TFX Teleflex Incorporated
$140.97
Stable Earnings Power 40%
P/Adj-EPS × Normalized Multiple
Moderate · Conviction

Overvalued

Trading 24.8% above fair value

You pay $140.97
Bear $90.36
Fair $112.95
Bull $135.54
Bear $90.36 -35.9% $7.53 × 12x P/E
Fair $112.95 -19.9% $7.53 × 15x P/E
Bull $135.54 -3.9% $7.53 × 18x P/E

Adjust Assumptions

15.0x
7.53$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 18.7x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (29 analysts) $155.25
Divergence from AlphaVal 27%

Summary

Applying a 15x P/E to adjusted EPS of $7.53, the base-case value is $112.95 per share.

Warnings

Wall Street's average price target is $155.25 (from 29 analysts). Our estimate is 27% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples