W
Wayfair Inc.
$67.07
+0.73
(+1.10%)
Mkt Cap
8.85B
Volume
2,800,274
52W Range
36.84-119.98
Sector
Consumer Cyclical
Beta
3.02
EPS (TTM)
-2.33
P/E Ratio
-41.81
Revenue (TTM)
12.66B
Rev Growth (5Y)
-2.5%
EPS Growth (5Y)
N/A
Company Description
Wayfair Inc. engages in the e-commerce business in the United States and internationally. The company provides approximately thirty-three million products for the home sector under various brands. It offers online selections of furniture, décor, housewares, and home improvement products through its sites, including Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold brands. The company was founded in 2002 and is headquartered in Boston, Massachusetts.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.46B | 11.85B | 12.00B | 12.22B | 13.71B | 14.15B | 9.13B | 6.78B | 4.72B | 3.38B | 2.25B | 1.32B |
| Net Income | (313.00M) | (492.00M) | (738.00M) | (1.33B) | (131.00M) | 185.00M | (984.58M) | (504.08M) | (244.61M) | (194.38M) | (77.44M) | (148.10M) |
| EPS | -2.42 | -4.00 | -6.47 | -12.56 | -1.26 | 1.93 | -10.68 | -5.63 | -2.81 | -2.29 | -0.92 | -1.81 |
| Free Cash Flow | 464.00M | 83.00M | (2.00M) | (1.13B) | 130.00M | 1.08B | (597.70M) | (137.09M) | (113.25M) | (65.27M) | N/A | N/A |
| FCF / Share | 3.56 | 0.67 | -0.02 | -10.68 | 1.25 | 11.29 | -6.48 | -1.53 | -1.30 | -0.77 | N/A | N/A |
| Operating CF | 534.00M | 317.00M | 349.00M | (674.00M) | 410.00M | 1.42B | (196.82M) | 84.86M | 33.63M | 62.81M | N/A | N/A |
| Total Assets | 3.44B | 3.46B | 3.47B | 3.58B | 4.57B | 4.57B | 2.95B | 1.89B | 1.21B | 761.68M | N/A | N/A |
| Total Debt | 4.07B | 4.22B | 4.20B | 4.16B | 4.05B | 3.63B | 2.37B | 982.05M | 453.03M | 68.85M | N/A | N/A |
| Cash & Equiv | 1.48B | 1.32B | 1.32B | 1.05B | 1.71B | 2.13B | 582.75M | 849.46M | 558.96M | 279.84M | N/A | N/A |
| Book Value | (2.78B) | (2.75B) | (2.71B) | (2.55B) | (1.62B) | (1.19B) | (944.21M) | (330.72M) | (48.33M) | 79.38M | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -2.45 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.93B | 3.34B | 3.12B | 3.27B | 2.73B | 3.12B | 2.88B | 3.12B | 2.73B | 3.11B | 2.94B | 3.17B |
| Net Income | (105.00M) | (116.00M) | (99.00M) | 15.00M | (113.00M) | (128.00M) | (74.00M) | (42.00M) | (248.00M) | (174.00M) | (163.00M) | (46.00M) |
| EPS | -0.80 | -0.89 | -0.76 | 0.12 | -0.89 | -1.02 | -0.60 | -0.34 | -2.07 | -1.47 | -1.41 | -0.41 |
| Free Cash Flow | (77.00M) | 145.00M | 128.00M | 260.00M | (101.00M) | 102.00M | (9.00M) | 183.00M | (193.00M) | 62.00M | 42.00M | 128.00M |
| FCF / Share | -0.59 | 1.12 | 0.98 | 2.03 | -0.80 | 0.82 | -0.07 | 1.50 | -1.61 | 0.53 | 0.36 | 1.14 |
| Operating CF | (52.00M) | 202.00M | 155.00M | 273.00M | (96.00M) | 162.00M | 49.00M | 245.00M | (139.00M) | 158.00M | 121.00M | 217.00M |
| Total Assets | 2.87B | 3.44B | 3.12B | 3.28B | 3.42B | 3.46B | 3.41B | 3.44B | 3.24B | 3.47B | 3.36B | 3.38B |
| Total Debt | 3.63B | 4.07B | 3.60B | 3.75B | 3.91B | 4.22B | 3.94B | 3.95B | 4.00B | 4.20B | 4.03B | 4.07B |
| Cash & Equiv | 1.00B | 1.48B | 1.17B | 1.33B | 1.34B | 1.32B | 1.30B | 1.30B | 1.11B | 1.32B | 1.28B | 1.25B |
| Book Value | (2.84B) | (2.78B) | (2.77B) | (2.72B) | (2.81B) | (2.75B) | (2.73B) | (2.76B) | (2.83B) | (2.71B) | (2.71B) | (2.70B) |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
W News
Wayfair Inc. (W) Presents at J.P. Morgan 54th Annual Global Technology, Media and Communications Conference Transcript
Wayfair Continues Nationwide Retail Expansion With New Cincinnati Store
Wayfair Continues Nationwide Retail Expansion With New Cincinnati Store
Wayfair Prices Offering of $400 Million Senior Secured Notes
Wayfair Announces Proposed Offering of $400 Million Senior Secured Notes
Wayfair Inc (W) Stock Down 7.4% but Still Overvalued -- GF Score: 67/100
Wayfair Shares Rise 1.4% on Solid Q1 Earnings and Growth in Customers
Wayfair: Strong Net Revenue Growth, But There Are Concerns Around Macro Environment (Rating Upgrade)
Perigold Partners with NBC's George to the Rescue and Designer Corey Damen Jenkins to Transform Boys & Girls Club
Wayfair Deploys AI and Influencers to Beat Furniture Slump