WEC
WEC Energy Group, Inc.
$113.41
Stable Earnings Power
85%
P/Adj-EPS × Normalized Multiple
Moderate
·
Conviction
Overvalued
Trading 22.3% above fair value
You pay
$113.41
Bear
$81.13
Fair
$92.72
Bull
$104.31
Bear
$81.13
-28.5%
$5.00 × 14x P/E
Fair
$92.72
-18.2%
$5.00 × 16x P/E
Bull
$104.31
-8.0%
$5.00 × 18x P/E
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
22.7x
Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $122.56 from 35 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $92.72 per share.
Warnings
Dividend-based valuation: $161.59 (above our primary estimate by 102%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $122.56 (from 35 analysts). Our estimate is 35% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples