WEIR.L
Company Description
The Weir Group PLC produces and sells highly engineered original equipment worldwide. It operates in two segments, Minerals and ESCO. The Minerals segment offers slurry handling equipment and associated aftermarket support services for abrasive high-wear applications used in the mining and oil sands markets. The ESCO segment provides ground engaging tools for mining machines. This segment also produces smart and rugged cameras that monitor and provide valuable and timely data on equipment performance, faults, payloads, and rock fragmentation. The company offers its products under the Accumin, Aspir, Cavex, Delta Industrial, Enduron, Envirotech, Floway, GEHO, Gemex, Hazleton, Hydrau-Flo, R. Wales, Isodry, Isogate, Lewis, Linatex, Multiflo, Synertrex, Stampede, Trio, Vulco, FusionCast, ESCO, Motion Metrics, and Warman brands. The company was founded in 1871 and is headquartered in Glasgow, the United Kingdom.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.56B | 2.51B | 2.64B | 2.47B | 1.93B | 1.96B | 2.05B | 2.45B | 1.99B | 1.84B | 1.88B | 2.44B |
| Net Income | 246.90M | 312.20M | 227.90M | 213.40M | 153.30M | (154.70M) | (358.20M) | 53.00M | 161.70M | 38.30M | (156.30M) | 73.10M |
| EPS | 0.96 | 1.21 | 0.88 | 0.82 | 0.59 | -0.60 | -1.38 | 0.22 | 0.84 | 0.20 | -0.73 | 0.34 |
| Free Cash Flow | 263.20M | 377.40M | 307.60M | 215.50M | 61.00M | 152.30M | 105.80M | 140.20M | 60.60M | 165.50M | N/A | N/A |
| FCF / Share | 1.02 | 1.46 | 1.19 | 0.83 | 0.24 | 0.59 | 0.41 | 0.57 | 0.28 | 0.77 | N/A | N/A |
| Operating CF | 323.20M | 449.90M | 394.30M | 278.20M | 113.80M | 224.00M | 222.40M | 217.90M | 128.40M | 216.00M | N/A | N/A |
| Total Assets | 4.54B | 3.79B | 3.89B | 4.06B | 3.50B | 3.54B | 3.85B | 4.74B | 3.59B | 3.52B | N/A | N/A |
| Total Debt | 1.78B | 1.09B | 1.40B | 1.49B | 1.34B | 1.36B | 1.43B | 1.40B | 1.13B | 1.09B | N/A | N/A |
| Cash & Equiv | 509.00M | 556.40M | 707.20M | 691.20M | 564.40M | 351.70M | 273.80M | 239.20M | 155.10M | 148.20M | N/A | N/A |
| Book Value | 1.91B | 1.84B | 1.69B | 1.73B | 1.44B | 1.30B | 1.51B | 2.14B | 1.47B | 1.38B | N/A | N/A |
| Return on Equity | 0.13 | 0.17 | 0.13 | 0.12 | 0.11 | -0.12 | -0.24 | 0.02 | 0.11 | 0.03 | N/A | N/A |
| Metric | Q4 2025 | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 | Q2 2021 | Q4 2020 | Q2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.37B | 1.19B | 1.30B | 1.21B | 1.34B | 1.30B | 1.38B | 1.10B | 1.03B | 900.40M | 869.90M | 1.09B |
| Net Income | 134.40M | 112.50M | 195.30M | 116.90M | 101.90M | 126.00M | 121.30M | 92.10M | 76.80M | 76.50M | (195.30M) | 45.70M |
| EPS | 0.52 | 0.44 | 0.75 | 0.46 | 0.39 | 0.49 | 0.47 | 0.36 | 0.30 | 0.30 | -0.75 | 0.18 |
| Free Cash Flow | 217.80M | 69.10M | 276.00M | 96.20M | 222.80M | 49.00M | 224.40M | (8.90M) | 9.80M | 51.20M | 71.50M | 80.80M |
| FCF / Share | 0.84 | 0.27 | 1.06 | 0.37 | 0.86 | 0.19 | 0.86 | -0.03 | 0.04 | 0.20 | 0.28 | 0.31 |
| Operating CF | 247.60M | 99.30M | 317.00M | 122.60M | 272.20M | 86.30M | 266.10M | 12.10M | 35.10M | 78.70M | 109.70M | 121.50M |
| Total Assets | 4.54B | 4.23B | 3.79B | 3.86B | 3.89B | 3.86B | 4.06B | 3.79B | 3.50B | 3.39B | 3.56B | 4.02B |
| Total Debt | 1.78B | 1.65B | 1.09B | 1.39B | 1.40B | 1.47B | 1.49B | 1.43B | 1.34B | 1.33B | 1.36B | 1.52B |
| Cash & Equiv | 509.00M | 439.20M | 556.40M | 651.90M | 707.20M | 626.90M | 691.20M | 467.00M | 564.40M | 647.00M | 351.70M | 356.70M |
| Book Value | 1.91B | 1.77B | 1.84B | 1.73B | 1.69B | 1.65B | 1.73B | 1.65B | 1.44B | 1.39B | 1.31B | 1.60B |
| Return on Equity | 0.07 | 0.06 | 0.11 | 0.07 | 0.06 | 0.08 | 0.07 | 0.06 | 0.05 | 0.06 | -0.15 | 0.03 |