TKOMY
Tokio Marine Holdings, Inc.
$45.75
-0.50
(-1.08%)
Mkt Cap
86.91B
Volume
1,695
52W Range
32.13-52.28
Sector
Financial Services
Beta
-0.16
EPS (TTM)
2.61 USD
P/E Ratio
17.56
Revenue (TTM)
50.87B USD
Rev Growth (5Y)
+8.4%
EPS Growth (5Y)
+47.8%
AlphaVal · Fair Value
What we estimate one share is worth
$54.33
Fair Value
moderate signal
15.8% below fair value
Modeled from cash flows & growth.
AlphaQuality · Ungradable
AlphaQuality could not find usable underwriting data (premiums earned and losses incurred) for this company — some insurance brokers and other fee-based businesses never report this and may stay ungradable permanently; a genuine insurer without it yet may become gradable once more data is available.
Company Description
Tokio Marine Holdings, Inc. operates as a global conglomerate, offering a wide array of services including property and casualty insurance, life insurance, financial solutions, and various general business activities. The company structures its extensive operations across four key segments: domestic non-life insurance, domestic life insurance, international insurance, and a division for financial and other ventures. Its comprehensive insurance portfolio covers fire and allied perils, marine (hull and cargo), health, personal accident, and automotive insurance, among others. Beyond insurance, the firm provides asset management, investment advisory, and investment trust services, alongside offerings like staffing, facility operational management, and nursing care. Established in 2002 as Millea Holdings, Inc., the company rebranded to Tokio Marine Holdings, Inc. in 2008 and is headquartered in Tokyo, Japan.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.96T | 7.58T | 7.08T | 6.31T | 5.75T | 5.32T | 5.37T | 5.38T | 5.29T | 5.12T | 4.46T | 4.00T |
| Net Income | 1.04T | 1.06T | 695.81B | 374.61B | 420.48B | 161.80B | 259.76B | 274.58B | 284.18B | 273.86B | 254.54B | 247.44B |
| EPS | 546.45 | 542.16 | 351.59 | 187.34 | 204.49 | 77.38 | 123.25 | 127.67 | 127.61 | 121.17 | 112.42 | 107.99 |
| Free Cash Flow | 571.82B | 1.32T | 1.05T | 982.71B | 1.07T | 1.15T | 972.91B | 921.53B | 900.65B | 916.25B | 860.62B | 670.25B |
| FCF / Share | 300.69 | 677.62 | 531.27 | 489.04 | 521.91 | 550.76 | 461.62 | 428.49 | 404.43 | 405.42 | 380.12 | 292.52 |
| Operating CF | 619.49B | 1.35T | 1.07T | 1.01T | 1.10T | 1.18T | 997.62B | 945.44B | 916.02B | 941.62B | 874.24B | 684.69B |
| Total Assets | 32.10T | 31.24T | 30.59T | 27.70T | 27.25T | 25.77T | 25.25T | 22.53T | 22.93T | 22.61T | 21.86T | 20.89T |
| Total Debt | 227.98B | 227.25B | 224.40B | 222.81B | 219.79B | 230.60B | 270.54B | 57.51B | 59.77B | 69.10B | 77.68B | 107.08B |
| Cash & Equiv | 1.04T | 1.07T | 896.90B | 871.99B | 848.82B | 812.01B | 820.87B | 851.66B | 733.83B | 710.67B | 1.03T | 536.66B |
| Book Value | 5.44T | 5.08T | 5.18T | 3.63T | 4.02T | 3.67T | 3.37T | 3.58T | 3.81T | 3.54T | 3.49T | 3.58T |
| Return on Equity | 0.19 | 0.21 | 0.13 | 0.10 | 0.10 | 0.04 | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 | 0.07 |
| Metric | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.59T | 1.22T | 2.23T | 2.05T | 2.20T | 1.88T | 1.87T | 2.31T | 11.37B | 1.79T | 1.83T | 1.81T |
| Net Income | 267.78B | 82.65B | 216.27B | 223.85B | 466.82B | 160.07B | 206.71B | 491.18B | 1.27B | 178.33B | 312.48B | 77.06B |
| EPS | 140.46 | 44.74 | 112.93 | 117.00 | 243.46 | 83.02 | 106.61 | 250.98 | 100.58 | 90.31 | 158.18 | 39.01 |
| Free Cash Flow | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.07B | 113.16B |
| FCF / Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 58.25 | 57.28 |
| Operating CF | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.07B | 113.16B |
| Total Assets | 33.45T | 32.10T | 31.88T | 30.88T | 30.56T | 31.24T | 30.52T | 31.62T | 31.29T | 30.59T | 29.93T | 29.57T |
| Total Debt | 767.47B | 227.98B | 225.82B | 224.96B | 225.76B | 227.25B | 224.58B | 248.24B | 226.06B | 224.40B | 225.73B | 224.94B |
| Cash & Equiv | 2.77T | 1.04T | 918.08B | 1.01T | 1.03T | 1.07T | 1.16T | 1.06T | 1.03T | 896.90B | 924.22B | 844.68B |
| Book Value | 8.14T | 5.44T | 5.33T | 5.02T | 4.94T | 5.08T | 4.94T | 5.36T | 5.21T | 5.18T | 4.43T | 4.30T |
| Return on Equity | 0.03 | 0.02 | 0.04 | 0.04 | 0.09 | 0.03 | 0.04 | 0.09 | 0.00 | 0.03 | 0.07 | 0.02 |
TKOMY News
Japan's Tokio Marine eyes insurer Suncorp as preferred takeover target, FT reports
ALL vs. TKOMY: Which Stock Is the Better Value Option?
Tokio Marine (OTCMKTS:TKOMY) Stock Price Crosses Above 50-Day Moving Average – Here’s Why
Warren Buffett Successor Greg Abel Made 3 Big Purchases Last Quarter, and They're All Exceptional Performers
The Japanese Insurer Berkshire Hathaway Quietly Took a Stake In: Should U.S. Investors Follow?
Tokio Marine Holdings, Inc. (TKOMY) Q4 2026 Earnings Call Prepared Remarks Transcript
Greg Abel on Berkshire's stake in Japan's Tokio Marine
Bank on Buffett's Favorite Japanese Stocks With This ETF
Tokio Marine: Strategic Alliance Warrants A 'Buy' (Rating Upgrade)
Berkshire Builds on Buffett's Japanese Legacy With $1.8B Stake in Tokio Marine