BBW

Build-A-Bear Workshop, Inc.
$32.40
+1.25 (+4.01%)
Mkt Cap 390.54M
Volume 37,184
52W Range 29.35-75.85
Sector Consumer Cyclical
Beta 1.05
EPS (TTM) 4.27
P/E Ratio 7.30
Revenue (TTM) 526.71M
Rev Growth (5Y) +15.7%
EPS Growth (5Y) +51.8%
AlphaVal · Fair Value
What we estimate one share is worth
$82.79
Undervalued strong signal
62.4% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B+
Stable Earnings Power
77.3 / 100 composite
Steady, predictable earnings power — graded A–F vs. similar companies.

Company Description

Track Record

Showing latest 4 periods • Swipe for more
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue 529.83M 496.40M 486.11M 467.94M 411.52M 255.31M 338.54M 336.58M 357.87M 364.20M 377.69M 392.35M
Net Income 52.20M 51.78M 52.80M 47.98M 47.27M (24.61M) 261,000 (17.93M) 7.92M 1.38M 27.34M 14.36M
EPS 4.00 3.81 3.68 3.21 3.06 -1.65 0.02 -1.23 0.50 0.09 1.61 0.82
Free Cash Flow 39.51M 27.77M 46.02M 33.64M 19.95M 8.34M 9.22M (1.57M) 3.33M (11.24M) 9.58M 24.09M
FCF / Share 3.03 2.05 3.21 2.25 1.29 0.56 0.63 -0.11 0.21 -0.73 0.58 1.43
Operating CF 65.05M 47.09M 64.31M 47.28M 28.08M 13.39M 21.61M 9.68M 21.09M 16.01M 32.05M 34.88M
Total Assets 345.45M 289.96M 272.32M 280.79M 266.32M 261.37M 297.36M 172.05M 197.99M 199.59M 219.92M 212.05M
Total Debt 127.30M 97.00M 83.57M 86.52M 97.76M 133.86M 150.54M 0 0 0 0 0
Cash & Equiv 26.75M 27.76M 44.33M 42.20M 32.84M 34.84M 26.73M 17.89M 30.45M 32.48M 45.20M 65.39M
Book Value 155.03M 139.08M 129.66M 119.12M 93.68M 65.68M 88.73M 94.31M 107.31M 99.11M 99.41M 97.62M
Return on Equity 0.34 0.37 0.41 0.40 0.50 -0.37 0.00 -0.19 0.07 0.01 0.28 0.15
BBW News
BUILD-A-BEAR WORKSHOP UNWRAPS A SUMMER OF MYSTERY DEALS
Jun 15, 2026 06:24 AM · prnewswire.com
Build-A-Bear Workshop Completes Planned CEO Succession
Jun 12, 2026 02:45 AM · businesswire.com
Build-A-Bear Workshop Announces Quarterly Cash Dividend
Jun 11, 2026 12:05 PM · businesswire.com
Build-A-Bear Workshop - Setup For Recovery In Back Half Of Year
Jun 09, 2026 05:38 AM · seekingalpha.com
Build-A-Bear: Inflation Headwinds Persist, But The Long-Term Setup Looks Attractive Here
May 29, 2026 03:30 AM · seekingalpha.com
Build-A-Bear Workshop, Inc. (BBW) Q1 2026 Earnings Call Transcript
May 28, 2026 12:24 PM · seekingalpha.com
Build-A-Bear Workshop Q1 Earnings Call Highlights
May 28, 2026 08:10 AM · marketbeat.com
Compared to Estimates, Build-A-Bear (BBW) Q1 Earnings: A Look at Key Metrics
May 28, 2026 06:31 AM · zacks.com
Build-A-Bear (BBW) Tops Q1 Earnings Estimates
May 28, 2026 04:56 AM · zacks.com
Build-A-Bear Workshop Reports First Quarter Fiscal 2026 Results
May 28, 2026 02:45 AM · businesswire.com