BXMT
Blackstone Mortgage Trust, Inc.
$17.05
+0.18
(+1.07%)
Mkt Cap
2.88B
Volume
1,017,175
52W Range
16.84-20.67
Sector
Real Estate
Beta
0.94
EPS (TTM)
0.60
P/E Ratio
28.39
Revenue (TTM)
1.54B
Rev Growth (5Y)
+14.4%
EPS Growth (5Y)
-8.0%
AlphaVal · Fair Value
What we estimate one share is worth
$25.40
Undervalued
moderate signal
32.9% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
F
Real Estate Investment Trust
23.7 / 100 composite
A real-estate investment trust — graded A–F vs. similar companies.
Company Description
Blackstone Mortgage Trust, Inc. (BXMT) functions as a real estate finance entity, primarily engaged in originating senior-level debt secured by commercial properties. These investment activities span across North America, Europe, and Australia. For U.S. federal income tax considerations, the company is organized as a Real Estate Investment Trust (REIT). This structure generally exempts it from federal corporate income taxes, contingent on distributing at least 90% of its taxable earnings to its shareholders. The firm adopted its current name, Blackstone Mortgage Trust, Inc., in May 2013, having previously operated as Capital Trust, Inc. Established in 1997, its principal office is located in New York City.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.52B | 1.77B | 2.01B | 1.32B | 847.73M | 775.79M | 882.87M | 756.67M | 537.08M | 497.18M | 410.63M | 184.77M |
| Net Income | 109.57M | (204.09M) | 246.56M | 248.64M | 419.19M | 137.67M | 305.57M | 285.08M | 217.63M | 238.30M | 196.83M | 90.05M |
| EPS | 0.64 | -1.17 | 1.43 | 1.46 | 2.77 | 0.97 | 2.35 | 2.50 | 2.27 | 2.53 | 2.41 | 1.86 |
| Free Cash Flow | 275.87M | 365.86M | 458.84M | 396.82M | 382.48M | 336.61M | 304.04M | 290.00M | 227.46M | 236.65M | 171.39M | 80.64M |
| FCF / Share | 1.61 | 2.11 | 2.66 | 2.33 | 2.52 | 2.37 | 2.34 | 2.55 | 2.37 | 2.51 | 2.10 | 1.67 |
| Operating CF | 275.87M | 366.45M | 458.84M | 396.82M | 382.48M | 336.61M | 304.04M | 290.00M | 227.46M | 236.65M | 171.39M | 80.64M |
| Total Assets | 20.00B | 19.80B | 24.04B | 25.35B | 22.70B | 16.96B | 16.55B | 14.47B | 10.26B | 8.81B | 9.38B | 4.59B |
| Total Debt | 16.16B | 15.73B | 19.30B | 20.44B | 17.90B | 12.91B | 12.59B | 10.96B | 7.24B | 6.23B | 6.78B | 3.01B |
| Cash & Equiv | 452.53M | 323.48M | 350.01M | 291.34M | 551.15M | 289.97M | 150.09M | 105.66M | 69.65M | 75.57M | 96.45M | 51.81M |
| Book Value | 3.50B | 3.79B | 4.37B | 4.52B | 4.59B | 3.89B | 3.76B | 3.36B | 2.91B | 2.49B | 2.49B | 1.47B |
| Return on Equity | 0.03 | -0.05 | 0.06 | 0.06 | 0.09 | 0.04 | 0.08 | 0.08 | 0.07 | 0.10 | 0.08 | 0.06 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380.15M | 389.03M | 372.96M | 393.31M | 365.66M | 397.49M | 426.07M | 461.34M | 482.14M | 500.60M | 514.60M | 514.77M |
| Net Income | (6.30M) | 39.56M | 63.40M | 6.97M | (357,000) | 37.19M | (56.38M) | (61.06M) | (123.84M) | (2.38M) | 29.52M | 101.65M |
| EPS | -0.04 | 0.23 | 0.37 | 0.04 | -0.00 | 0.21 | -0.32 | -0.35 | -0.71 | -0.01 | 0.17 | 0.59 |
| Free Cash Flow | 169.73M | 136.31M | (18.18M) | 57.23M | 100.52M | 84.55M | 87.11M | 100.18M | 94.61M | 109.79M | 112.05M | 127.89M |
| FCF / Share | 1.00 | 0.80 | -0.11 | 0.33 | 0.58 | 0.49 | 0.50 | 0.58 | 0.54 | 0.63 | 0.65 | 0.73 |
| Operating CF | 169.73M | 136.31M | (18.18M) | 57.23M | 100.52M | 84.55M | 87.11M | 100.18M | 94.61M | 109.79M | 112.05M | 127.89M |
| Total Assets | 19.63B | 20.00B | 19.70B | 20.58B | 19.96B | 19.80B | 21.44B | 22.64B | 23.27B | 24.04B | 24.04B | 24.86B |
| Total Debt | 15.89B | 16.16B | 15.80B | 16.58B | 15.93B | 15.73B | 17.34B | 18.37B | 18.87B | 19.29B | 19.27B | 20.00B |
| Cash & Equiv | 549.15M | 452.53M | 377.92M | 388.05M | 668.56M | 323.48M | 322.10M | 373.88M | 413.99M | 350.01M | 421.50M | 482.86M |
| Book Value | 3.41B | 3.50B | 3.59B | 3.62B | 3.68B | 3.79B | 3.84B | 3.98B | 4.14B | 4.37B | 4.47B | 4.54B |
| Return on Equity | -0.00 | 0.01 | 0.02 | 0.00 | -0.00 | 0.01 | -0.01 | -0.02 | -0.03 | -0.00 | 0.01 | 0.02 |
BXMT News
20 July Ideal 'Safer' Russell Index Buys You Might Choose To Hold Forever
Blackstone Mortgage Trust Declares $0.47 Per Share Dividend
Blackstone Mortgage Trust: 2026 Could Be A Rebound Year
Blackstone Mortgage Trust: Back At The Bottom Of The Range, But Something Has Changed (Rating Downgrade)
Earnings High Fliers And Busts
REM's Mortgage REIT Portfolio Rallies 19% as Fed Easing Lifts Income Safety
Blackstone Mortgage Trust: Dividend Coverage Has Slipped, 9.9% Yield
Blackstone Mortgage Trust Announces Pricing of Offering of Senior Secured Notes
Blackstone Mortgage Trust Announces Offering of Senior Secured Notes
REITs Excel, Earnings Swell, Fed Rebels