BYD
Boyd Gaming Corporation
$78.02
+0.23
(+0.30%)
Mkt Cap
5.67B
Volume
689,045
52W Range
76.24-91.41
Sector
Consumer Cyclical
Beta
1.07
EPS (TTM)
22.72 USD
P/E Ratio
3.43
Revenue (TTM)
4.10B USD
Rev Growth (5Y)
+13.4%
EPS Growth (5Y)
+22.4%
AlphaVal · Fair Value
What we estimate one share is worth
$164.06
Undervalued
strong signal
52.4% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
A-
Platform & Compounding FCF
83.0 / 100 composite
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company in the United States and Canada. The company operates through Las Vegas Locals, Downtown Las Vegas, Midwest & South, and Online segments. It owns and operates casinos; Boyd Interactive, an online casino gaming business; and a travel agency. The company was formerly known as The Boyd Group and changed its name to Boyd Gaming Corporation in April 1993. Boyd Gaming Corporation was founded in 1975 and is headquartered in Las Vegas, Nevada.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.09B | 3.93B | 3.74B | 3.56B | 3.37B | 2.18B | 3.33B | 2.63B | 2.40B | 2.20B | 2.20B | 2.14B |
| Net Income | 1.84B | 577.95M | 620.02M | 639.38M | 463.85M | (134.70M) | 157.64M | 115.05M | 189.39M | 418.00M | 47.23M | (53.04M) |
| EPS | 22.56 | 6.19 | 6.12 | 5.87 | 4.07 | -1.19 | 1.39 | 1.01 | 1.65 | 3.65 | 0.42 | -0.48 |
| Free Cash Flow | 388.46M | 556.67M | 540.57M | 706.96M | 810.96M | 114.00M | 341.36M | 272.98M | 231.57M | 114.73M | 208.68M | 173.49M |
| FCF / Share | 4.75 | 5.97 | 5.33 | 6.49 | 7.12 | 1.00 | 3.01 | 2.39 | 2.01 | 1.00 | 1.85 | 1.58 |
| Operating CF | 976.68M | 957.08M | 914.52M | 976.11M | 1.01B | 289.03M | 548.99M | 434.53M | 422.04M | 275.08M | 339.85M | 322.86M |
| Total Assets | 6.57B | 6.39B | 6.27B | 6.31B | 6.22B | 6.56B | 6.65B | 5.76B | 4.69B | 4.67B | 4.35B | 4.48B |
| Total Debt | 2.71B | 3.93B | 3.73B | 3.90B | 3.93B | 4.84B | 4.69B | 3.98B | 3.08B | 3.23B | 3.27B | 3.40B |
| Cash & Equiv | 353.41M | 316.69M | 304.27M | 283.47M | 344.56M | 519.18M | 249.98M | 249.42M | 203.10M | 193.86M | 158.82M | 145.34M |
| Book Value | 2.61B | 1.58B | 1.74B | 1.59B | 1.54B | 1.12B | 1.27B | 1.15B | 1.10B | 934.08M | 507.96M | 438.04M |
| Return on Equity | 0.71 | 0.37 | 0.36 | 0.40 | 0.30 | -0.12 | 0.12 | 0.10 | 0.17 | 0.45 | 0.09 | -0.12 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.03B | 997.36M | 1.06B | 1.00B | 1.03B | 991.57M | 1.04B | 961.25M | 967.51M | 960.52M | 954.41M | 903.16M |
| Net Income | 131.23M | 105.54M | 140.40M | 1.44B | 151.46M | 110.34M | 170.51M | 131.13M | 139.84M | 136.47M | 92.61M | 135.23M |
| EPS | 1.75 | 1.37 | 1.79 | 17.81 | 1.84 | 1.31 | 1.92 | 1.43 | 1.47 | 1.40 | 0.94 | 1.34 |
| Free Cash Flow | (165.47M) | (20.84M) | 126.96M | 94.42M | 80.59M | 86.50M | 150.88M | 146.01M | 98.70M | 161.08M | 122.34M | 126.34M |
| FCF / Share | -2.21 | -0.27 | 1.61 | 1.17 | 0.98 | 1.02 | 1.70 | 1.59 | 1.04 | 1.65 | 1.24 | 1.25 |
| Operating CF | (23.53M) | 134.34M | 275.29M | 239.98M | 205.02M | 256.39M | 262.06M | 231.21M | 213.08M | 250.73M | 217.26M | 233.98M |
| Total Assets | 6.68B | 6.61B | 6.57B | 6.51B | 6.56B | 6.47B | 6.39B | 6.30B | 6.26B | 6.23B | 6.27B | 6.31B |
| Total Debt | 3.26B | 2.92B | 2.71B | 2.57B | 4.26B | 4.22B | 3.93B | 3.84B | 3.74B | 3.66B | 3.73B | 3.73B |
| Cash & Equiv | 322.71M | 372.72M | 353.41M | 319.07M | 320.11M | 311.50M | 316.69M | 286.28M | 280.78M | 288.04M | 304.27M | 269.15M |
| Book Value | 2.50B | 2.54B | 2.61B | 2.67B | 1.39B | 1.35B | 1.58B | 1.63B | 1.71B | 1.75B | 1.74B | 1.77B |
| Return on Equity | 0.05 | 0.04 | 0.05 | 0.54 | 0.11 | 0.08 | 0.11 | 0.08 | 0.08 | 0.08 | 0.05 | 0.08 |
BYD News
BlackRock Inc. Purchases New Position in Boyd Gaming Corporation $BYD
BOYD GAMING ANNOUNCES QUARTERLY DIVIDEND
Bank of America Corp DE Purchases 46,146 Shares of Boyd Gaming Corporation $BYD
Boyd Group Services Q2 Earnings Call Highlights
Boyd Group Services Inc. Reports Second Quarter 2026 Results
Is Boyd Gaming Worth Buying as Growth Projects Lift Execution Risk?
Can Boyd Gaming's Raised Segment Outlook Offset Las Vegas Weakness?
Amundi Decreases Stock Holdings in Boyd Gaming Corporation $BYD
Empowered Funds LLC Grows Stake in Boyd Gaming Corporation $BYD
Sin Stocks: Why Investors Continue to Bet on Controversial Companies