VSEC
VSE Corporation
$195.42
-1.93
(-0.98%)
Mkt Cap
5.48B
Volume
359,411
52W Range
135.44-240.56
Sector
Industrials
Beta
1.21
EPS (TTM)
2.49
P/E Ratio
78.48
Revenue (TTM)
1.18B
Rev Growth (5Y)
+10.9%
EPS Growth (5Y)
+0.2%
AlphaVal · Fair Value
What we estimate one share is worth
$87.95
Overvalued
strong signal
122.2% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
C-
Cyclical & Capital-Intensive
50.3 / 100 composite
A capital-heavy business that swings with its cycle — graded A–F vs. similar companies.
Company Description
VSE Corporation engages in providing aviation aftermarket parts distribution and maintenance, repair, and overhaul services for air transportation assets for commercial and government markets. It offers its services to global client base of commercial airlines, regional airlines, air cargo transporters, MRO integrators and providers, aviation manufacturers, corporate and private aircraft owners, and fixed-base operators. The company was incorporated in 1959 and is headquartered in Miramar, Florida.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.11B | 1.08B | 860.49M | 669.45M | 750.85M | 661.66M | 752.63M | 697.22M | 760.11M | 691.79M | 533.98M | 424.07M |
| Net Income | 53.49M | 30.52M | 39.13M | 28.06M | 7.97M | (5.17M) | 37.02M | 35.08M | 39.10M | 26.79M | 24.92M | 19.36M |
| EPS | 2.52 | 1.71 | 2.77 | 2.20 | 0.63 | -0.47 | 3.38 | 3.23 | 3.61 | 2.48 | 2.32 | 1.81 |
| Free Cash Flow | 5.71M | (51.74M) | (40.49M) | (3.16M) | (28.12M) | 31.33M | 8.36M | 15.74M | 46.68M | 40.65M | 27.01M | 46.30M |
| FCF / Share | 0.27 | -2.89 | -2.87 | -0.25 | -2.24 | 2.84 | 0.76 | 1.45 | 4.31 | 3.77 | 2.51 | 4.32 |
| Operating CF | 26.99M | (31.04M) | (21.83M) | 8.05M | (17.60M) | 35.76M | 17.99M | 18.86M | 50.42M | 47.19M | 37.57M | 49.72M |
| Total Assets | 2.03B | 1.73B | 1.35B | 999.79M | 918.56M | 780.08M | 845.86M | 638.83M | 629.01M | 661.84M | 622.13M | 355.33M |
| Total Debt | 342.80M | 485.21M | 459.26M | 308.64M | 317.73M | 277.92M | 298.16M | 181.11M | 193.16M | 236.60M | 256.93M | 72.98M |
| Cash & Equiv | 69.36M | 29.03M | 7.77M | 305,000 | 518,000 | 378,000 | 734,000 | 162,000 | 624,000 | 428,000 | 740,000 | 263,000 |
| Book Value | 1.44B | 988.19M | 616.73M | 449.53M | 417.33M | 356.32M | 363.10M | 328.39M | 293.10M | 255.19M | 229.31M | 205.49M |
| Return on Equity | 0.04 | 0.03 | 0.06 | 0.06 | 0.02 | -0.01 | 0.10 | 0.11 | 0.13 | 0.10 | 0.11 | 0.09 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324.58M | 301.18M | 282.91M | 272.14M | 256.05M | 299.02M | 203.64M | 192.83M | 162.38M | 235.32M | 231.35M | 205.22M |
| Net Income | 29.05M | 13.57M | 3.75M | 16.45M | (9.22M) | 15.60M | 11.65M | (2.78M) | (19.27M) | 11.61M | 9.56M | 8.86M |
| EPS | 1.06 | 0.58 | 0.19 | 0.66 | -0.44 | 0.75 | 0.63 | -0.16 | -1.22 | 0.74 | 0.64 | 0.69 |
| Free Cash Flow | (68.72M) | 30.87M | 18.04M | 6.30M | (49.51M) | 52.11M | 4.41M | (21.47M) | (86.79M) | 20.07M | 10.66M | (19.71M) |
| FCF / Share | -2.50 | 1.36 | 0.87 | 0.31 | -2.40 | 2.53 | 0.24 | -1.25 | -5.50 | 1.27 | 0.71 | -1.53 |
| Operating CF | (62.26M) | 37.64M | 24.09M | 11.89M | (46.63M) | 55.38M | 10.18M | (17.53M) | (79.06M) | 27.94M | 15.32M | (16.42M) |
| Total Assets | 3.31B | 2.03B | 1.56B | 1.60B | 1.73B | 1.73B | 1.46B | 1.49B | 1.34B | 1.38B | 1.34B | 1.07B |
| Total Debt | 402.53M | 342.80M | 431.31M | 417.42M | 504.35M | 485.21M | 479.40M | 500.02M | 513.05M | 459.26M | 482.73M | 392.72M |
| Cash & Equiv | 1.24B | 69.36M | 8.78M | 16.91M | 5.71M | 29.03M | 7.91M | 18.99M | 10.57M | 7.77M | 20.67M | 4.16M |
| Book Value | 2.67B | 1.44B | 983.34M | 979.53M | 975.74M | 988.19M | 787.80M | 781.32M | 612.74M | 616.73M | 609.52M | 469.14M |
| Return on Equity | 0.01 | 0.01 | 0.00 | 0.02 | -0.01 | 0.02 | 0.01 | -0.00 | -0.03 | 0.02 | 0.02 | 0.02 |
VSEC News
VSE Corporation Announces Second Quarter 2026 Results Conference Call Date
2 Fast-Growing Industrial Mid-Cap Stocks to Buy Now
VSE Corporation: Precision Aviation Group Supercharges The Mini-HEICO Story
VSE Corp (VSEC) Shares Surge 5.3% -- What GF Score of 83 Tells Investors
VSE Corporation Announces June 2026 Investor Conference Schedule
VSE Shareholders Back Preferred Stock Plan as CEO Touts Aviation Growth
VSE Corporation Declares Quarterly Cash Dividend
VSE Corporation (VSEC) Q1 2026 Earnings Call Transcript
VSE Corporation Announces First Quarter 2026 Results
VSE Corporation Completes Acquisition of Precision Aviation Group