VCTR Victory Capital Holdings, Inc.
$96.49
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Mild · Conviction

Fair Value

Trading 1.6% below fair value

You pay $96.49
Bear $68.67
Fair $98.10
Bull $127.53
Bear $68.67 -28.8% ROTCE 10.2% → 0.97x TBV
Fair $98.10 +1.7% ROTCE 13.6% → 1.50x TBV
Bull $127.53 +32.2% ROTCE 15.7% → 1.82x TBV

Key Value Driver

ROTCE (13.6%) vs. cost of equity (10.4%)

Implied Market Multiple 2.49x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $94.25 from 13 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $98.10 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly