VLY Valley National Bancorp
$13.55
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Mild · Conviction

Fair Value

Trading 11.2% below fair value

You pay $13.55
Bear $10.69
Fair $15.26
Bull $19.84
Bear $10.69 -21.1% ROTCE 7.7% → 0.59x TBV
Fair $15.26 +12.6% ROTCE 10.2% → 1.01x TBV
Bull $19.84 +46.4% ROTCE 11.7% → 1.26x TBV

Key Value Driver

ROTCE (10.2%) vs. cost of equity (10.2%)

Implied Market Multiple 1.28x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $15.58 from 21 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $15.26 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly