SSREF
Swiss Re AG
$153.18
Banks, Insurers & Asset Managers
85%
P/Tangible Book × ROE Quality
Strong
·
Conviction
Undervalued
Trading 45.3% below fair value
Bear
$279.89
+82.7%
ROTCE 18.0% → 4.00x TBV
Fair
$279.89
+82.7%
ROTCE 24.1% → 4.00x TBV
Bull
$279.89
+82.7%
ROTCE 27.7% → 4.00x TBV
Key Value Driver
ROTCE (24.1%) vs. cost of equity (6.3%)
Implied Market Multiple
2.19x
Summary
With ROTCE of 24.1% vs. 6.3% cost of equity, fair P/TBV is 4.00x on $69.97 tangible book, implying $279.89 per share.
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly