ULCC
Frontier Group Holdings, Inc.
$4.69
+0.44
(+10.35%)
Mkt Cap
1.08B
Volume
4,893,197
52W Range
3.02-6.66
Sector
Industrials
Beta
2.41
EPS (TTM)
-1.61
P/E Ratio
-7.87
Revenue (TTM)
3.80B
Rev Growth (5Y)
+24.4%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
$14.84
Undervalued · Strong
68.4% below fair value
AlphaQuality · Grade · Gated
F
Stable Earnings Power
23.4 / 100 pillar composite (overridden)
Company Description
Frontier Group Holdings, Inc., a low-fare airline company, provides air transportation for passengers. The company operates an airline that serves approximately 120 airports throughout the United States and international destinations in the Americas. It offers its services through direct distribution channels, including its website, mobile app, and call center. As of December 31, 2021, the company had a fleet of 110 Airbus single-aisle aircraft comprising, 16 A320ceos, 73 A320neos, and 21 A321ceos. Frontier Group Holdings, Inc. was incorporated in 2013 and is headquartered in Denver, Colorado.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.72B | 3.77B | 3.59B | 3.33B | 2.06B | 1.25B | 2.51B | 2.16B | 1.92B | 1.71B | 1.60B | 1.59B |
| Net Income | (137.00M) | 85.00M | (11.00M) | (37.00M) | (102.00M) | (225.00M) | 251.00M | 80.00M | 162.00M | 200.00M | 146.00M | 140.00M |
| EPS | -0.60 | 0.38 | -0.05 | -0.17 | -0.47 | -1.05 | 1.10 | 0.37 | 0.75 | 0.93 | 0.68 | 0.65 |
| Free Cash Flow | (624.00M) | (158.00M) | (348.00M) | (230.00M) | 153.00M | (573.00M) | 109.00M | 130.00M | N/A | 208.00M | 62.00M | N/A |
| FCF / Share | -2.73 | -0.70 | -1.58 | -1.06 | 0.70 | -2.66 | 0.51 | 0.61 | N/A | 0.97 | 0.29 | N/A |
| Operating CF | (525.00M) | (82.00M) | (261.00M) | (78.00M) | 216.00M | (557.00M) | 171.00M | 189.00M | N/A | 238.00M | 208.00M | N/A |
| Total Assets | 7.22B | 6.15B | 4.99B | 4.50B | 4.24B | 3.55B | 3.86B | 1.51B | N/A | 1.34B | 1.13B | N/A |
| Total Debt | 5.46B | 4.47B | 3.46B | 2.93B | 2.85B | 2.61B | 2.51B | 214.00M | N/A | 246.00M | 233.00M | N/A |
| Cash & Equiv | 671.00M | 740.00M | 609.00M | 761.00M | 918.00M | 378.00M | 768.00M | 698.00M | N/A | 612.00M | 419.00M | N/A |
| Book Value | 491.00M | 604.00M | 507.00M | 509.00M | 530.00M | 310.00M | 542.00M | 280.00M | N/A | 446.00M | 342.00M | N/A |
| Return on Equity | -0.28 | 0.14 | -0.02 | -0.07 | -0.19 | -0.73 | 0.46 | 0.29 | N/A | 0.45 | 0.43 | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 992.00M | 997.00M | 886.00M | 929.00M | 912.00M | 1.00B | 935.00M | 973.00M | 865.00M | 891.00M | 883.00M | 967.00M |
| Net Income | (272.00M) | 53.00M | (77.00M) | (70.00M) | (43.00M) | 54.00M | 26.00M | 31.00M | (26.00M) | (37.00M) | (32.00M) | 71.00M |
| EPS | -1.19 | 0.23 | -0.34 | -0.31 | -0.19 | 0.24 | 0.11 | 0.14 | -0.12 | -0.17 | -0.14 | 0.31 |
| Free Cash Flow | 28.00M | (32.00M) | (260.00M) | (217.00M) | (115.00M) | 73.00M | (170.00M) | (22.00M) | (39.00M) | (52.00M) | (230.00M) | (30.00M) |
| FCF / Share | 0.12 | -0.14 | -1.14 | -0.95 | -0.51 | 0.32 | -0.76 | -0.10 | -0.17 | -0.23 | -1.04 | -0.14 |
| Operating CF | 40.00M | (91.00M) | (215.00M) | (133.00M) | (86.00M) | 87.00M | (156.00M) | 9.00M | (22.00M) | (54.00M) | (173.00M) | (9.00M) |
| Total Assets | 7.02B | 7.22B | 6.70B | 6.52B | 6.48B | 6.15B | 5.83B | 5.69B | 5.21B | 4.99B | 4.93B | 4.71B |
| Total Debt | 5.25B | 5.46B | 5.03B | 4.87B | 4.79B | 4.47B | 4.23B | 4.07B | 3.61B | 3.46B | 3.34B | 3.08B |
| Cash & Equiv | 772.00M | 671.00M | 566.00M | 563.00M | 686.00M | 740.00M | 576.00M | 658.00M | 622.00M | 609.00M | 640.00M | 780.00M |
| Book Value | 222.00M | 491.00M | 434.00M | 506.00M | 570.00M | 604.00M | 549.00M | 520.00M | 484.00M | 507.00M | 541.00M | 566.00M |
| Return on Equity | -1.23 | 0.11 | -0.18 | -0.14 | -0.08 | 0.09 | 0.05 | 0.06 | -0.05 | -0.07 | -0.06 | 0.13 |
ULCC News
New Frontier Minerals Advances its Australian Copper Project with its Partner Austral Resources
Frontier Nuclear Nears Maiden Mineral Resource Estimate at Engo Valley as U.S. Accelerates Nuclear Fuel Cycle Strategy
Rival Airlines Are Carving Up Spirit's Routes and Airport Slots
I lost my flight attendant job when Spirit shut down. I've had to manage my emotions and am hopeful I'll find new work soon.
Frontier Power USA Formed to Accelerate Deployment of American-Made Long-Duration Energy Storage Infrastructure
Eos Energy Enterprises Reports First Quarter 2026 Financial Results and Announces Frontier Power USA
Eos Energy Enterprises and Cerberus Capital Management Announce Frontier Power USA to Deploy American-Made Long Duration Energy Storage at Scale
Spirit's Big Fail: Oversized Planes Are Breaking Low-Cost Airlines
IRONSCALES Becomes First Email Security Vendor Verified Under Anthropic's Cyber Verification Program, Gaining Frontier AI Access for Preemptive Defense
Passengers on the Frontier flight that hit a person broke a key rule of airline evacuations