WT WisdomTree, Inc.
$19.53
Banks, Insurers & Asset Managers 90%
P/Tangible Book × ROE Quality
Strong · Conviction

Overvalued

Trading 61.9% above fair value

You pay $19.53
Bear $8.44
Fair $12.06
Bull $15.68
Bear $8.44 -56.8% ROTCE 19.8% → 2.32x TBV
Fair $12.06 -38.2% ROTCE 25.0% → 3.30x TBV
Bull $15.68 -19.7% ROTCE 30.0% → 3.83x TBV

Key Value Driver

ROTCE (26.4%) vs. cost of equity (10.8%)

Implied Market Multiple 7.22x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $19.86 from 17 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $12.06 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $19.86 (from 17 analysts). Our estimate is 52% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly