WFC Wells Fargo & Company
$87.53
Banks, Insurers & Asset Managers 90%
P/Tangible Book × ROE Quality
Mild · Conviction

Fair Value

Trading 8.2% below fair value

You pay $87.53
Bear $62.20
Fair $95.34
Bull $115.24
Bear $62.20 -28.9% ROTCE 10.7% → 1.25x TBV
Fair $95.34 +8.9% ROTCE 14.2% → 1.92x TBV
Bull $115.24 +31.7% ROTCE 16.4% → 2.32x TBV

Key Value Driver

ROTCE (14.2%) vs. cost of equity (9.3%)

Implied Market Multiple 1.79x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $98.14 from 60 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $95.34 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly