TOWN TowneBank
$34.92
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Mild · Conviction

Overvalued

Trading 5.3% above fair value

You pay $34.92
Bear $23.20
Fair $33.15
Bull $43.09
Bear $23.20 -33.5% ROTCE 7.3% → 0.78x TBV
Fair $33.15 -5.1% ROTCE 9.8% → 1.35x TBV
Bull $43.09 +23.4% ROTCE 11.3% → 1.69x TBV

Adjust Assumptions

9.8%
8.3%

Key Value Driver

ROTCE (9.8%) vs. cost of equity (8.3%)

Implied Market Multiple 1.86x

Summary

With ROTCE of 9.8% vs. 8.3% cost of equity, fair P/TBV is 1.35x on $18.78 tangible book, implying $33.15 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly