VSEC
VSE Corporation
$147.70
-0.17
(-0.11%)
Mkt Cap
4.20B
Volume
56,190
52W Range
138.85-247.85
Sector
Industrials
Beta
1.27
EPS (TTM)
2.75 USD
P/E Ratio
54.38
Revenue (TTM)
1.36B USD
Rev Growth (5Y)
+10.9%
EPS Growth (5Y)
+0.2%
AlphaVal · Fair Value
What we estimate one share is worth
$48.18
Overvalued
strong signal
210.4% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
C-
Cyclical & Capital-Intensive
50.9 / 100 composite
A capital-heavy business that swings with its cycle — graded A–F vs. similar companies.
Company Description
VSE Corporation engages in providing aviation aftermarket parts distribution and maintenance, repair, and overhaul services for air transportation assets for commercial and government markets. It offers its services to global client base of commercial airlines, regional airlines, air cargo transporters, MRO integrators and providers, aviation manufacturers, corporate and private aircraft owners, and fixed-base operators. The company was incorporated in 1959 and is headquartered in Miramar, Florida.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.11B | 1.08B | 860.49M | 669.45M | 750.85M | 661.66M | 752.63M | 697.22M | 760.11M | 691.79M | 533.98M | 424.07M |
| Net Income | 53.49M | 30.52M | 39.13M | 28.06M | 7.97M | (5.17M) | 37.02M | 35.08M | 39.10M | 26.79M | 24.92M | 19.36M |
| EPS | 2.52 | 1.71 | 2.77 | 2.20 | 0.63 | -0.47 | 3.38 | 3.23 | 3.61 | 2.48 | 2.32 | 1.81 |
| Free Cash Flow | 5.71M | (51.74M) | (40.49M) | (3.16M) | (28.12M) | 31.33M | 8.36M | 15.74M | 46.68M | 40.65M | 27.01M | 46.30M |
| FCF / Share | 0.27 | -2.89 | -2.87 | -0.25 | -2.24 | 2.84 | 0.76 | 1.45 | 4.31 | 3.77 | 2.51 | 4.32 |
| Operating CF | 26.99M | (31.04M) | (21.83M) | 8.05M | (17.60M) | 35.76M | 17.99M | 18.86M | 50.42M | 47.19M | 37.57M | 49.72M |
| Total Assets | 2.03B | 1.73B | 1.35B | 999.79M | 918.56M | 780.08M | 845.86M | 638.83M | 629.01M | 661.84M | 622.13M | 355.33M |
| Total Debt | 342.80M | 485.21M | 459.26M | 308.64M | 317.73M | 277.92M | 298.16M | 181.11M | 193.16M | 236.60M | 256.93M | 72.98M |
| Cash & Equiv | 69.36M | 29.03M | 7.77M | 305,000 | 518,000 | 378,000 | 734,000 | 162,000 | 624,000 | 428,000 | 740,000 | 263,000 |
| Book Value | 1.44B | 988.19M | 616.73M | 449.53M | 417.33M | 356.32M | 363.10M | 328.39M | 293.10M | 255.19M | 229.31M | 205.49M |
| Return on Equity | 0.04 | 0.03 | 0.06 | 0.06 | 0.02 | -0.01 | 0.10 | 0.11 | 0.13 | 0.10 | 0.11 | 0.09 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449.14M | 324.58M | 301.18M | 282.91M | 272.14M | 256.05M | 299.02M | 203.64M | 192.83M | 162.38M | 235.32M | 231.35M |
| Net Income | 28.52M | 29.05M | 13.57M | 3.75M | 16.45M | (9.22M) | 15.60M | 11.65M | (2.78M) | (19.27M) | 11.61M | 9.56M |
| EPS | 0.92 | 1.06 | 0.58 | 0.19 | 0.66 | -0.44 | 0.75 | 0.63 | -0.16 | -1.22 | 0.74 | 0.64 |
| Free Cash Flow | 18.69M | (68.72M) | 30.87M | 18.04M | 6.30M | (49.51M) | 52.11M | 4.41M | (21.47M) | (86.79M) | 20.07M | 10.66M |
| FCF / Share | 0.60 | -2.50 | 1.36 | 0.87 | 0.31 | -2.40 | 2.53 | 0.24 | -1.25 | -5.50 | 1.27 | 0.71 |
| Operating CF | 27.56M | (62.26M) | 37.64M | 24.09M | 11.89M | (46.63M) | 55.38M | 10.18M | (17.53M) | (79.06M) | 27.94M | 15.32M |
| Total Assets | 4.40B | 3.31B | 2.03B | 1.56B | 1.60B | 1.73B | 1.73B | 1.46B | 1.49B | 1.34B | 1.38B | 1.34B |
| Total Debt | 1.03B | 402.53M | 342.80M | 431.31M | 417.42M | 504.35M | 485.21M | 479.40M | 500.02M | 513.05M | 459.26M | 482.73M |
| Cash & Equiv | 75.36M | 1.24B | 69.36M | 8.78M | 16.91M | 5.71M | 29.03M | 7.91M | 18.99M | 10.57M | 7.77M | 20.67M |
| Book Value | 2.93B | 2.67B | 1.44B | 983.34M | 979.53M | 975.74M | 988.19M | 787.80M | 781.32M | 612.74M | 616.73M | 609.52M |
| Return on Equity | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | -0.01 | 0.02 | 0.01 | -0.00 | -0.03 | 0.02 | 0.02 |
VSEC News
Alger Small Cap Focus Fund Q3 2026 Portfolio Update
DEFSEC Technologies (NASDAQ:DFSC) & VSE (NASDAQ:VSEC) Financial Analysis
VSE Corporation Announces Investor Day Event in New York City
ARK Space & Defense or SPDR Aerospace & Defense: Which ETF Can Power Your Portfolio?
California State Teachers Retirement System Increases Stock Position in VSE Corporation $VSEC
VSE Corporation Announces September 2026 Investor Conference Schedule
4,900 Shares in VSE Corporation $VSEC Purchased by Canada Pension Plan Investment Board
VSE Corporation Acquires Atech Turbine Components
VSE Corp (VSEC) Stock Down 6.9% but Still Overvalued -- GF Score: 78/100
VSE Corporation Announces August 2026 Investor Conference Schedule