apex Hospitality's Daily Racing Form Expands Print Distribution Through Agreements with American Wagering and Boyd Gaming
Boyd Gaming: Talking With The Bears
Notice of Boyd Group Services Inc. 2026 First Quarter Results Conference Call
Boyd Gaming Will Remain A Value Trap Until Las Vegas Bounces Back