WT WisdomTree, Inc.
$24.89
Banks, Insurers & Asset Managers 90%
P/Tangible Book × ROE Quality
Strong · Conviction

Overvalued

Trading 190.1% above fair value

You pay $24.89
Bear $6.18
Fair $8.58
Bull $11.15
Bear $6.18 -75.2% ROTCE 19.8% → 2.28x TBV
Fair $8.58 -65.5% ROTCE 25.0% → 3.04x TBV
Bull $11.15 -55.2% ROTCE 30.0% → 3.76x TBV

Adjust Assumptions

26.4%
10.9%

Key Value Driver

ROTCE (26.4%) vs. cost of equity (10.9%)

Implied Market Multiple 9.2x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (17 analysts) $23.66
Divergence from AlphaVal 64%

Summary

With ROTCE of 26.4% vs. 10.9% cost of equity, fair P/TBV is 3.04x on $2.70 tangible book, implying $8.58 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $23.66 (from 17 analysts). Our estimate is 64% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly