TOWN TowneBank
$37.43
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Mild · Conviction

Overvalued

Trading 12.9% above fair value

You pay $37.43
Bear $23.20
Fair $33.15
Bull $43.09
Bear $23.20 -38.0% ROTCE 7.3% → 0.80x TBV
Fair $33.15 -11.4% ROTCE 9.8% → 1.39x TBV
Bull $43.09 +15.1% ROTCE 11.3% → 1.75x TBV

Adjust Assumptions

9.8%
8.2%

Key Value Driver

ROTCE (9.8%) vs. cost of equity (8.2%)

Implied Market Multiple 1.99x

Summary

With ROTCE of 9.8% vs. 8.2% cost of equity, fair P/TBV is 1.39x on $18.78 tangible book, implying $33.15 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly