TRGP Targa Resources Corp.
$294.90
Stable Earnings Power 80%
P/Adj-EPS × Normalized Multiple
Strong · Conviction

Overvalued

Trading 66.7% above fair value

You pay $294.90
Bear $141.50
Fair $176.87
Bull $212.24
Bear $141.50 -52.0% $8.52 × 17x P/E
Fair $176.87 -40.0% $8.52 × 21x P/E
Bull $212.24 -28.0% $8.52 × 25x P/E

Adjust Assumptions

20.8x
8.52$

Key Value Driver

Normalized P/E multiple (21x base case)

Implied Market Multiple 34.6x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (34 analysts) $328.46
Divergence from AlphaVal 46%

Summary

Applying a 21x P/E to adjusted EPS of $8.52, the base-case value is $176.87 per share.

Warnings

ℹ Wall Street's average price target is $328.46 (from 34 analysts). Our estimate is 46% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples