VSEC
VSE Corporation
$194.98
+2.34
(+1.21%)
Mkt Cap
5.47B
Volume
206,802
52W Range
154.67-247.85
Sector
Industrials
Beta
1.24
EPS (TTM)
2.75 USD
P/E Ratio
70.90
Revenue (TTM)
1.36B USD
Rev Growth (5Y)
+10.9%
EPS Growth (5Y)
+0.2%
AlphaVal · Fair Value
What we estimate one share is worth
$48.18
Overvalued
strong signal
304.7% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
C-
Cyclical & Capital-Intensive
50.9 / 100 composite
A capital-heavy business that swings with its cycle — graded A–F vs. similar companies.
Company Description
VSE Corporation engages in providing aviation aftermarket parts distribution and maintenance, repair, and overhaul services for air transportation assets for commercial and government markets. It offers its services to global client base of commercial airlines, regional airlines, air cargo transporters, MRO integrators and providers, aviation manufacturers, corporate and private aircraft owners, and fixed-base operators. The company was incorporated in 1959 and is headquartered in Miramar, Florida.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.11B | 1.08B | 860.49M | 669.45M | 750.85M | 661.66M | 752.63M | 697.22M | 760.11M | 691.79M | 533.98M | 424.07M |
| Net Income | 53.49M | 30.52M | 39.13M | 28.06M | 7.97M | (5.17M) | 37.02M | 35.08M | 39.10M | 26.79M | 24.92M | 19.36M |
| EPS | 2.52 | 1.71 | 2.77 | 2.20 | 0.63 | -0.47 | 3.38 | 3.23 | 3.61 | 2.48 | 2.32 | 1.81 |
| Free Cash Flow | 5.71M | (51.74M) | (40.49M) | (3.16M) | (28.12M) | 31.33M | 8.36M | 15.74M | 46.68M | 40.65M | 27.01M | 46.30M |
| FCF / Share | 0.27 | -2.89 | -2.87 | -0.25 | -2.24 | 2.84 | 0.76 | 1.45 | 4.31 | 3.77 | 2.51 | 4.32 |
| Operating CF | 26.99M | (31.04M) | (21.83M) | 8.05M | (17.60M) | 35.76M | 17.99M | 18.86M | 50.42M | 47.19M | 37.57M | 49.72M |
| Total Assets | 2.03B | 1.73B | 1.35B | 999.79M | 918.56M | 780.08M | 845.86M | 638.83M | 629.01M | 661.84M | 622.13M | 355.33M |
| Total Debt | 342.80M | 485.21M | 459.26M | 308.64M | 317.73M | 277.92M | 298.16M | 181.11M | 193.16M | 236.60M | 256.93M | 72.98M |
| Cash & Equiv | 69.36M | 29.03M | 7.77M | 305,000 | 518,000 | 378,000 | 734,000 | 162,000 | 624,000 | 428,000 | 740,000 | 263,000 |
| Book Value | 1.44B | 988.19M | 616.73M | 449.53M | 417.33M | 356.32M | 363.10M | 328.39M | 293.10M | 255.19M | 229.31M | 205.49M |
| Return on Equity | 0.04 | 0.03 | 0.06 | 0.06 | 0.02 | -0.01 | 0.10 | 0.11 | 0.13 | 0.10 | 0.11 | 0.09 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449.14M | 324.58M | 301.18M | 282.91M | 272.14M | 256.05M | 299.02M | 203.64M | 192.83M | 162.38M | 235.32M | 231.35M |
| Net Income | 28.52M | 29.05M | 13.57M | 3.75M | 16.45M | (9.22M) | 15.60M | 11.65M | (2.78M) | (19.27M) | 11.61M | 9.56M |
| EPS | 0.92 | 1.06 | 0.58 | 0.19 | 0.66 | -0.44 | 0.75 | 0.63 | -0.16 | -1.22 | 0.74 | 0.64 |
| Free Cash Flow | 18.69M | (68.72M) | 30.87M | 18.04M | 6.30M | (49.51M) | 52.11M | 4.41M | (21.47M) | (86.79M) | 20.07M | 10.66M |
| FCF / Share | 0.60 | -2.50 | 1.36 | 0.87 | 0.31 | -2.40 | 2.53 | 0.24 | -1.25 | -5.50 | 1.27 | 0.71 |
| Operating CF | 27.56M | (62.26M) | 37.64M | 24.09M | 11.89M | (46.63M) | 55.38M | 10.18M | (17.53M) | (79.06M) | 27.94M | 15.32M |
| Total Assets | 4.40B | 3.31B | 2.03B | 1.56B | 1.60B | 1.73B | 1.73B | 1.46B | 1.49B | 1.34B | 1.38B | 1.34B |
| Total Debt | 1.03B | 402.53M | 342.80M | 431.31M | 417.42M | 504.35M | 485.21M | 479.40M | 500.02M | 513.05M | 459.26M | 482.73M |
| Cash & Equiv | 75.36M | 1.24B | 69.36M | 8.78M | 16.91M | 5.71M | 29.03M | 7.91M | 18.99M | 10.57M | 7.77M | 20.67M |
| Book Value | 2.93B | 2.67B | 1.44B | 983.34M | 979.53M | 975.74M | 988.19M | 787.80M | 781.32M | 612.74M | 616.73M | 609.52M |
| Return on Equity | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | -0.01 | 0.02 | 0.01 | -0.00 | -0.03 | 0.02 | 0.02 |
VSEC News
VSE Corporation Announces September 2026 Investor Conference Schedule
4,900 Shares in VSE Corporation $VSEC Purchased by Canada Pension Plan Investment Board
VSE Corporation Acquires Atech Turbine Components
VSE Corp (VSEC) Stock Down 6.9% but Still Overvalued -- GF Score: 78/100
VSE Corporation Announces August 2026 Investor Conference Schedule
Which Aviation ETF Is the Better Buy: State Street's Defense-Focused XAR or U.S. Global's Airline-Centric JETS?
Replenishing the Arsenal: How U.S. Missile Shortages Are Driving Defense ETFs
VSE Q2 Earnings Call Highlights
VSE Corporation (VSEC) Q2 2026 Earnings Call Transcript
VSE Corporation Declares Quarterly Cash Dividend