BYD
Boyd Gaming Corporation
$88.54
+0.82
(+0.93%)
Mkt Cap
6.57B
Volume
191,997
52W Range
76.33-91
Sector
Consumer Cyclical
Beta
1.08
EPS (TTM)
22.81
P/E Ratio
3.88
Revenue (TTM)
4.10B
Rev Growth (5Y)
+13.4%
EPS Growth (5Y)
+22.4%
AlphaVal · Fair Value
What we estimate one share is worth
$119.77
Undervalued
moderate signal
26.1% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B+
Platform & Compounding FCF
79.8 / 100 composite
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company in the United States and Canada. The company operates through Las Vegas Locals, Downtown Las Vegas, Midwest & South, and Online segments. It owns and operates casinos; Boyd Interactive, an online casino gaming business; and a travel agency. The company was formerly known as The Boyd Group and changed its name to Boyd Gaming Corporation in April 1993. Boyd Gaming Corporation was founded in 1975 and is headquartered in Las Vegas, Nevada.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.09B | 3.93B | 3.74B | 3.56B | 3.37B | 2.18B | 3.33B | 2.63B | 2.40B | 2.20B | 2.20B | 2.14B |
| Net Income | 1.84B | 577.95M | 620.02M | 639.38M | 463.85M | (134.70M) | 157.64M | 115.05M | 189.39M | 418.00M | 47.23M | (53.04M) |
| EPS | 22.56 | 6.19 | 6.12 | 5.87 | 4.07 | -1.19 | 1.39 | 1.01 | 1.65 | 3.65 | 0.42 | -0.48 |
| Free Cash Flow | 388.46M | 556.67M | 540.57M | 706.96M | 810.96M | 114.00M | 341.36M | 272.98M | 231.57M | 114.73M | 208.68M | 173.49M |
| FCF / Share | 4.75 | 5.97 | 5.33 | 6.49 | 7.12 | 1.00 | 3.01 | 2.39 | 2.01 | 1.00 | 1.85 | 1.58 |
| Operating CF | 976.68M | 957.08M | 914.52M | 976.11M | 1.01B | 289.03M | 548.99M | 434.53M | 422.04M | 275.08M | 339.85M | 322.86M |
| Total Assets | 6.85B | 6.39B | 6.27B | 6.31B | 6.22B | 6.56B | 6.65B | 5.76B | 4.69B | 4.67B | 4.35B | 4.48B |
| Total Debt | 3.27B | 3.93B | 3.73B | 3.90B | 3.93B | 4.84B | 4.69B | 3.98B | 3.08B | 3.23B | 3.27B | 3.40B |
| Cash & Equiv | 353.41M | 316.69M | 304.27M | 283.47M | 344.56M | 519.18M | 249.98M | 249.42M | 203.10M | 193.86M | 158.82M | 145.34M |
| Book Value | 2.61B | 1.58B | 1.74B | 1.59B | 1.54B | 1.12B | 1.27B | 1.15B | 1.10B | 934.08M | 507.96M | 438.04M |
| Return on Equity | 0.71 | 0.37 | 0.36 | 0.40 | 0.30 | -0.12 | 0.12 | 0.10 | 0.17 | 0.45 | 0.09 | -0.12 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997.36M | 1.06B | 1.00B | 1.03B | 991.57M | 1.04B | 961.25M | 967.51M | 960.52M | 954.41M | 903.16M | 916.95M |
| Net Income | 105.54M | 140.40M | 1.44B | 151.46M | 110.34M | 170.51M | 131.13M | 139.84M | 136.47M | 92.61M | 135.23M | 192.45M |
| EPS | 1.37 | 1.79 | 17.81 | 1.84 | 1.31 | 1.92 | 1.43 | 1.47 | 1.40 | 0.94 | 1.34 | 1.89 |
| Free Cash Flow | (20.84M) | 126.96M | 94.42M | 80.59M | 86.50M | 150.88M | 146.01M | 98.70M | 161.08M | 122.34M | 126.34M | 105.81M |
| FCF / Share | -0.27 | 1.61 | 1.17 | 0.98 | 1.02 | 1.70 | 1.59 | 1.04 | 1.65 | 1.24 | 1.25 | 1.04 |
| Operating CF | 134.34M | 275.29M | 239.98M | 205.02M | 256.39M | 262.06M | 231.21M | 213.08M | 250.73M | 217.26M | 233.98M | 181.10M |
| Total Assets | 6.61B | 6.85B | 6.51B | 6.56B | 6.47B | 6.39B | 6.30B | 6.26B | 6.23B | 6.27B | 6.31B | 6.30B |
| Total Debt | 2.92B | 3.27B | 2.67B | 4.26B | 4.22B | 3.93B | 3.84B | 3.74B | 3.66B | 3.73B | 3.73B | 3.77B |
| Cash & Equiv | 372.72M | 353.41M | 319.07M | 320.11M | 311.50M | 316.69M | 286.28M | 280.78M | 288.04M | 304.27M | 269.15M | 260.79M |
| Book Value | 2.53B | 2.61B | 2.67B | 1.39B | 1.35B | 1.58B | 1.63B | 1.71B | 1.75B | 1.74B | 1.77B | 1.75B |
| Return on Equity | 0.04 | 0.05 | 0.54 | 0.11 | 0.08 | 0.11 | 0.08 | 0.08 | 0.08 | 0.05 | 0.08 | 0.11 |
BYD News
Boyd Gaming Has 17.2% Upside: Here's Why You Should Buy It Before July 23
Notice of Boyd Group Services Inc. 2026 Second Quarter Results Conference Call
BOYD GAMING TO REPORT SECOND-QUARTER 2026 RESULTS, HOST CONFERENCE CALL AND WEBCAST ON JULY 23
BOYD GAMING APPOINTS STACIA ANDERSEN, GEORGE ROETH TO BOARD OF DIRECTORS
Here Are Monday's Best Wall Street Analyst Research Calls: Accenture, Apple, Boyd Gaming, BWX Technologies, Conoco-Phillips, Estee Lauder, Hut 8, Incyte, SpaceX, and More
Here Are Wednesday’s Top Wall Street Analyst Research Calls: Boyd Gaming, Chipotle Mexican Grill, Conagra, Dollar General, MGM Resorts International, Omnicom Group, Yum! Brands, and More
Is the Options Market Predicting a Spike in Boyd Gaming Stock?
Tesla Expands FSD to China as Self-Driving Race Intensifies
Consumer-Driven Stocks Boost Buybacks, Including Visa's $20B Plan
Boyd Group Services Inc. Election of Directors